Wall Street Experts

Chongqing Lummy Pharmaceutical Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 2 205.6 2 243.9 2 480.7 2 554.8 2 500.7 3 102.8 2 598.9 2 580.6 2 587.2 2 484.1 2 619.7 2 699.0 2 854.2 2 740.3 2 950.6 3 033.3 3 097.2 3 140.8 3 539.2 3 605.6 3 602.9 3 501.4 3 424.8 3 475.4 3 603.2 3 147.8 3 663.1 3 093.2 2 979.2 2 926.8 3 008.3 3 005.4 3 038.0 3 055.0 3 055.2 3 083.8 2 920.7 2 891.9 2 890.9 2 976.5 2 911.4 3 036.8 2 855.8 2 641.5
Aktywa trwałe 1 411.4 1 515.6 1 518.4 1 547.0 1 537.1 1 547.3 1 552.9 1 552.6 1 620.6 1 592.6 1 599.5 1 642.9 1 647.9 1 658.2 1 622.0 1 697.5 1 845.2 1 853.5 1 810.8 1 889.4 1 880.2 1 720.7 1 652.4 1 708.4 1 691.7 1 451.0 1 160.1 1 153.3 1 226.8 1 199.8 1 228.5 1 239.0 1 242.6 1 309.5 1 309.7 1 245.0 1 242.4 1 224.7 1 244.7 1 198.5 1 194.9 1 195.8 1 085.7 1 109.1
Rzeczowe aktywa trwałe netto 947.4 981.9 979.3 968.2 956.4 943.1 927.5 903.2 885.1 871.3 849.5 827.1 805.3 781.0 757.4 732.9 711.8 685.8 666.8 643.6 622.6 600.6 584.7 566.8 552.3 460.0 430.3 407.9 396.3 394.1 381.5 370.9 356.1 339.9 339.9 328.2 315.5 304.2 308.1 280.8 313.7 272.9 275.0 269.0
Wartość firmy 150.5 150.5 150.5 150.5 150.5 150.5 150.5 150.5 150.5 150.5 150.5 150.5 150.5 131.5 131.5 131.5 131.5 131.5 162.9 162.9 162.9 87.7 87.7 87.7 87.7 38.9 32.9 32.9 32.9 32.9 32.9 32.9 32.9 32.9 32.9 32.9 32.9 32.9 32.9 32.9 32.9 44.9 44.9 44.9
Wartości niematerialne i prawne 291.9 307.6 313.1 318.5 320.4 335.3 332.4 339.5 343.0 355.9 354.0 357.3 356.9 362.3 361.1 366.5 369.5 386.5 426.8 434.9 446.9 319.4 317.9 316.6 316.9 233.4 205.0 207.3 209.6 174.9 176.7 182.7 184.8 240.1 184.1 245.1 242.8 235.4 212.0 215.5 214.8 218.2 217.3 217.7
Wartość firmy i wartości niematerialne i prawne 442.4 458.1 463.6 469.0 470.9 485.9 482.9 490.0 493.5 506.4 504.6 507.8 507.4 493.8 492.6 498.0 501.0 518.0 589.7 597.8 609.8 407.1 405.6 404.3 404.6 272.2 238.0 240.2 242.6 207.8 209.7 215.6 217.7 273.1 217.1 278.0 275.8 268.4 244.9 248.4 247.8 263.1 262.2 262.7
Należności netto 358.5 295.9 344.0 309.0 345.5 362.4 402.1 381.4 381.1 363.3 410.7 422.5 453.7 511.1 536.0 575.2 588.4 655.2 938.5 965.6 1 017.8 1 015.5 926.7 833.3 876.0 847.8 939.7 933.6 885.2 1 005.3 947.1 888.2 883.3 694.1 348.4 738.7 705.2 661.5 607.9 669.1 574.6 482.7 453.4 449.0
Inwestycje długoterminowe 3.0 32.0 31.0 65.6 75.0 73.0 94.6 111.2 190.6 128.8 171.8 234.8 259.6 317.1 299.9 369.0 530.2 514.3 448.2 521.8 519.3 496.3 493.3 628.0 626.6 619.1 396.7 409.2 489.9 487.2 525.6 525.8 522.5 531.5 522.7 479.7 482.1 480.3 515.7 509.2 499.9 491.9 0.0 0.0
Aktywa obrotowe 794.2 728.3 962.3 1 007.8 963.6 1 555.5 1 046.0 1 027.9 966.6 891.5 1 020.2 1 056.1 1 206.3 1 082.1 1 328.6 1 335.8 1 252.0 1 287.3 1 728.4 1 716.2 1 722.7 1 780.7 1 772.4 1 766.9 1 911.4 1 696.8 2 502.9 1 939.9 1 752.4 1 727.0 1 779.8 1 766.4 1 795.4 1 745.5 1 745.5 1 838.8 1 678.3 1 667.2 1 646.2 1 778.0 1 716.5 1 841.0 1 770.1 1 532.4
Środki pieniężne i Inwestycje 150.7 146.8 229.1 257.2 222.7 819.0 302.3 281.6 195.7 183.1 261.2 244.9 370.5 213.8 439.8 348.2 258.1 314.6 476.1 417.5 372.3 436.7 406.2 517.3 707.1 544.9 1 329.8 767.9 642.1 559.4 655.8 681.8 738.4 846.3 846.3 903.8 773.7 828.6 836.4 926.8 921.1 1 094.2 1 072.1 850.0
Zapasy 277.5 275.2 381.6 432.0 387.3 346.5 331.6 357.1 381.1 333.7 337.6 377.7 375.0 346.0 345.7 404.0 399.4 311.7 302.5 267.0 264.4 316.7 372.8 368.3 322.9 296.7 229.0 233.6 221.4 157.8 172.4 193.2 171.6 202.4 202.4 192.8 195.8 173.8 171.0 179.6 166.4 192.7 201.7 188.7
Inwestycje krótkoterminowe 0.0 (15.0) (14.4) (13.2) (13.5) (14.4) (14.8) (12.7) (11.7) (9.8) (10.3) (8.0) (7.4) (7.7) (7.1) (8.5) (8.1) (11.7) (9.0) 0.2 0.1 (11.8) (11.3) 45.0 (11.2) (11.0) (5.1) (4.8) (5.0) (5.9) (5.4) (5.2) (4.8) (8.8) 0.0 (8.2) (11.1) (10.2) 0.0 (5.5) 0.0 (0.8) 378.3 399.2
Środki pieniężne i inne aktywa pieniężne 150.7 146.8 229.1 257.2 222.7 819.0 302.3 281.6 195.7 183.1 261.2 244.9 370.5 213.8 439.8 348.2 258.1 314.6 476.1 417.3 372.2 436.7 406.2 517.3 707.1 544.9 1 329.8 767.9 642.1 559.4 655.8 681.8 738.4 846.3 846.3 903.8 773.7 828.6 836.4 926.8 921.1 1 094.2 1 072.1 850.0
Należności krótkoterminowe 329.0 277.6 396.5 361.7 325.7 239.5 171.5 170.5 143.6 131.4 138.3 132.6 125.2 133.4 120.1 117.7 139.0 171.2 136.4 106.1 114.9 93.7 100.3 68.4 72.7 69.4 56.1 33.9 35.6 34.3 37.5 26.0 22.9 49.6 49.6 58.5 51.8 34.4 34.7 46.1 30.5 48.0 65.6 63.2
Dług krótkoterminowy 538.0 655.7 776.3 772.9 748.3 819.9 315.8 243.8 300.5 387.8 508.9 579.3 548.1 510.5 841.6 800.6 905.8 833.5 1 001.4 1 186.5 1 197.9 1 167.3 1 155.2 1 106.3 1 128.7 1 098.5 765.6 319.2 225.7 185.4 179.5 171.2 223.1 209.7 179.5 232.1 180.5 158.8 145.0 199.2 174.7 174.4 242.9 137.7
Zobowiązania krótkoterminowe 967.6 1 052.3 1 267.4 1 278.9 1 226.9 1 207.4 626.8 481.6 520.4 618.6 765.7 884.0 836.0 832.7 1 073.1 1 094.0 1 193.7 1 214.4 1 579.5 1 708.0 1 714.2 1 732.3 1 666.3 1 599.7 1 689.2 1 701.4 1 173.3 696.8 601.5 666.8 633.2 619.4 660.7 701.1 701.1 751.8 664.2 590.8 562.3 686.2 672.1 781.9 801.6 623.1
Rozliczenia międzyokresowe 85.5 104.2 72.4 82.8 73.7 83.1 76.7 54.3 61.1 84.3 55.2 106.8 96.6 121.0 90.8 156.6 125.0 186.1 427.9 392.2 383.4 434.8 387.3 307.8 380.2 530.4 349.2 341.4 337.8 445.4 415.2 421.1 413.7 438.7 0.0 459.1 430.5 396.3 17.9 439.2 16.4 0.0 0.0 0.0
Zobowiązania długoterminowe 218.6 174.7 190.6 266.6 238.3 205.5 258.8 393.9 349.4 191.3 159.5 85.9 264.3 184.7 141.8 225.9 189.7 202.3 167.2 102.9 74.4 115.4 108.8 288.8 314.8 214.8 142.4 69.6 54.9 47.8 192.6 227.1 172.6 168.9 169.1 150.4 152.3 197.1 200.0 168.1 107.1 147.4 170.9 145.2
Rezerwy z tytułu odroczonego podatku 6.6 6.5 6.4 6.3 6.2 6.2 6.1 6.1 6.0 6.0 5.9 5.9 5.8 5.8 5.7 5.7 5.6 5.6 6.0 5.9 5.9 5.4 5.3 5.3 5.2 4.8 1.8 1.7 1.7 1.7 1.7 1.6 1.6 4.3 0.0 4.2 4.1 4.2 19.3 19.4 19.4 19.5 19.3 19.2
Zobowiązania długoterminowe 218.6 174.7 190.6 266.6 238.3 205.5 258.8 393.9 349.4 191.3 159.5 85.9 264.3 184.7 141.8 225.9 189.7 202.3 167.2 102.9 74.4 115.4 108.8 288.8 314.8 214.8 142.4 69.6 54.9 47.8 192.6 227.1 172.6 168.9 169.1 150.4 152.3 197.1 200.0 168.1 107.1 147.4 170.9 145.2
Zobowiązania z tytułu leasingu 41.2 65.8 24.4 49.9 16.3 33.4 0.0 79.4 0.0 38.1 13.9 28.3 167.3 243.2 82.4 290.0 105.2 285.2 117.7 258.4 51.6 155.8 8.3 199.5 128.9 234.0 13.0 6.0 4.9 9.3 7.8 8.0 6.7 6.6 0.0 4.8 4.1 3.5 2.5 2.5 4.1 4.6 3.8 4.0
Zobowiązania ogółem 1 186.2 1 227.0 1 458.0 1 545.5 1 465.2 1 412.9 885.6 875.5 869.8 809.9 925.2 970.0 1 100.4 1 017.5 1 214.9 1 319.9 1 383.4 1 416.7 1 746.6 1 810.9 1 788.6 1 847.7 1 775.1 1 888.4 2 004.0 1 916.2 1 315.7 766.4 656.4 714.6 825.9 846.5 833.3 870.0 870.2 902.2 816.5 787.8 762.3 854.3 779.1 929.3 972.5 768.3
Kapitał (fundusz) podstawowy 201.8 201.8 201.8 201.8 201.8 225.6 225.6 812.2 812.2 812.2 812.2 812.2 812.2 812.2 812.2 812.2 812.2 812.2 812.2 812.2 812.2 812.2 812.2 812.2 812.2 812.2 1 055.9 1 055.9 1 055.9 1 055.9 1 055.9 1 055.9 1 055.9 1 055.9 1 055.9 1 055.9 1 055.9 1 055.9 1 055.9 1 055.9 1 055.9 1 055.9 1 055.9 1 055.9
Zyski zatrzymane 191.5 215.7 221.4 206.6 209.6 210.9 230.1 220.6 235.2 186.5 208.3 189.3 206.9 195.9 241.5 236.1 255.3 247.6 269.1 269.8 286.2 44.5 36.4 (4.2) 4.4 (325.4) (276.4) (293.0) (305.4) (412.6) (439.0) (461.6) (428.9) (460.2) (406.2) (463.9) (514.3) (514.5) (468.9) (473.5) (466.2) (494.0) (555.4) (569.1)
Kapitał własny 1 019.4 1 016.9 1 022.7 1 009.3 1 035.5 1 689.9 1 713.3 1 705.1 1 717.4 1 674.3 1 694.5 1 729.1 1 753.9 1 722.9 1 735.6 1 713.3 1 713.8 1 724.0 1 792.6 1 794.7 1 814.3 1 653.7 1 649.7 1 587.0 1 599.2 1 231.6 2 347.4 2 326.9 2 322.8 2 212.1 2 182.5 2 158.8 2 204.6 2 185.0 2 185.0 2 181.6 2 104.2 2 104.1 2 122.2 2 122.2 2 127.6 2 107.5 1 883.3 1 873.2
Udziały mniejszościowe 20.1 22.9 23.8 28.6 52.3 49.5 51.4 53.0 53.7 47.8 46.4 44.6 42.9 31.4 24.1 22.2 9.4 24.5 75.6 80.3 83.5 97.7 92.1 79.3 83.3 60.3 54.4 50.4 58.8 55.8 52.5 51.6 64.6 60.5 60.5 58.7 31.9 31.9 41.5 46.1 44.2 51.9 8.0 11.6
Pasywa 2 205.6 2 243.9 2 480.7 2 554.8 2 500.7 3 102.8 2 598.9 2 580.6 2 587.2 2 484.1 2 619.7 2 699.0 2 854.2 2 740.3 2 950.6 3 033.3 3 097.2 3 140.8 3 539.2 3 605.6 3 602.9 3 501.4 3 424.8 3 475.4 3 603.2 3 147.8 3 663.1 3 093.2 2 979.2 2 926.8 3 008.3 3 005.4 3 038.0 3 055.0 3 055.2 3 083.8 2 920.7 2 891.9 2 890.9 2 976.5 2 911.4 3 036.8 2 855.8 2 641.5
Inwestycje 3.0 17.0 16.6 52.4 61.5 58.6 79.8 98.5 179.0 119.0 161.6 226.8 252.3 309.4 292.8 360.5 522.1 502.6 439.1 522.0 519.4 484.5 482.0 617.3 615.4 608.1 391.6 404.4 484.9 481.4 520.2 520.7 517.6 522.7 522.7 471.5 471.0 470.1 515.7 503.7 499.9 491.0 378.3 399.2
Dług 687.4 768.0 914.1 995.9 943.1 998.5 498.2 563.9 599.8 530.9 627.0 628.5 619.2 555.8 876.7 860.3 965.5 881.5 1 026.4 1 186.5 1 197.9 1 247.0 1 234.9 1 272.8 1 295.2 1 158.2 778.6 325.3 230.6 194.7 348.4 386.2 384.9 365.3 335.1 369.9 269.6 293.8 274.0 290.2 262.3 297.7 388.2 257.5
Środki pieniężne i inne aktywa pieniężne 150.7 146.8 229.1 257.2 222.7 819.0 302.3 281.6 195.7 183.1 261.2 244.9 370.5 213.8 439.8 348.2 258.1 314.6 476.1 417.3 372.2 436.7 406.2 517.3 707.1 544.9 1 329.8 767.9 642.1 559.4 655.8 681.8 738.4 846.3 846.3 903.8 773.7 828.6 836.4 926.8 921.1 1 094.2 1 072.1 850.0
Dług netto 536.8 621.2 685.0 738.7 720.4 179.5 195.9 282.4 404.1 347.9 365.8 383.7 248.7 342.1 436.9 512.1 707.4 566.8 550.3 769.2 825.7 810.2 828.6 755.5 588.1 613.2 (551.2) (442.7) (411.5) (364.8) (307.4) (295.7) (353.5) (481.0) (511.2) (533.9) (504.2) (534.8) (562.4) (636.6) (658.8) (796.4) (683.9) (592.4)
Ticker 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ 300006.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY