Wall Street Experts

Medtronic plc

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Aktywa 55 233.0 106 685.0 104 626.0 104 945.0 102 706.0 99 547.0 98 601.0 98 406.0 97 578.0 99 816.0 100 167.0 94 458.0 95 800.0 91 393.0 89 721.0 88 150.0 88 730.0 89 694.0 91 268.0 91 053.0 92 822.0 90 689.0 93 906.0 95 886.0 97 270.0 93 083.0 91 802.0 91 756.0 91 804.0 90 981.0 89 914.0 93 241.0 94 134.0 90 948.0 90 776.0 90 087.0 90 836.0 89 981.0 89 749.0 90 042.0 89 973.0
Aktywa trwałe 17 072.0 75 841.0 75 479.0 76 222.0 75 137.0 75 947.0 75 103.0 75 880.0 75 155.0 74 943.0 75 388.0 69 296.0 69 193.0 68 413.0 67 261.0 66 497.0 67 853.0 67 727.0 68 563.0 68 400.0 68 779.0 68 658.0 69 397.0 69 850.0 70 922.0 70 534.0 69 368.0 69 025.0 68 501.0 67 921.0 67 779.0 67 844.0 68 770.0 69 274.0 68 908.0 68 006.0 68 323.0 68 046.0 67 799.0 67 604.0 67 461.0
Rzeczowe aktywa trwałe netto 2 326.0 4 699.0 4 672.0 4 678.0 4 636.0 4 841.0 4 814.0 4 891.0 4 947.0 4 361.0 4 387.0 4 441.0 4 517.0 4 604.0 4 524.0 4 536.0 4 593.0 4 675.0 4 711.0 4 756.0 4 764.0 4 828.0 4 882.0 4 938.0 5 023.0 5 221.0 5 162.0 5 188.0 5 251.0 5 413.0 5 281.0 5 298.0 5 437.0 5 569.0 5 665.0 5 735.0 5 838.0 6 131.0 6 282.0 6 438.0 6 593.0
Wartość firmy 10 950.0 40 530.0 40 657.0 41 274.0 40 376.0 41 265.0 41 309.0 41 707.0 41 224.0 38 515.0 39 142.0 39 077.0 39 795.0 39 543.0 38 955.0 38 605.0 40 003.0 39 959.0 40 082.0 39 952.0 40 091.0 39 841.0 40 714.0 41 212.0 42 141.0 41 961.0 41 720.0 41 612.0 41 346.0 40 502.0 40 324.0 40 417.0 41 565.0 41 425.0 41 436.0 40 821.0 41 160.0 40 986.0 41 084.0 41 161.0 40 819.0
Wartości niematerialne i prawne 2 339.0 28 101.0 27 699.0 27 731.0 27 316.0 26 899.0 26 437.0 26 739.0 26 209.0 23 407.0 23 006.0 22 625.0 22 178.0 21 723.0 21 270.0 20 819.0 20 835.0 20 560.0 20 234.0 19 775.0 19 456.0 19 063.0 18 670.0 18 412.0 18 240.0 17 740.0 16 890.0 16 523.0 16 078.0 15 595.0 15 775.0 15 655.0 15 265.0 14 844.0 14 434.0 14 060.0 13 690.0 13 225.0 12 817.0 12 424.0 12 185.0
Wartość firmy i wartości niematerialne i prawne 13 289.0 68 631.0 68 356.0 69 005.0 67 692.0 68 164.0 67 746.0 68 446.0 67 433.0 61 922.0 62 148.0 61 702.0 61 973.0 61 266.0 60 225.0 59 424.0 60 838.0 60 519.0 60 316.0 59 727.0 59 547.0 58 904.0 59 384.0 59 624.0 60 381.0 59 701.0 58 610.0 58 135.0 57 424.0 56 097.0 56 099.0 56 072.0 56 830.0 56 269.0 55 870.0 54 881.0 54 850.0 54 211.0 53 901.0 53 585.0 53 004.0
Należności netto 4 186.0 6 447.0 6 301.0 6 663.0 5 365.0 5 562.0 5 357.0 5 661.0 5 453.0 5 591.0 5 784.0 5 752.0 5 775.0 5 987.0 5 674.0 5 743.0 5 854.0 6 222.0 5 894.0 6 118.0 6 248.0 4 645.0 4 876.0 5 348.0 5 215.0 5 462.0 5 431.0 5 493.0 5 446.0 5 551.0 5 308.0 5 626.0 5 887.0 5 998.0 5 806.0 5 934.0 5 968.0 6 128.0 6 011.0 6 260.0 6 115.0
Inwestycje długoterminowe 699.0 904.0 723.0 779.0 834.0 739.0 836.0 815.0 801.0 736.0 819.0 905.0 666.0 559.0 555.0 565.0 382.0 416.0 416.0 476.0 513.0 513.0 605.0 613.0 652.0 720.0 725.0 814.0 860.0 915.0 913.0 945.0 1 013.0 1 641.0 1 602.0 1 564.0 1 622.0 1 315.0 0.0 0.0 0.0
Aktywa obrotowe 38 161.0 30 844.0 29 147.0 28 723.0 27 569.0 23 600.0 23 498.0 22 526.0 22 423.0 24 873.0 24 779.0 25 162.0 26 607.0 22 980.0 22 460.0 21 653.0 20 877.0 21 967.0 22 705.0 22 653.0 24 043.0 22 031.0 24 509.0 26 036.0 26 347.0 22 548.0 22 434.0 22 731.0 23 303.0 23 059.0 22 135.0 25 398.0 25 364.0 21 675.0 21 869.0 22 081.0 22 513.0 21 935.0 21 947.0 22 438.0 22 513.0
Środki pieniężne i Inwestycje 31 148.0 19 480.0 17 982.0 17 229.0 17 286.0 12 634.0 12 810.0 11 257.0 11 458.0 13 708.0 13 088.0 13 526.0 14 436.0 11 227.0 11 004.0 10 133.0 9 142.0 9 848.0 10 683.0 10 398.0 11 628.0 10 948.0 13 012.0 14 277.0 14 639.0 10 817.0 10 595.0 10 669.0 11 221.0 10 573.0 8 873.0 11 430.0 11 137.0 7 959.0 7 876.0 7 734.0 8 321.0 8 005.0 7 843.0 7 989.0 7 922.0
Zapasy 1 875.0 3 463.0 3 404.0 3 516.0 3 536.0 3 473.0 3 580.0 3 717.0 3 720.0 3 338.0 3 538.0 3 638.0 3 751.0 3 579.0 3 681.0 3 763.0 3 866.0 3 753.0 3 932.0 4 042.0 4 122.0 4 229.0 4 551.0 4 484.0 4 508.0 4 313.0 4 288.0 4 349.0 4 514.0 4 616.0 4 809.0 5 055.0 5 375.0 5 293.0 5 668.0 5 754.0 5 726.0 5 217.0 5 414.0 5 479.0 5 610.0
Inwestycje krótkoterminowe 13 917.0 14 637.0 15 003.0 14 851.0 14 565.0 9 758.0 9 750.0 8 303.0 8 690.0 8 741.0 8 397.0 7 997.0 8 078.0 7 558.0 6 624.0 6 222.0 5 439.0 5 455.0 5 603.0 6 436.0 7 919.0 6 808.0 6 513.0 7 857.0 9 562.0 7 224.0 7 591.0 7 769.0 7 742.0 6 859.0 6 733.0 6 602.0 6 616.0 6 416.0 6 537.0 6 423.0 6 698.0 6 721.0 6 532.0 6 595.0 6 682.0
Środki pieniężne i inne aktywa pieniężne 17 231.0 4 843.0 2 979.0 2 378.0 2 721.0 2 876.0 3 060.0 2 954.0 2 768.0 4 967.0 4 691.0 5 529.0 6 358.0 3 669.0 4 380.0 3 911.0 3 703.0 4 393.0 5 080.0 3 962.0 3 709.0 4 140.0 6 499.0 6 420.0 5 077.0 3 593.0 3 004.0 2 900.0 3 479.0 3 714.0 2 140.0 4 828.0 4 521.0 1 543.0 1 339.0 1 311.0 1 623.0 1 284.0 1 311.0 1 394.0 1 240.0
Należności krótkoterminowe 635.0 1 610.0 1 321.0 1 447.0 1 437.0 1 709.0 1 615.0 1 659.0 1 557.0 1 555.0 1 759.0 1 718.0 1 809.0 1 628.0 1 789.0 1 742.0 1 706.0 1 953.0 1 906.0 1 965.0 1 945.0 1 996.0 1 720.0 1 902.0 1 816.0 2 106.0 1 864.0 1 917.0 1 985.0 2 276.0 2 180.0 2 198.0 2 209.0 2 662.0 2 239.0 2 174.0 1 992.0 2 410.0 2 291.0 2 376.0 2 286.0
Dług krótkoterminowy 2 185.0 2 434.0 1 850.0 2 158.0 2 153.0 993.0 1 947.0 3 367.0 6 226.0 7 520.0 8 058.0 3 131.0 2 902.0 2 058.0 1 545.0 1 343.0 1 356.0 838.0 1 458.0 875.0 844.0 2 776.0 5 823.0 4 041.0 3 821.0 11.0 6.0 16.0 865.0 3 742.0 5 729.0 5 864.0 5 918.0 20.0 519.0 1 339.0 1 029.0 1 092.0 1 553.0 3 719.0 2 622.0
Zobowiązania krótkoterminowe 5 613.0 9 173.0 7 660.0 8 126.0 8 141.0 7 165.0 7 896.0 9 601.0 12 672.0 14 220.0 15 148.0 10 496.0 10 933.0 10 084.0 9 112.0 8 463.0 8 853.0 8 472.0 8 518.0 8 170.0 8 735.0 10 366.0 13 086.0 12 071.0 12 534.0 8 509.0 7 764.0 7 803.0 8 927.0 12 394.0 14 049.0 14 465.0 14 422.0 9 051.0 9 047.0 9 659.0 9 793.0 10 789.0 10 287.0 12 195.0 11 840.0
Rozliczenia międzyokresowe 173.0 935.0 477.0 533.0 454.0 566.0 645.0 0.0 821.0 4 935.0 5 272.0 872.0 925.0 979.0 784.0 536.0 648.0 567.0 500.0 442.0 457.0 502.0 390.0 406.0 403.0 435.0 (6.0) (16.0) (865.0) (2 171.0) 6 138.0 0.0 6 294.0 6 370.0 (519.0) 6 145.0 6 771.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 29 447.0 44 282.0 44 157.0 44 550.0 43 749.0 40 554.0 39 813.0 38 512.0 35 413.0 35 180.0 34 232.0 32 384.0 34 527.0 30 487.0 30 280.0 29 973.0 29 936.0 31 010.0 32 253.0 32 164.0 32 134.0 29 451.0 30 377.0 33 499.0 33 808.0 32 972.0 32 374.0 31 794.0 30 164.0 25 865.0 23 022.0 26 719.0 28 094.0 30 232.0 30 363.0 28 781.0 29 047.0 28 772.0 31 302.0 29 131.0 28 518.0
Rezerwy z tytułu odroczonego podatku 415.0 4 700.0 4 701.0 4 766.0 3 802.0 3 729.0 3 790.0 3 754.0 3 643.0 2 978.0 2 610.0 1 841.0 1 363.0 1 423.0 1 347.0 1 325.0 1 356.0 1 278.0 1 346.0 1 376.0 1 282.0 1 174.0 1 231.0 1 251.0 1 232.0 1 028.0 1 054.0 1 024.0 968.0 884.0 899.0 871.0 747.0 708.0 687.0 686.0 615.0 515.0 496.0 473.0 452.0
Zobowiązania długoterminowe 29 447.0 44 282.0 44 157.0 44 550.0 43 749.0 40 554.0 39 813.0 38 512.0 35 413.0 35 180.0 34 232.0 32 384.0 34 527.0 30 487.0 30 280.0 29 973.0 29 936.0 31 010.0 32 253.0 32 164.0 32 134.0 29 451.0 30 377.0 33 499.0 33 808.0 32 972.0 32 374.0 31 794.0 30 164.0 25 865.0 23 022.0 26 719.0 28 094.0 30 232.0 30 363.0 28 781.0 29 047.0 28 772.0 31 302.0 29 131.0 28 518.0
Zobowiązania z tytułu leasingu 130.0 145.0 125.0 121.0 117.0 132.0 25.0 27.0 24.0 28.0 23.0 22.0 22.0 26.0 20.0 21.0 21.0 16.0 32.0 27.0 47.0 50.0 45.0 56.0 65.0 71.0 60.0 59.0 58.0 62.0 58.0 55.0 55.0 64.0 57.0 56.0 56.0 61.0 52.0 50.0 50.0
Zobowiązania ogółem 35 060.0 53 455.0 51 817.0 52 676.0 51 890.0 47 719.0 47 709.0 48 113.0 48 085.0 49 400.0 49 380.0 42 880.0 45 460.0 40 571.0 39 392.0 38 436.0 38 789.0 39 482.0 40 771.0 40 334.0 40 869.0 39 817.0 43 463.0 45 570.0 46 342.0 41 481.0 40 138.0 39 597.0 39 091.0 38 259.0 37 071.0 41 184.0 42 516.0 39 283.0 39 410.0 38 440.0 38 840.0 39 561.0 41 589.0 41 326.0 40 358.0
Kapitał (fundusz) podstawowy 99.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zyski zatrzymane 20 735.0 54 414.0 54 165.0 53 740.0 53 781.0 53 931.0 52 848.0 52 514.0 52 266.0 23 356.0 24 043.0 25 438.0 23 426.0 24 379.0 24 730.0 25 171.0 25 769.0 26 270.0 26 377.0 27 018.0 28 210.0 28 132.0 27 817.0 27 526.0 28 015.0 28 594.0 28 511.0 28 974.0 29 607.0 30 250.0 30 276.0 29 799.0 30 117.0 30 392.0 30 265.0 30 256.0 30 661.0 30 403.0 30 547.0 30 919.0 31 317.0
Kapitał własny 20 173.0 53 230.0 52 809.0 52 269.0 50 816.0 51 828.0 50 892.0 50 293.0 49 493.0 50 416.0 50 787.0 51 578.0 50 340.0 50 822.0 50 329.0 49 714.0 49 941.0 50 212.0 50 497.0 50 719.0 51 953.0 50 872.0 50 443.0 50 316.0 50 928.0 51 602.0 51 664.0 52 159.0 52 713.0 52 722.0 52 842.0 52 057.0 51 618.0 51 665.0 51 366.0 51 647.0 51 996.0 50 420.0 48 160.0 48 716.0 49 615.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 68.0 107.0 106.0 122.0 115.0 109.0 106.0 102.0 105.0 107.0 112.0 121.0 134.0 141.0 145.0 135.0 147.0 152.0 170.0 174.0 178.0 168.0 171.0 171.0 170.0 177.0 177.0 182.0 188.0 187.0 204.0 206.0 213.0 222.0 228.0
Pasywa 55 233.0 106 685.0 104 626.0 104 945.0 102 706.0 99 547.0 98 601.0 98 406.0 97 578.0 99 816.0 100 167.0 94 458.0 95 800.0 91 393.0 89 721.0 88 150.0 88 730.0 89 694.0 91 268.0 91 053.0 92 822.0 90 689.0 93 906.0 95 886.0 97 270.0 93 083.0 91 802.0 91 756.0 91 804.0 90 981.0 89 743.0 93 241.0 94 134.0 90 948.0 90 776.0 90 087.0 90 836.0 89 981.0 89 749.0 90 042.0 89 973.0
Inwestycje 13 917.0 14 637.0 15 003.0 14 851.0 14 565.0 9 758.0 9 750.0 8 303.0 8 690.0 8 741.0 8 397.0 7 997.0 8 078.0 7 558.0 6 624.0 6 222.0 5 439.0 5 455.0 5 603.0 6 436.0 7 919.0 6 808.0 6 513.0 7 857.0 9 562.0 7 224.0 8 316.0 8 583.0 8 602.0 7 774.0 6 733.0 6 602.0 6 616.0 6 416.0 8 139.0 6 423.0 6 698.0 6 721.0 6 532.0 6 595.0 6 682.0
Dług 28 742.0 36 186.0 35 559.0 35 848.0 35 834.0 31 240.0 32 071.0 32 377.0 32 149.0 33 441.0 34 011.0 29 072.0 28 820.0 25 757.0 25 223.0 25 016.0 25 030.0 25 324.0 26 262.0 25 627.0 25 576.0 24 797.0 28 690.0 30 008.0 30 323.0 26 389.0 25 964.0 25 623.0 25 155.0 24 114.0 23 210.0 26 617.0 28 128.0 24 364.0 24 982.0 25 080.0 25 182.0 25 024.0 27 865.0 28 326.0 26 607.0
Środki pieniężne i inne aktywa pieniężne 17 231.0 4 843.0 2 979.0 2 378.0 2 721.0 2 876.0 3 060.0 2 954.0 2 768.0 4 967.0 4 691.0 5 529.0 6 358.0 3 669.0 4 380.0 3 911.0 3 703.0 4 393.0 5 080.0 3 962.0 3 709.0 4 140.0 6 499.0 6 420.0 5 077.0 3 593.0 3 004.0 2 900.0 3 479.0 3 714.0 2 140.0 4 828.0 4 521.0 1 543.0 1 339.0 1 311.0 1 623.0 1 284.0 1 311.0 1 394.0 1 240.0
Dług netto 11 511.0 31 343.0 32 580.0 33 470.0 33 113.0 28 364.0 29 011.0 29 423.0 29 381.0 28 474.0 29 320.0 23 543.0 22 462.0 22 088.0 20 843.0 21 105.0 21 327.0 20 931.0 21 182.0 21 665.0 21 867.0 20 657.0 22 191.0 23 588.0 25 246.0 22 796.0 22 960.0 22 723.0 21 676.0 20 400.0 21 070.0 21 789.0 23 607.0 22 821.0 23 643.0 23 769.0 23 559.0 23 740.0 26 554.0 26 932.0 25 367.0
Ticker 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE 2M6.DE
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD