Wall Street Experts

Fujicco Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Aktywa 70 005.0 73 055.0 72 055.0 67 464.0 68 719.0 71 899.0 70 003.0 69 426.0 71 076.0 75 021.0 73 845.0 73 698.0 76 141.0 80 167.0 78 748.0 77 425.0 79 880.0 80 523.0 79 984.0 78 599.0 80 455.0 83 082.0 81 068.0 80 581.0 81 136.0 83 502.0 85 209.0 82 023.0 81 343.0 82 608.0 80 136.0 78 272.0 79 057.0 79 350.0 78 862.0 78 745.0 80 207.0 80 921.0 81 281.0 79 256.0 80 292.0
Aktywa trwałe 39 070.0 39 453.0 40 308.0 39 835.0 39 800.0 40 740.0 40 674.0 40 262.0 40 070.0 41 475.0 41 555.0 42 556.0 44 259.0 46 111.0 47 382.0 47 175.0 47 920.0 46 156.0 45 284.0 45 083.0 47 147.0 46 777.0 47 652.0 48 501.0 49 390.0 49 689.0 52 331.0 51 225.0 49 973.0 49 416.0 48 258.0 47 247.0 46 741.0 46 158.0 45 550.0 45 456.0 45 512.0 46 226.0 47 098.0 45 836.0 46 007.0
Rzeczowe aktywa trwałe netto 31 600.0 31 900.0 32 140.0 31 964.0 32 452.0 32 527.0 32 436.0 31 931.0 32 122.0 33 330.0 33 469.0 34 167.0 35 559.0 36 598.0 38 052.0 37 929.0 38 080.0 38 132.0 38 272.0 38 096.0 39 555.0 39 779.0 41 483.0 42 171.0 42 655.0 43 386.0 46 046.0 45 196.0 44 021.0 43 420.0 42 398.0 41 548.0 40 970.0 40 360.0 39 723.0 39 181.0 38 891.0 38 547.0 37 508.0 37 097.0 37 197.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 418.0 393.0 392.0 382.0 357.0 334.0 314.0 290.0 320.0 325.0 317.0 301.0 311.0 328.0 342.0 335.0 332.0 318.0 335.0 319.0 715.0 720.0 349.0 348.0 350.0 367.0 374.0 349.0 336.0 354.0 356.0 369.0 363.0 443.0 567.0 688.0 731.0 765.0 773.0 0.0 759.0
Wartość firmy i wartości niematerialne i prawne 418.0 393.0 392.0 382.0 357.0 334.0 314.0 290.0 320.0 325.0 317.0 301.0 311.0 328.0 342.0 335.0 332.0 318.0 335.0 319.0 715.0 720.0 349.0 348.0 350.0 367.0 374.0 349.0 336.0 354.0 356.0 369.0 363.0 443.0 567.0 688.0 731.0 765.0 773.0 771.0 759.0
Należności netto 9 049.0 13 062.0 9 037.0 9 032.0 9 548.0 12 809.0 9 005.0 9 118.0 9 560.0 13 341.0 9 135.0 9 485.0 11 024.0 13 623.0 10 609.0 10 648.0 11 002.0 13 395.0 10 595.0 10 847.0 10 116.0 13 517.0 9 828.0 9 430.0 9 723.0 12 951.0 9 185.0 9 338.0 9 381.0 12 378.0 8 901.0 8 740.0 9 359.0 12 125.0 9 003.0 9 323.0 10 761.0 12 428.0 10 263.0 10 787.0 9 748.0
Inwestycje długoterminowe 5 984.0 6 087.0 6 683.0 6 401.0 5 914.0 6 765.0 6 726.0 6 669.0 7 628.0 7 820.0 6 365.0 6 750.0 7 055.0 7 838.0 7 650.0 7 522.0 8 061.0 6 257.0 5 007.0 5 011.0 4 973.0 4 311.0 3 941.0 4 200.0 4 515.0 4 226.0 4 411.0 4 186.0 5 190.0 5 034.0 4 812.0 4 625.0 3 241.0 3 399.0 3 432.0 5 141.0 4 035.0 5 253.0 5 411.0 4 347.0 7 421.0
Aktywa obrotowe 30 934.0 33 600.0 31 744.0 27 626.0 28 918.0 31 157.0 29 326.0 29 162.0 31 005.0 33 544.0 32 288.0 31 139.0 31 881.0 34 056.0 31 363.0 30 249.0 31 958.0 34 366.0 34 698.0 33 515.0 33 306.0 36 303.0 33 414.0 32 078.0 31 743.0 33 811.0 32 877.0 30 796.0 31 368.0 33 191.0 31 877.0 31 023.0 32 313.0 33 189.0 33 310.0 33 287.0 34 694.0 34 694.0 34 183.0 33 420.0 34 285.0
Środki pieniężne i Inwestycje 15 592.0 13 758.0 16 231.0 12 119.0 12 972.0 11 357.0 13 643.0 13 281.0 14 809.0 12 481.0 15 635.0 14 208.0 13 705.0 12 275.0 12 867.0 11 800.0 13 031.0 11 924.0 15 224.0 13 801.0 14 729.0 13 546.0 14 605.0 13 424.0 13 113.0 11 180.0 13 874.0 11 714.0 12 397.0 10 267.0 12 778.0 11 620.0 12 526.0 9 824.0 13 275.0 12 453.0 12 472.0 9 355.0 11 340.0 9 908.0 11 929.0
Zapasy 5 966.0 6 456.0 6 286.0 6 088.0 6 037.0 6 723.0 6 483.0 6 309.0 6 260.0 7 255.0 7 258.0 7 010.0 6 805.0 7 836.0 7 600.0 7 280.0 7 446.0 8 736.0 8 586.0 8 299.0 8 002.0 8 846.0 8 629.0 8 644.0 8 401.0 9 072.0 9 011.0 9 142.0 9 073.0 10 056.0 9 889.0 10 010.0 9 768.0 10 448.0 10 597.0 10 769.0 10 882.0 12 480.0 12 220.0 12 033.0 12 065.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (1 300.0) (1 311.0) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (1 204.0) (1 233.0) (1 201.0) (1 164.0) 0.0 0.0 0.0 (1 267.0) 0.0 (1 000.0) 0.0 0.0 (3 238.0)
Środki pieniężne i inne aktywa pieniężne 15 592.0 13 758.0 16 231.0 12 119.0 12 972.0 11 357.0 13 643.0 13 281.0 14 809.0 12 481.0 15 635.0 14 208.0 13 705.0 12 275.0 12 867.0 11 800.0 13 031.0 11 924.0 15 224.0 13 801.0 14 729.0 13 546.0 14 605.0 13 424.0 13 113.0 11 180.0 13 874.0 11 714.0 12 397.0 10 267.0 12 778.0 11 620.0 12 526.0 9 824.0 13 275.0 12 453.0 12 472.0 9 355.0 11 340.0 9 908.0 11 929.0
Należności krótkoterminowe 3 954.0 4 773.0 3 818.0 3 670.0 3 931.0 5 028.0 3 697.0 3 872.0 4 036.0 5 019.0 4 111.0 3 827.0 4 099.0 5 360.0 4 015.0 3 961.0 4 384.0 5 284.0 4 212.0 3 981.0 4 111.0 5 272.0 3 928.0 3 917.0 3 881.0 4 531.0 3 599.0 3 989.0 3 822.0 4 604.0 3 547.0 3 691.0 3 887.0 4 567.0 3 962.0 4 093.0 4 304.0 4 709.0 3 783.0 3 987.0 4 507.0
Dług krótkoterminowy 1 381.0 1 298.0 845.0 962.0 800.0 800.0 500.0 675.0 550.0 425.0 0.0 300.0 300.0 300.0 0.0 500.0 500.0 500.0 0.0 500.0 500.0 500.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania krótkoterminowe 10 740.0 13 111.0 11 059.0 9 453.0 10 576.0 12 259.0 9 915.0 8 988.0 10 058.0 12 646.0 10 952.0 10 032.0 11 305.0 13 631.0 11 561.0 10 463.0 11 340.0 12 472.0 11 567.0 10 113.0 11 275.0 12 870.0 11 246.0 10 481.0 9 928.0 11 807.0 12 876.0 10 062.0 8 726.0 9 808.0 8 577.0 7 804.0 8 758.0 9 224.0 8 407.0 8 460.0 9 426.0 9 826.0 9 430.0 8 842.0 9 682.0
Rozliczenia międzyokresowe 4 978.0 5 844.0 5 496.0 3 926.0 5 097.0 5 335.0 4 886.0 3 574.0 4 700.0 5 975.0 0.0 4 890.0 5 966.0 6 697.0 0.0 4 802.0 5 518.0 5 197.0 0.0 4 359.0 5 870.0 5 811.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 2 441.0 2 251.0 2 414.0 2 306.0 1 963.0 2 096.0 1 978.0 2 037.0 1 851.0 1 936.0 1 992.0 2 074.0 2 166.0 2 377.0 2 217.0 1 807.0 1 842.0 1 495.0 1 480.0 1 435.0 1 464.0 1 465.0 1 447.0 1 445.0 1 438.0 1 436.0 1 429.0 1 378.0 1 360.0 1 944.0 1 926.0 1 933.0 1 937.0 1 927.0 1 942.0 1 936.0 1 942.0 1 940.0 2 825.0 2 053.0 2 051.0
Rezerwy z tytułu odroczonego podatku 279.0 305.0 524.0 542.0 417.0 660.0 605.0 581.0 434.0 506.0 501.0 640.0 728.0 927.0 744.0 360.0 393.0 38.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 464.0 0.0 0.0 0.0 509.0 0.0 0.0 0.0 805.0 0.0 0.0
Zobowiązania długoterminowe 2 441.0 2 251.0 2 414.0 2 306.0 1 963.0 2 096.0 1 978.0 2 037.0 1 851.0 1 936.0 1 992.0 2 074.0 2 166.0 2 377.0 2 217.0 1 807.0 1 842.0 1 495.0 1 480.0 1 435.0 1 464.0 1 465.0 1 447.0 1 445.0 1 438.0 1 436.0 1 429.0 1 378.0 1 360.0 1 944.0 1 926.0 1 933.0 1 937.0 1 927.0 1 942.0 1 936.0 1 942.0 1 940.0 2 825.0 2 053.0 2 051.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 13 181.0 15 362.0 13 473.0 11 759.0 12 539.0 14 355.0 11 893.0 11 025.0 11 909.0 14 582.0 12 944.0 12 106.0 13 471.0 16 008.0 13 778.0 12 270.0 13 182.0 13 967.0 13 047.0 11 548.0 12 739.0 14 335.0 12 693.0 11 926.0 11 366.0 13 243.0 14 305.0 11 440.0 10 086.0 11 752.0 10 503.0 9 737.0 10 695.0 11 151.0 10 349.0 10 396.0 11 368.0 11 766.0 12 255.0 10 895.0 11 733.0
Kapitał (fundusz) podstawowy 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0 6 566.0
Zyski zatrzymane 45 172.0 45 976.0 46 462.0 46 987.0 47 947.0 48 774.0 49 364.0 49 665.0 50 535.0 51 646.0 52 136.0 52 457.0 53 265.0 54 135.0 55 080.0 55 352.0 56 436.0 57 186.0 58 158.0 58 268.0 58 949.0 60 237.0 60 118.0 60 216.0 61 095.0 61 741.0 62 291.0 62 153.0 62 909.0 62 960.0 62 873.0 62 456.0 62 742.0 62 684.0 62 948.0 62 493.0 62 871.0 63 028.0 62 744.0 62 153.0 62 466.0
Kapitał własny 56 824.0 57 693.0 58 582.0 55 705.0 56 180.0 57 544.0 58 110.0 58 401.0 59 167.0 60 439.0 60 901.0 61 592.0 62 670.0 64 159.0 64 970.0 65 155.0 66 698.0 66 556.0 66 937.0 67 051.0 67 716.0 68 747.0 68 375.0 68 655.0 69 770.0 70 259.0 70 904.0 70 583.0 71 257.0 70 856.0 69 633.0 68 535.0 68 362.0 68 199.0 68 513.0 68 349.0 68 839.0 69 155.0 69 023.0 68 359.0 68 559.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 70 005.0 73 055.0 72 055.0 67 464.0 68 719.0 71 899.0 70 003.0 69 426.0 71 076.0 75 021.0 73 845.0 73 698.0 76 141.0 80 167.0 78 748.0 77 425.0 79 880.0 80 523.0 79 984.0 78 599.0 80 455.0 83 082.0 81 068.0 80 581.0 81 136.0 83 502.0 85 209.0 82 023.0 81 343.0 82 608.0 80 136.0 78 272.0 79 057.0 79 350.0 78 862.0 78 745.0 80 207.0 80 921.0 81 278.0 79 256.0 80 292.0
Inwestycje 5 984.0 6 087.0 6 683.0 6 401.0 5 914.0 6 765.0 6 726.0 6 669.0 6 328.0 6 509.0 6 365.0 6 750.0 7 055.0 7 838.0 7 650.0 7 522.0 8 061.0 6 257.0 5 007.0 5 011.0 4 973.0 4 311.0 3 941.0 4 200.0 4 515.0 4 226.0 4 411.0 4 186.0 3 986.0 3 801.0 3 611.0 3 461.0 3 241.0 3 399.0 3 432.0 3 874.0 4 035.0 4 253.0 5 411.0 4 347.0 4 183.0
Dług 2 231.0 1 923.0 1 345.0 1 337.0 1 050.0 925.0 500.0 675.0 550.0 425.0 0.0 300.0 300.0 300.0 0.0 500.0 500.0 500.0 0.0 500.0 500.0 500.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 15 592.0 13 758.0 16 231.0 12 119.0 12 972.0 11 357.0 13 643.0 13 281.0 14 809.0 12 481.0 15 635.0 14 208.0 13 705.0 12 275.0 12 867.0 11 800.0 13 031.0 11 924.0 15 224.0 13 801.0 14 729.0 13 546.0 14 605.0 13 424.0 13 113.0 11 180.0 13 874.0 11 714.0 12 397.0 10 267.0 12 778.0 11 620.0 12 526.0 9 824.0 13 275.0 12 453.0 12 472.0 9 355.0 11 340.0 9 908.0 11 929.0
Dług netto (13 361.0) (11 835.0) (14 886.0) (10 782.0) (11 922.0) (10 432.0) (13 143.0) (12 606.0) (14 259.0) (12 056.0) (15 635.0) (13 908.0) (13 405.0) (11 975.0) (12 867.0) (11 300.0) (12 531.0) (11 424.0) (15 224.0) (13 301.0) (14 229.0) (13 046.0) (14 605.0) (13 424.0) (13 113.0) (11 180.0) (13 874.0) (11 714.0) (12 397.0) (10 267.0) (12 778.0) (11 620.0) (12 526.0) (9 824.0) (13 275.0) (12 453.0) (12 472.0) (9 355.0) (11 340.0) (9 908.0) (11 929.0)
Ticker 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T 2908.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY