Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 21 917.0 | 22 579.0 | 26 911.0 | 27 896.0 | 28 881.0 | 29 470.0 | 30 631.0 | 31 356.0 | 33 103.0 | 33 493.0 | 35 290.0 | 37 761.0 | 40 774.0 | 42 322.0 | 41 677.0 | 43 724.0 | 43 332.0 | 46 280.0 | 48 391.0 | 50 223.0 | 51 333.0 | 54 266.0 | 63 166.0 | 65 582.0 | 70 379.0 | 72 517.0 | 73 816.0 | 74 534.0 | 75 803.0 | 75 805.0 | 77 810.0 | 76 435.0 | 78 717.0 | 77 186.0 | 74 579.0 | 76 440.0 | 82 166.0 | 83 347.0 | 84 016.0 | 83 511.0 | 81 611.0 | 81 274.0 |
| Aktywa trwałe | 4 352.0 | 4 372.0 | 7 198.0 | 7 342.0 | 8 233.0 | 7 502.0 | 7 174.0 | 7 195.0 | 7 370.0 | 8 068.0 | 8 255.0 | 8 324.0 | 8 129.0 | 7 580.0 | 7 493.0 | 9 734.0 | 10 369.0 | 11 389.0 | 11 956.0 | 12 475.0 | 12 838.0 | 16 082.0 | 16 666.0 | 16 878.0 | 19 384.0 | 19 085.0 | 20 585.0 | 20 404.0 | 23 229.0 | 23 423.0 | 22 558.0 | 21 330.0 | 21 200.0 | 20 626.0 | 20 454.0 | 19 805.0 | 19 597.0 | 19 641.0 | 21 044.0 | 20 838.0 | 20 519.0 | 20 663.0 |
| Rzeczowe aktywa trwałe netto | 922.0 | 989.0 | 1 291.0 | 1 298.0 | 1 344.0 | 1 345.0 | 1 412.0 | 1 451.0 | 1 482.0 | 1 448.0 | 1 479.0 | 1 485.0 | 1 528.0 | 1 523.0 | 1 567.0 | 1 646.0 | 1 724.0 | 1 731.0 | 1 720.0 | 1 701.0 | 1 693.0 | 1 646.0 | 1 717.0 | 1 757.0 | 1 807.0 | 1 806.0 | 1 848.0 | 1 900.0 | 1 909.0 | 1 861.0 | 1 832.0 | 1 773.0 | 1 730.0 | 1 633.0 | 1 589.0 | 1 529.0 | 1 488.0 | 1 426.0 | 1 459.0 | 1 496.0 | 1 508.0 | 1 537.0 |
| Wartość firmy | 3 189.0 | 3 184.0 | 3 409.0 | 3 415.0 | 4 069.0 | 4 071.0 | 4 069.0 | 4 068.0 | 4 059.0 | 4 060.0 | 4 062.0 | 4 326.0 | 4 339.0 | 4 338.0 | 4 331.0 | 6 054.0 | 6 284.0 | 6 234.0 | 6 236.0 | 6 178.0 | 6 212.0 | 9 124.0 | 9 118.0 | 9 119.0 | 9 135.0 | 9 117.0 | 9 564.0 | 9 550.0 | 11 454.0 | 11 370.0 | 11 146.0 | 11 053.0 | 11 209.0 | 11 195.0 | 11 067.0 | 10 935.0 | 11 026.0 | 10 916.0 | 10 816.0 | 10 996.0 | 10 837.0 | 10 910.0 |
| Wartości niematerialne i prawne | 156.0 | 138.0 | 186.0 | 174.0 | 358.0 | 320.0 | 281.0 | 245.0 | 211.0 | 184.0 | 143.0 | 226.0 | 168.0 | 138.0 | 125.0 | 684.0 | 825.0 | 750.0 | 699.0 | 629.0 | 778.0 | 1 369.0 | 1 254.0 | 1 146.0 | 1 048.0 | 938.0 | 920.0 | 808.0 | 1 332.0 | 1 185.0 | 1 001.0 | 855.0 | 788.0 | 730.0 | 640.0 | 564.0 | 537.0 | 465.0 | 403.0 | 393.0 | 326.0 | 296.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 345.0 | 3 322.0 | 3 595.0 | 3 589.0 | 4 427.0 | 4 391.0 | 4 350.0 | 4 313.0 | 4 270.0 | 4 244.0 | 4 205.0 | 4 552.0 | 4 507.0 | 4 476.0 | 4 456.0 | 6 738.0 | 7 109.0 | 6 984.0 | 6 935.0 | 6 807.0 | 6 990.0 | 10 493.0 | 10 372.0 | 10 265.0 | 10 183.0 | 10 055.0 | 10 484.0 | 10 358.0 | 12 786.0 | 12 555.0 | 12 147.0 | 11 908.0 | 11 997.0 | 11 925.0 | 11 707.0 | 11 499.0 | 11 563.0 | 11 381.0 | 11 219.0 | 11 389.0 | 11 163.0 | 11 206.0 |
| Należności netto | 14 957.0 | 15 352.0 | 14 722.0 | 15 577.0 | 16 582.0 | 16 615.0 | 17 708.0 | 18 322.0 | 19 925.0 | 20 473.0 | 22 106.0 | 23 797.0 | 26 237.0 | 27 536.0 | 28 144.0 | 23 475.0 | 22 907.0 | 26 003.0 | 27 118.0 | 26 405.0 | 26 934.0 | 26 941.0 | 32 612.0 | 33 609.0 | 36 764.0 | 39 028.0 | 39 646.0 | 39 553.0 | 41 787.0 | 43 119.0 | 43 837.0 | 41 715.0 | 44 658.0 | 43 738.0 | 42 021.0 | 40 695.0 | 46 000.0 | 44 970.0 | 45 402.0 | 46 694.0 | 45 618.0 | 47 512.0 |
| Inwestycje długoterminowe | 31.0 | 31.0 | 2 258.0 | 2 392.0 | 2 348.0 | 1 661.0 | 1 315.0 | 1 339.0 | 1 539.0 | 2 325.0 | 2 511.0 | 2 217.0 | 1 961.0 | 1 487.0 | 1 369.0 | 946.0 | 971.0 | 1 695.0 | 2 278.0 | 2 771.0 | 2 863.0 | 2 366.0 | 3 175.0 | 3 439.0 | 6 089.0 | 5 994.0 | 6 968.0 | 6 753.0 | 6 797.0 | 7 145.0 | 6 270.0 | 5 215.0 | 5 018.0 | 4 632.0 | 4 543.0 | 3 855.0 | 3 273.0 | 3 409.0 | 4 653.0 | 4 282.0 | 4 583.0 | 4 613.0 |
| Aktywa obrotowe | 17 565.0 | 18 207.0 | 19 713.0 | 20 554.0 | 20 648.0 | 21 968.0 | 23 457.0 | 24 161.0 | 25 733.0 | 25 425.0 | 27 035.0 | 29 437.0 | 32 645.0 | 34 742.0 | 34 184.0 | 33 990.0 | 32 963.0 | 34 891.0 | 36 435.0 | 37 748.0 | 38 495.0 | 38 184.0 | 46 500.0 | 48 704.0 | 50 995.0 | 53 432.0 | 53 231.0 | 54 130.0 | 52 574.0 | 52 382.0 | 55 252.0 | 55 105.0 | 57 517.0 | 56 560.0 | 54 125.0 | 56 635.0 | 62 569.0 | 63 706.0 | 62 972.0 | 62 673.0 | 61 092.0 | 60 611.0 |
| Środki pieniężne i Inwestycje | 2 230.0 | 2 375.0 | 4 408.0 | 4 299.0 | 3 411.0 | 4 767.0 | 4 957.0 | 5 088.0 | 4 975.0 | 4 055.0 | 4 091.0 | 4 921.0 | 5 695.0 | 6 306.0 | 4 965.0 | 9 587.0 | 9 109.0 | 7 849.0 | 8 415.0 | 10 462.0 | 10 761.0 | 10 186.0 | 13 048.0 | 14 158.0 | 13 083.0 | 13 086.0 | 12 395.0 | 13 292.0 | 9 500.0 | 7 965.0 | 9 284.0 | 10 828.0 | 10 851.0 | 10 647.0 | 9 891.0 | 11 541.0 | 14 057.0 | 14 315.0 | 13 613.0 | 11 918.0 | 10 822.0 | 11 211.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.0 | 21.0 | 17.0 | 13.0 | 11.0 | 2 171.0 | 3.0 | 3.0 | 3.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 29.0 | 10.0 | 1 846.0 | 2 419.0 | 2 018.0 | 2 184.0 | 2 939.0 | 3 719.0 | 3 385.0 | 2 815.0 | 2 820.0 | 2 591.0 | 2 812.0 | 3 427.0 | 2 125.0 | 1 440.0 | 1 534.0 | 3 334.0 | 3 506.0 | 3 585.0 | 3 412.0 | 2 332.0 | 6 695.0 | 8 046.0 | 8 289.0 | 7 369.0 | 6 650.0 | 5 510.0 | 4 303.0 | 3 104.0 | 4 701.0 | 4 169.0 | 3 075.0 | 3 546.0 | 4 387.0 | 4 725.0 | 4 976.0 | 4 622.0 | 5 912.0 | 4 646.0 | 4 261.0 | 3 762.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 201.0 | 2 365.0 | 2 562.0 | 1 880.0 | 1 393.0 | 2 583.0 | 2 018.0 | 1 369.0 | 1 590.0 | 1 240.0 | 1 271.0 | 2 330.0 | 2 883.0 | 2 879.0 | 2 840.0 | 8 147.0 | 7 575.0 | 4 515.0 | 4 909.0 | 6 877.0 | 7 349.0 | 7 854.0 | 6 353.0 | 6 112.0 | 4 794.0 | 5 717.0 | 5 745.0 | 7 782.0 | 5 197.0 | 4 861.0 | 4 583.0 | 6 659.0 | 7 776.0 | 7 101.0 | 5 504.0 | 6 816.0 | 9 081.0 | 9 693.0 | 7 701.0 | 7 272.0 | 6 561.0 | 7 449.0 |
| Należności krótkoterminowe | 10 727.0 | 11 070.0 | 11 574.0 | 11 916.0 | 12 406.0 | 13 190.0 | 14 003.0 | 14 294.0 | 15 355.0 | 15 905.0 | 17 149.0 | 18 949.0 | 19 999.0 | 20 849.0 | 20 889.0 | 22 698.0 | 21 843.0 | 24 464.0 | 25 272.0 | 24 204.0 | 24 759.0 | 25 034.0 | 31 283.0 | 32 689.0 | 35 670.0 | 38 514.0 | 38 630.0 | 37 990.0 | 39 038.0 | 39 886.0 | 40 377.0 | 37 938.0 | 40 140.0 | 39 168.0 | 37 530.0 | 38 772.0 | 42 074.0 | 41 461.0 | 41 860.0 | 41 347.0 | 39 898.0 | 41 380.0 |
| Dług krótkoterminowy | 1 093.0 | 868.0 | 102.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 000.0 | 3 000.0 | 2 000.0 | 2 000.0 | 1 998.0 | 1 999.0 | 2 499.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 998.0 | 999.0 | 999.0 | 418.0 | 418.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 13 283.0 | 13 549.0 | 12 584.0 | 13 072.0 | 13 617.0 | 14 362.0 | 15 223.0 | 15 616.0 | 16 878.0 | 17 286.0 | 18 641.0 | 20 703.0 | 22 863.0 | 25 714.0 | 24 809.0 | 26 640.0 | 25 904.0 | 28 635.0 | 29 847.0 | 26 340.0 | 26 919.0 | 27 449.0 | 33 729.0 | 35 246.0 | 38 447.0 | 41 340.0 | 41 268.0 | 41 695.0 | 43 029.0 | 43 967.0 | 45 095.0 | 43 228.0 | 45 101.0 | 43 909.0 | 41 754.0 | 43 442.0 | 48 466.0 | 49 846.0 | 50 713.0 | 50 268.0 | 48 376.0 | 46 622.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (531.7) | (139.3) | (139.4) | (139.1) | (1 262.1) | (41 353.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 386.0 | 390.0 | 1 587.0 | 1 610.0 | 1 505.0 | 1 510.0 | 1 591.0 | 1 548.0 | 1 513.0 | 1 581.0 | 1 651.0 | 1 626.0 | 1 917.0 | 1 967.0 | 1 849.0 | 1 969.0 | 2 042.0 | 2 488.0 | 2 405.0 | 7 400.0 | 7 485.0 | 10 806.0 | 11 753.0 | 11 809.0 | 11 869.0 | 11 736.0 | 11 643.0 | 10 749.0 | 11 047.0 | 11 235.0 | 12 948.0 | 12 943.0 | 13 342.0 | 13 419.0 | 13 164.0 | 13 258.0 | 12 649.0 | 12 799.0 | 12 681.0 | 13 069.0 | 12 818.0 | 14 398.0 |
| Rezerwy z tytułu odroczonego podatku | 386.0 | 0.0 | 0.0 | 0.0 | 1 505.0 | 1 510.0 | 1 591.0 | 1 548.0 | 1 513.0 | 1 581.0 | 1 651.0 | 1 626.0 | 1 917.0 | 1 967.0 | 1 849.0 | 1 969.0 | 2 042.0 | 2 488.0 | 2 405.0 | 2 436.0 | 2 520.0 | 2 839.0 | 2 819.0 | 2 872.0 | 2 930.0 | 2 794.0 | 2 698.0 | 2 800.0 | 2 998.0 | 3 013.0 | 2 750.0 | 2 702.0 | 2 925.0 | 2 938.0 | 2 615.0 | 2 618.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 386.0 | 390.0 | 1 587.0 | 1 610.0 | 1 505.0 | 1 510.0 | 1 591.0 | 1 548.0 | 1 513.0 | 1 581.0 | 1 651.0 | 1 626.0 | 1 917.0 | 1 967.0 | 1 849.0 | 1 969.0 | 2 042.0 | 2 488.0 | 2 405.0 | 7 400.0 | 7 485.0 | 10 806.0 | 11 753.0 | 11 809.0 | 11 869.0 | 11 736.0 | 11 643.0 | 10 749.0 | 11 047.0 | 11 235.0 | 12 948.0 | 12 943.0 | 13 342.0 | 13 419.0 | 13 164.0 | 13 258.0 | 12 649.0 | 12 799.0 | 12 681.0 | 13 069.0 | 12 818.0 | 14 398.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 13 669.0 | 13 939.0 | 14 171.0 | 14 682.0 | 15 122.0 | 15 872.0 | 16 814.0 | 17 164.0 | 18 391.0 | 18 867.0 | 20 292.0 | 22 329.0 | 24 780.0 | 27 681.0 | 26 658.0 | 28 609.0 | 27 946.0 | 31 123.0 | 32 252.0 | 33 740.0 | 34 404.0 | 38 255.0 | 45 482.0 | 47 055.0 | 50 316.0 | 53 076.0 | 52 911.0 | 52 444.0 | 54 076.0 | 55 202.0 | 58 043.0 | 56 171.0 | 58 443.0 | 57 328.0 | 54 918.0 | 56 700.0 | 61 115.0 | 62 645.0 | 63 394.0 | 63 337.0 | 61 194.0 | 61 020.0 |
| Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zyski zatrzymane | 0.0 | 0.0 | 0.0 | 301.0 | 668.0 | 1 033.0 | 1 356.0 | 1 679.0 | 2 069.0 | 2 412.0 | 2 824.0 | 3 204.0 | 3 823.0 | 4 334.0 | 4 860.0 | 5 296.0 | 5 880.0 | 6 550.0 | 7 373.0 | 7 835.0 | 8 342.0 | 8 258.0 | 9 788.0 | 10 809.0 | 12 366.0 | 13 463.0 | 14 647.0 | 15 734.0 | 16 535.0 | 17 044.0 | 16 703.0 | 18 033.0 | 18 954.0 | 19 749.0 | 20 778.0 | 21 798.0 | 23 200.0 | 24 088.0 | 25 216.0 | 26 226.0 | 27 347.0 | 28 654.0 |
| Kapitał własny | 8 248.0 | 8 640.0 | 12 740.0 | 13 214.0 | 13 759.0 | 13 598.0 | 13 817.0 | 14 192.0 | 14 712.0 | 14 626.0 | 14 998.0 | 15 432.0 | 15 994.0 | 14 641.0 | 15 019.0 | 15 115.0 | 15 386.0 | 15 157.0 | 16 139.0 | 16 483.0 | 16 929.0 | 16 011.0 | 17 684.0 | 18 527.0 | 20 063.0 | 19 441.0 | 20 905.0 | 22 090.0 | 21 727.0 | 20 603.0 | 19 767.0 | 20 264.0 | 20 274.0 | 19 858.0 | 19 661.0 | 19 740.0 | 21 051.0 | 20 702.0 | 20 622.0 | 20 174.0 | 20 417.0 | 20 254.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 44.0 | 44.0 | 44.0 | 44.0 | 44.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 21 917.0 | 22 579.0 | 26 911.0 | 27 896.0 | 28 881.0 | 29 470.0 | 30 631.0 | 31 356.0 | 33 103.0 | 33 493.0 | 35 290.0 | 37 761.0 | 40 774.0 | 42 322.0 | 41 677.0 | 43 724.0 | 43 332.0 | 46 280.0 | 48 391.0 | 50 223.0 | 51 333.0 | 54 266.0 | 63 166.0 | 65 582.0 | 70 379.0 | 72 517.0 | 73 816.0 | 74 534.0 | 75 803.0 | 75 805.0 | 77 810.0 | 76 435.0 | 78 717.0 | 77 186.0 | 74 579.0 | 76 440.0 | 82 166.0 | 83 347.0 | 84 016.0 | 83 511.0 | 81 611.0 | 81 274.0 |
| Inwestycje | 60.0 | 41.0 | 4 104.0 | 4 811.0 | 4 366.0 | 3 845.0 | 4 254.0 | 5 058.0 | 4 924.0 | 5 140.0 | 5 331.0 | 4 808.0 | 4 773.0 | 4 914.0 | 3 494.0 | 2 386.0 | 2 505.0 | 5 029.0 | 5 784.0 | 6 356.0 | 6 275.0 | 4 698.0 | 9 870.0 | 11 485.0 | 14 378.0 | 13 363.0 | 13 618.0 | 12 263.0 | 11 100.0 | 10 249.0 | 10 971.0 | 9 384.0 | 8 093.0 | 8 178.0 | 8 930.0 | 8 580.0 | 8 249.0 | 8 034.0 | 10 565.0 | 8 928.0 | 8 844.0 | 8 375.0 |
| Dług | 1 479.0 | 1 258.0 | 1 689.0 | 1 610.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 000.0 | 3 000.0 | 2 000.0 | 2 000.0 | 1 998.0 | 1 999.0 | 2 499.0 | 4 964.0 | 4 965.0 | 7 967.0 | 8 934.0 | 8 937.0 | 8 939.0 | 8 942.0 | 8 945.0 | 7 949.0 | 9 048.0 | 9 221.0 | 10 616.0 | 10 659.0 | 10 417.0 | 10 481.0 | 10 549.0 | 10 640.0 | 9 676.0 | 9 683.0 | 9 727.0 | 9 976.0 | 9 879.0 | 11 417.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 201.0 | 2 365.0 | 2 562.0 | 1 880.0 | 1 393.0 | 2 583.0 | 2 018.0 | 1 369.0 | 1 590.0 | 1 240.0 | 1 271.0 | 2 330.0 | 2 883.0 | 2 879.0 | 2 840.0 | 8 147.0 | 7 575.0 | 4 515.0 | 4 909.0 | 6 877.0 | 7 349.0 | 7 854.0 | 6 353.0 | 6 112.0 | 4 794.0 | 5 717.0 | 5 745.0 | 7 782.0 | 5 197.0 | 4 861.0 | 4 583.0 | 6 659.0 | 7 776.0 | 7 101.0 | 5 504.0 | 6 816.0 | 9 081.0 | 9 693.0 | 7 701.0 | 7 272.0 | 6 561.0 | 7 449.0 |
| Dług netto | (722.0) | (1 107.0) | (873.0) | (270.0) | (1 393.0) | (2 583.0) | (2 018.0) | (1 369.0) | (1 590.0) | (1 240.0) | (1 271.0) | (2 330.0) | (1 883.0) | 121.0 | (840.0) | (6 147.0) | (5 577.0) | (2 516.0) | (2 410.0) | (1 913.0) | (2 384.0) | 113.0 | 2 581.0 | 2 825.0 | 4 145.0 | 3 225.0 | 3 200.0 | 167.0 | 3 851.0 | 4 360.0 | 6 033.0 | 4 000.0 | 2 641.0 | 3 380.0 | 5 045.0 | 3 824.0 | 595.0 | (10.0) | 2 026.0 | 2 704.0 | 3 318.0 | 3 968.0 |
| Ticker | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F | 2PP.F |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |