Wall Street Experts

KENKO Mayonnaise Co.,Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 38 996.0 41 782.0 39 448.0 38 904.0 40 286.0 43 391.0 42 306.0 42 901.0 44 075.0 46 934.0 51 442.0 50 812.0 57 448.0 62 472.0 64 877.0 65 557.0 65 727.0 72 114.0 70 105.0 68 284.0 65 420.0 68 510.0 63 767.0 61 146.0 62 087.0 65 418.0 62 320.0 62 295.0 62 540.0 66 301.0 61 760.0 62 401.0 63 151.0 67 666.0 62 229.0 62 374.0 67 236.0 68 259.0 67 370.0 68 096.0
Aktywa trwałe 21 353.0 21 451.0 20 744.0 20 128.0 19 837.0 20 304.0 20 470.0 20 746.0 20 812.0 20 936.0 22 245.0 21 952.0 25 284.0 29 333.0 34 434.0 36 965.0 36 784.0 41 859.0 42 156.0 40 666.0 40 166.0 39 561.0 38 147.0 37 809.0 37 148.0 36 370.0 36 000.0 35 427.0 35 092.0 34 347.0 33 889.0 33 411.0 33 083.0 32 833.0 32 573.0 32 486.0 32 122.0 31 616.0 30 795.0 30 644.0
Rzeczowe aktywa trwałe netto 17 788.0 17 752.0 16 857.0 16 660.0 16 559.0 16 891.0 16 868.0 17 183.0 17 234.0 17 192.0 18 470.0 18 071.0 21 377.0 25 250.0 30 466.0 32 633.0 32 279.0 35 179.0 35 507.0 34 280.0 33 614.0 32 839.0 31 826.0 31 346.0 30 672.0 30 002.0 29 451.0 28 811.0 28 169.0 27 529.0 26 889.0 26 240.0 25 602.0 25 212.0 24 738.0 24 094.0 23 469.0 22 904.0 22 500.0 22 001.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 364.0 386.0 408.0 402.0 376.0 351.0 332.0 318.0 310.0 289.0 268.0 243.0 223.0 215.0 219.0 229.0 239.0 232.0 201.0 191.0 187.0 181.0 169.0 161.0 154.0 156.0 166.0 201.0 229.0 261.0 290.0 381.0 449.0 709.0 807.0 921.0 1 045.0 1 191.0 1 308.0 1 396.0
Wartość firmy i wartości niematerialne i prawne 364.0 386.0 408.0 402.0 376.0 351.0 332.0 318.0 310.0 289.0 268.0 243.0 223.0 215.0 219.0 229.0 239.0 232.0 201.0 191.0 187.0 181.0 169.0 161.0 154.0 156.0 166.0 201.0 229.0 261.0 290.0 381.0 449.0 709.0 807.0 921.0 1 045.0 1 191.0 1 308.0 1 396.0
Należności netto 10 516.0 12 822.0 11 523.0 10 995.0 11 511.0 13 819.0 11 738.0 11 736.0 12 223.0 14 876.0 12 497.0 12 285.0 14 779.0 15 249.0 13 934.0 14 238.0 14 511.0 15 205.0 13 487.0 14 138.0 12 391.0 14 935.0 11 526.0 9 959.0 11 020.0 13 892.0 11 037.0 11 210.0 11 686.0 15 561.0 12 207.0 12 500.0 13 032.0 16 507.0 13 379.0 13 673.0 16 825.0 17 890.0 16 565.0 17 294.0
Inwestycje długoterminowe 3 153.0 3 304.0 2 661.0 3 053.0 2 891.0 3 052.0 2 043.0 2 828.0 2 861.0 3 085.0 2 148.0 3 295.0 3 354.0 3 577.0 3 288.0 3 560.0 3 705.0 4 752.0 5 972.0 4 834.0 4 954.0 5 119.0 5 732.0 4 876.0 4 936.0 4 827.0 6 125.0 5 151.0 6 562.0 6 427.0 6 550.0 6 668.0 5 660.0 5 453.0 6 780.0 7 371.0 6 296.0 6 203.0 6 017.0 5 764.0
Aktywa obrotowe 17 643.0 20 331.0 18 704.0 18 776.0 20 449.0 23 087.0 21 836.0 22 155.0 23 262.0 25 998.0 29 196.0 28 859.0 32 164.0 33 139.0 30 443.0 28 591.0 28 943.0 30 255.0 27 945.0 27 617.0 25 253.0 28 948.0 25 617.0 23 334.0 24 937.0 29 046.0 26 317.0 26 866.0 27 447.0 31 952.0 27 868.0 28 987.0 30 066.0 34 831.0 29 651.0 29 887.0 35 112.0 36 641.0 36 575.0 37 452.0
Środki pieniężne i Inwestycje 3 485.0 4 771.0 4 778.0 4 762.0 6 414.0 6 611.0 7 412.0 7 701.0 8 353.0 8 172.0 13 779.0 13 597.0 14 440.0 14 700.0 13 072.0 10 615.0 10 975.0 11 287.0 10 927.0 9 876.0 9 782.0 10 553.0 10 747.0 10 072.0 10 827.0 12 110.0 12 385.0 12 465.0 12 583.0 12 949.0 12 441.0 12 855.0 13 238.0 14 221.0 12 289.0 11 818.0 13 820.0 14 039.0 15 729.0 15 487.0
Zapasy 2 308.0 2 343.0 2 309.0 2 242.0 2 399.0 2 498.0 2 601.0 2 565.0 2 545.0 2 812.0 2 817.0 2 821.0 2 798.0 2 951.0 2 976.0 2 898.0 2 738.0 2 976.0 2 948.0 3 123.0 2 802.0 2 915.0 3 027.0 2 860.0 2 556.0 2 666.0 2 634.0 2 891.0 2 861.0 3 143.0 3 008.0 3 303.0 3 454.0 3 769.0 3 621.0 4 135.0 4 105.0 4 372.0 3 999.0 4 405.0
Inwestycje krótkoterminowe 0.0 0.0 (90.0) 0.0 0.0 0.0 (79.0) 0.0 0.0 0.0 (101.0) 0.0 0.0 0.0 (365.0) 0.0 0.0 0.0 (362.0) 0.0 0.0 0.0 (506.0) 0.0 0.0 0.0 (484.0) 0.0 (1 118.0) (1 143.0) (619.0) (1 218.0) 0.0 0.0 (622.0) (1 239.0) 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 3 485.0 4 771.0 4 778.0 4 762.0 6 414.0 6 611.0 7 412.0 7 701.0 8 353.0 8 172.0 13 779.0 13 597.0 14 440.0 14 700.0 13 072.0 10 615.0 10 975.0 11 287.0 10 927.0 9 876.0 9 782.0 10 553.0 10 747.0 10 072.0 10 827.0 12 110.0 12 385.0 12 465.0 12 583.0 12 949.0 12 441.0 12 855.0 13 238.0 14 221.0 12 289.0 11 818.0 13 820.0 14 039.0 15 729.0 15 487.0
Należności krótkoterminowe 7 840.0 9 884.0 10 504.0 7 948.0 8 640.0 10 797.0 3 422.0 8 774.0 9 213.0 11 784.0 4 139.0 9 236.0 11 558.0 10 756.0 9 940.0 10 151.0 10 622.0 11 042.0 9 648.0 9 978.0 8 312.0 11 028.0 7 938.0 7 219.0 7 675.0 10 042.0 7 753.0 8 752.0 9 420.0 12 366.0 9 160.0 10 132.0 10 670.0 14 876.0 11 479.0 11 853.0 15 103.0 15 203.0 14 320.0 15 195.0
Dług krótkoterminowy 957.0 1 096.0 1 281.0 1 276.0 1 248.0 1 219.0 2 228.0 1 394.0 1 247.0 1 074.0 1 087.0 838.0 813.0 1 180.0 1 165.0 1 102.0 1 024.0 1 755.0 1 696.0 1 631.0 1 592.0 1 537.0 1 513.0 1 510.0 1 493.0 1 496.0 1 499.0 1 502.0 1 443.0 1 446.0 1 449.0 1 449.0 1 449.0 1 357.0 1 144.0 931.0 719.0 546.0 942.0 487.0
Zobowiązania krótkoterminowe 14 425.0 17 046.0 14 422.0 13 785.0 15 138.0 18 074.0 16 313.0 16 390.0 17 195.0 19 820.0 16 487.0 15 867.0 19 558.0 19 830.0 21 307.0 20 350.0 20 502.0 23 609.0 20 323.0 19 497.0 16 701.0 19 888.0 15 757.0 13 849.0 14 765.0 18 191.0 15 004.0 15 627.0 16 297.0 20 466.0 16 068.0 17 113.0 17 882.0 23 260.0 18 087.0 18 075.0 22 559.0 22 831.0 21 866.0 21 505.0
Rozliczenia międzyokresowe 1 099.0 834.0 1 161.0 372.0 1 034.0 690.0 9 504.0 671.0 1 456.0 1 063.0 10 119.0 593.0 1 397.0 972.0 7 946.0 632.0 1 326.0 701.0 6 006.0 470.0 1 132.0 573.0 4 512.0 347.0 751.0 419.0 3 611.0 426.0 828.0 516.0 3 715.0 304.0 729.0 324.0 3 507.0 321.0 687.0 705.0 921.0 502.0
Zobowiązania długoterminowe 7 747.0 7 379.0 7 059.0 6 570.0 6 068.0 5 628.0 6 682.0 6 658.0 6 076.0 5 505.0 6 499.0 6 032.0 8 109.0 12 079.0 12 586.0 13 926.0 13 481.0 16 691.0 16 883.0 15 821.0 15 102.0 14 504.0 13 909.0 13 316.0 12 855.0 12 248.0 11 739.0 11 166.0 10 408.0 9 761.0 9 154.0 8 531.0 8 072.0 7 706.0 7 350.0 7 123.0 6 978.0 6 865.0 6 520.0 6 503.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 156.0 0.0 0.0 0.0 79.0 0.0 0.0 0.0 77.0 0.0 0.0 0.0 70.0 0.0 0.0 0.0 39.0 0.0 0.0 0.0 41.0 0.0 0.0 0.0 86.0 0.0 0.0 0.0 97.0 0.0 0.0 0.0 782.0 0.0 0.0 0.0 48.0 0.0
Zobowiązania długoterminowe 7 747.0 7 379.0 7 059.0 6 570.0 6 068.0 5 628.0 6 682.0 6 658.0 6 076.0 5 505.0 6 499.0 6 032.0 8 109.0 12 079.0 12 586.0 13 926.0 13 481.0 16 691.0 16 883.0 15 821.0 15 102.0 14 504.0 13 909.0 13 316.0 12 855.0 12 248.0 11 739.0 11 166.0 10 408.0 9 761.0 9 154.0 8 531.0 8 072.0 7 706.0 7 350.0 7 123.0 6 978.0 6 865.0 6 520.0 6 503.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 46.0 0.0 0.0 0.0 39.0 0.0 0.0 0.0 31.0 0.0 0.0 0.0 24.0 0.0
Zobowiązania ogółem 22 172.0 24 425.0 21 481.0 20 355.0 21 206.0 23 702.0 22 995.0 23 048.0 23 271.0 25 325.0 22 986.0 21 899.0 27 667.0 31 909.0 33 893.0 34 276.0 33 983.0 40 300.0 37 206.0 35 318.0 31 803.0 34 392.0 29 666.0 27 165.0 27 620.0 30 439.0 26 743.0 26 793.0 26 705.0 30 227.0 25 222.0 25 644.0 25 954.0 30 966.0 25 437.0 25 198.0 29 537.0 29 696.0 28 386.0 28 008.0
Kapitał (fundusz) podstawowy 2 180.0 2 180.0 2 180.0 2 180.0 2 180.0 2 180.0 2 180.0 2 180.0 2 180.0 2 180.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0 5 424.0
Zyski zatrzymane 11 653.0 12 022.0 12 417.0 13 101.0 13 754.0 14 264.0 14 161.0 14 809.0 15 710.0 16 342.0 16 688.0 16 983.0 17 799.0 18 405.0 18 890.0 19 103.0 19 480.0 19 763.0 20 626.0 20 904.0 21 483.0 21 842.0 22 190.0 21 873.0 22 349.0 22 924.0 23 253.0 23 330.0 23 512.0 23 829.0 24 153.0 24 235.0 24 473.0 24 145.0 24 635.0 24 633.0 25 033.0 25 980.0 27 064.0 27 976.0
Kapitał własny 16 824.0 17 357.0 17 967.0 18 549.0 19 080.0 19 689.0 19 311.0 19 853.0 20 804.0 21 609.0 28 456.0 28 913.0 29 781.0 30 563.0 30 983.0 31 281.0 31 744.0 31 814.0 32 899.0 32 966.0 33 617.0 34 118.0 34 101.0 33 981.0 34 467.0 34 979.0 35 577.0 35 502.0 35 835.0 36 074.0 36 538.0 36 757.0 37 197.0 36 700.0 36 792.0 37 176.0 37 699.0 38 563.0 38 978.0 40 086.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 38 996.0 41 782.0 39 448.0 38 904.0 40 286.0 43 391.0 42 306.0 42 901.0 44 075.0 46 934.0 51 442.0 50 812.0 57 448.0 62 472.0 64 876.0 65 557.0 65 727.0 72 114.0 70 105.0 68 284.0 65 420.0 68 510.0 63 767.0 61 146.0 62 087.0 65 418.0 62 320.0 62 295.0 62 540.0 66 301.0 61 760.0 62 401.0 63 151.0 67 666.0 62 229.0 62 374.0 67 236.0 68 259.0 67 364.0 68 096.0
Inwestycje 3 153.0 3 304.0 2 571.0 3 053.0 2 891.0 3 052.0 1 964.0 2 828.0 2 861.0 3 085.0 2 047.0 3 295.0 3 354.0 3 577.0 2 923.0 3 560.0 3 705.0 4 752.0 5 610.0 4 834.0 4 954.0 5 119.0 5 226.0 4 876.0 4 936.0 4 827.0 5 641.0 5 151.0 5 444.0 5 284.0 5 931.0 5 450.0 5 660.0 5 453.0 6 158.0 6 132.0 6 296.0 6 203.0 6 017.0 5 764.0
Dług 4 574.0 4 394.0 4 260.0 3 936.0 3 617.0 3 298.0 4 412.0 3 509.0 3 135.0 2 760.0 2 576.0 2 243.0 3 936.0 8 590.0 8 296.0 8 700.0 8 403.0 12 275.0 11 781.0 11 340.0 10 908.0 10 481.0 10 084.0 9 708.0 9 386.0 9 013.0 8 640.0 8 268.0 7 633.0 7 274.0 6 915.0 6 552.0 6 190.0 5 828.0 5 465.0 5 102.0 4 741.0 4 471.0 6 447.0 4 172.0
Środki pieniężne i inne aktywa pieniężne 3 485.0 4 771.0 4 778.0 4 762.0 6 414.0 6 611.0 7 412.0 7 701.0 8 353.0 8 172.0 13 779.0 13 597.0 14 440.0 14 700.0 13 072.0 10 615.0 10 975.0 11 287.0 10 927.0 9 876.0 9 782.0 10 553.0 10 747.0 10 072.0 10 827.0 12 110.0 12 385.0 12 465.0 12 583.0 12 949.0 12 441.0 12 855.0 13 238.0 14 221.0 12 289.0 11 818.0 13 820.0 14 039.0 15 729.0 15 487.0
Dług netto 1 089.0 (377.0) (518.0) (826.0) (2 797.0) (3 313.0) (3 000.0) (4 192.0) (5 218.0) (5 412.0) (11 203.0) (11 354.0) (10 504.0) (6 110.0) (4 776.0) (1 915.0) (2 572.0) 988.0 854.0 1 464.0 1 126.0 (72.0) (663.0) (364.0) (1 441.0) (3 097.0) (3 745.0) (4 197.0) (4 950.0) (5 675.0) (5 526.0) (6 303.0) (7 048.0) (8 393.0) (6 824.0) (6 716.0) (9 079.0) (9 568.0) (9 282.0) (11 315.0)
Ticker 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T 2915.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY