Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 74 399.8 | 75 159.6 | 75 156.2 | 77 757.4 | 80 820.9 | 83 914.0 | 92 582.3 | 87 494.3 | 86 987.9 | 89 217.7 | 91 786.9 | 94 875.7 | 93 659.3 | 89 315.3 | 90 965.3 | 90 988.9 | 91 266.0 | 112 879.3 | 113 134.2 | 116 582.0 | 117 539.8 | 123 830.9 | 139 677.6 | 149 804.6 | 170 914.0 | 182 313.3 | 190 377.3 | 198 662.0 | 203 976.8 | 208 594.7 | 233 574.8 | 271 566.8 | 286 770.5 | 306 044.1 | 315 364.0 | 326 550.1 | 330 804.7 | 343 005.7 | 355 906.7 | 368 876.4 | 378 055.9 | 396 610.7 | 411 646.8 |
| Aktywa trwałe | 53 103.6 | 55 541.4 | 55 283.4 | 56 157.6 | 58 865.5 | 62 119.2 | 63 632.9 | 64 196.5 | 64 236.5 | 65 077.5 | 63 927.9 | 63 685.5 | 63 751.5 | 60 640.3 | 61 195.0 | 61 803.9 | 63 746.8 | 82 430.6 | 83 277.6 | 86 677.1 | 87 917.2 | 95 236.6 | 107 385.1 | 114 455.2 | 136 479.0 | 143 050.8 | 146 039.1 | 153 015.3 | 155 874.1 | 161 530.4 | 171 768.2 | 191 501.4 | 204 004.1 | 226 399.7 | 234 853.3 | 245 753.1 | 251 729.8 | 265 377.2 | 273 305.0 | 279 090.8 | 285 853.3 | 297 671.7 | 297 840.4 |
| Rzeczowe aktywa trwałe netto | 32 211.8 | 33 242.3 | 33 150.6 | 33 569.6 | 35 528.2 | 35 760.3 | 36 379.5 | 36 388.3 | 36 608.1 | 36 709.6 | 36 408.7 | 35 794.6 | 35 653.0 | 33 432.8 | 32 805.2 | 32 951.2 | 33 552.5 | 39 500.3 | 40 295.3 | 42 221.0 | 43 052.0 | 44 856.4 | 51 149.4 | 51 023.8 | 61 663.7 | 64 020.0 | 65 858.7 | 68 155.7 | 70 849.1 | 74 362.2 | 76 009.9 | 83 454.2 | 87 925.6 | 94 945.4 | 100 109.6 | 106 587.4 | 109 078.6 | 117 727.1 | 120 381.0 | 122 883.6 | 126 292.3 | 132 649.7 | 133 982.8 |
| Wartość firmy | 496.8 | 496.8 | 496.8 | 496.8 | 496.8 | 496.8 | 496.8 | 496.8 | 496.8 | 463.6 | 463.6 | 463.6 | 463.6 | 463.6 | 463.6 | 463.6 | 463.6 | 314.1 | 314.1 | 314.1 | 314.1 | 314.1 | 314.1 | 314.1 | 1 031.5 | 314.1 | 314.1 | 314.1 | 314.1 | 314.1 | 314.1 | 812.4 | 807.9 | 717.7 | 717.7 | 749.9 | 749.9 | 692.2 | 692.2 | 692.2 | 692.2 | 687.0 | 687.0 |
| Wartości niematerialne i prawne | 9 126.5 | 9 385.1 | 9 246.0 | 9 175.2 | 9 195.9 | 10 284.0 | 10 198.0 | 10 019.1 | 10 208.6 | 10 257.0 | 10 164.6 | 10 242.2 | 10 100.3 | 9 903.5 | 9 806.7 | 9 796.9 | 9 491.0 | 22 510.3 | 22 204.5 | 22 697.5 | 22 386.4 | 24 162.5 | 32 027.4 | 32 748.6 | 43 477.7 | 46 760.2 | 46 677.2 | 48 270.6 | 48 166.1 | 47 531.3 | 52 170.8 | 63 830.0 | 67 994.2 | 68 279.9 | 67 782.4 | 68 900.6 | 69 060.0 | 67 892.0 | 67 735.0 | 67 255.7 | 66 775.8 | 68 588.4 | 68 003.4 |
| Wartość firmy i wartości niematerialne i prawne | 9 623.3 | 9 881.9 | 9 742.7 | 9 671.9 | 9 692.6 | 10 780.7 | 10 694.7 | 10 515.9 | 10 705.4 | 10 720.6 | 10 628.2 | 10 705.8 | 10 563.9 | 10 367.1 | 10 270.3 | 10 260.5 | 9 954.6 | 22 824.4 | 22 518.7 | 23 011.7 | 22 700.6 | 24 476.7 | 32 341.6 | 33 062.8 | 44 509.2 | 47 074.4 | 46 991.4 | 48 584.7 | 48 480.3 | 47 845.5 | 52 485.0 | 64 642.4 | 68 802.1 | 68 997.6 | 68 500.1 | 69 650.5 | 69 809.9 | 68 584.2 | 68 427.2 | 67 947.8 | 67 468.0 | 69 275.4 | 68 690.4 |
| Należności netto | 4 331.9 | 3 683.1 | 4 038.0 | 4 763.3 | 4 235.7 | 3 187.2 | 4 190.3 | 4 050.3 | 4 046.5 | 3 525.8 | 3 695.2 | 5 083.8 | 5 030.0 | 5 309.4 | 5 763.5 | 5 548.0 | 5 358.9 | 4 090.7 | 4 035.1 | 4 859.9 | 5 107.2 | 4 485.7 | 4 603.4 | 5 193.3 | 5 529.8 | 5 330.6 | 7 002.6 | 6 932.0 | 7 773.1 | 7 571.6 | 8 317.7 | 19 667.2 | 19 876.0 | 20 316.4 | 18 761.8 | 17 527.2 | 17 883.3 | 17 811.3 | 11 399.8 | 17 360.9 | 0.0 | 0.0 | 14 884.7 |
| Inwestycje długoterminowe | 4 963.4 | 5 529.4 | 5 824.1 | 6 023.6 | 5 963.0 | 7 364.8 | 7 443.9 | 7 677.9 | 7 240.9 | 7 733.7 | 5 859.4 | 5 973.9 | 5 664.3 | 5 021.6 | 4 844.6 | 7 597.8 | 6 465.6 | 8 639.9 | 8 932.8 | 9 645.1 | 9 564.0 | 11 598.7 | 8 305.1 | 10 349.9 | 11 414.6 | 11 689.3 | 11 020.7 | 13 695.9 | 13 262.8 | 16 171.2 | 19 238.9 | 16 476.7 | 19 807.9 | 30 840.7 | 32 530.9 | 34 923.5 | 37 116.8 | 40 424.0 | 50 232.1 | 46 250.2 | 47 684.0 | 53 427.2 | 51 694.8 |
| Aktywa obrotowe | 21 296.2 | 19 618.2 | 19 872.8 | 21 599.8 | 21 955.4 | 21 794.8 | 28 949.5 | 23 297.8 | 22 751.4 | 24 140.2 | 27 859.0 | 31 190.2 | 29 907.7 | 28 675.0 | 29 770.3 | 29 185.1 | 27 519.3 | 30 448.7 | 29 856.6 | 29 904.8 | 29 622.5 | 28 594.4 | 32 292.6 | 35 349.4 | 34 435.0 | 39 262.4 | 44 338.2 | 45 646.8 | 48 102.8 | 47 064.3 | 61 806.6 | 80 065.5 | 82 766.3 | 79 644.5 | 80 510.7 | 80 797.0 | 79 074.9 | 77 628.5 | 82 601.7 | 89 785.6 | 92 202.6 | 98 939.0 | 113 806.5 |
| Środki pieniężne i Inwestycje | 5 288.0 | 4 451.9 | 4 527.7 | 5 707.3 | 6 522.3 | 6 046.6 | 12 626.5 | 8 094.5 | 6 937.3 | 6 274.3 | 9 020.7 | 11 072.6 | 9 757.7 | 8 490.0 | 11 179.4 | 10 129.9 | 7 791.2 | 10 877.0 | 9 423.7 | 10 186.9 | 7 349.4 | 6 913.1 | 9 693.6 | 11 299.4 | 8 876.9 | 13 885.5 | 18 299.3 | 19 943.7 | 16 600.1 | 17 157.0 | 26 709.4 | 24 436.4 | 25 529.7 | 25 337.5 | 25 092.1 | 26 606.8 | 22 718.9 | 23 755.8 | 26 600.3 | 31 065.9 | 33 552.2 | 37 689.1 | 46 311.7 |
| Zapasy | 10 724.7 | 10 353.9 | 10 195.3 | 10 204.5 | 10 112.2 | 10 951.3 | 10 779.7 | 9 904.1 | 10 382.6 | 12 002.6 | 12 783.7 | 12 079.4 | 12 888.0 | 11 089.8 | 11 188.0 | 11 815.9 | 12 780.3 | 12 669.7 | 13 702.2 | 12 942.3 | 14 572.5 | 14 886.6 | 15 826.0 | 16 684.3 | 18 737.6 | 18 064.2 | 17 036.4 | 16 578.6 | 19 386.9 | 19 308.8 | 22 668.1 | 30 672.6 | 30 709.1 | 28 104.0 | 30 599.0 | 31 187.7 | 32 425.0 | 29 289.6 | 30 565.4 | 33 696.7 | 32 833.1 | 33 313.2 | 35 695.2 |
| Inwestycje krótkoterminowe | 688.3 | 312.2 | 462.0 | 570.5 | 403.9 | 548.4 | 615.5 | 857.9 | 1 254.9 | 1 251.8 | 2 752.7 | 2 474.7 | 2 499.4 | 2 553.9 | 4 086.4 | 1 403.7 | 2 894.2 | 787.1 | 896.6 | 727.9 | 664.9 | 688.0 | 1 828.3 | 1 491.3 | 1 375.7 | 1 930.1 | 2 526.8 | 2 435.9 | 2 955.2 | 2 935.2 | 3 413.2 | 4 840.8 | 4 376.4 | 5 093.8 | 6 161.6 | 5 926.9 | 5 481.6 | 5 307.0 | 5 452.2 | 5 875.9 | 7 367.6 | 5 998.3 | 6 090.3 |
| Środki pieniężne i inne aktywa pieniężne | 4 599.8 | 4 139.7 | 4 065.7 | 5 136.8 | 6 118.4 | 5 498.3 | 12 011.1 | 7 236.6 | 5 682.5 | 5 022.5 | 6 268.0 | 8 597.9 | 7 258.3 | 5 936.1 | 7 093.0 | 8 726.2 | 4 897.1 | 10 089.9 | 8 527.1 | 9 459.0 | 6 684.5 | 6 225.1 | 7 865.3 | 9 808.1 | 7 501.2 | 11 955.3 | 15 772.5 | 17 507.8 | 13 644.9 | 14 221.8 | 23 296.2 | 19 595.6 | 21 153.3 | 20 243.7 | 18 930.5 | 20 679.9 | 17 237.3 | 18 448.7 | 21 148.1 | 25 190.0 | 26 184.7 | 31 690.9 | 40 221.4 |
| Należności krótkoterminowe | 4 969.1 | 4 294.4 | 4 331.7 | 4 601.8 | 4 044.4 | 4 674.0 | 4 555.5 | 4 338.6 | 4 764.9 | 4 979.5 | 5 413.2 | 4 025.6 | 4 295.4 | 4 396.3 | 3 724.7 | 4 308.6 | 4 682.2 | 4 701.0 | 4 563.4 | 4 552.2 | 4 990.8 | 4 803.0 | 4 800.0 | 5 695.0 | 6 033.6 | 6 498.6 | 7 122.4 | 5 157.0 | 5 726.7 | 7 836.7 | 9 474.0 | 14 886.5 | 13 279.7 | 13 492.9 | 13 165.4 | 13 914.8 | 16 122.2 | 16 284.3 | 15 800.7 | 16 313.7 | 16 771.9 | 20 827.6 | 22 480.0 |
| Dług krótkoterminowy | 5 057.3 | 5 898.7 | 5 977.9 | 7 984.1 | 10 664.6 | 11 448.1 | 15 074.0 | 7 360.6 | 7 181.3 | 16 568.6 | 17 786.1 | 17 903.4 | 16 972.7 | 14 456.2 | 16 477.3 | 16 828.6 | 19 277.4 | 25 323.8 | 22 902.2 | 22 301.4 | 22 645.1 | 20 209.8 | 26 643.5 | 28 529.1 | 26 156.3 | 28 694.9 | 29 119.9 | 29 575.6 | 29 723.7 | 27 699.5 | 29 855.7 | 28 418.1 | 27 565.2 | 31 311.6 | 33 605.9 | 36 033.7 | 39 368.7 | 39 018.4 | 43 498.5 | 38 080.9 | 23 933.1 | 30 713.2 | 36 121.8 |
| Zobowiązania krótkoterminowe | 23 723.5 | 23 504.1 | 23 523.2 | 29 070.6 | 28 965.6 | 31 526.4 | 39 553.5 | 32 329.3 | 31 144.1 | 33 852.0 | 34 368.6 | 34 356.3 | 30 938.2 | 28 793.6 | 29 684.1 | 30 118.0 | 32 113.8 | 37 223.1 | 35 050.4 | 38 000.4 | 36 825.4 | 33 362.7 | 41 066.0 | 50 072.9 | 48 023.4 | 47 035.7 | 50 209.3 | 51 940.9 | 49 876.9 | 50 302.5 | 56 077.8 | 68 039.4 | 64 485.9 | 71 169.9 | 73 744.1 | 74 529.5 | 81 341.2 | 84 182.4 | 87 406.9 | 84 405.3 | 84 994.9 | 99 784.3 | 110 917.7 |
| Rozliczenia międzyokresowe | 13 052.6 | 12 305.7 | 11 987.2 | 14 938.2 | 12 508.7 | 12 481.3 | 13 644.7 | 14 114.2 | 11 311.6 | 5 217.3 | 4 327.9 | 6 854.7 | 6 894.7 | 7 798.0 | 7 222.0 | 6 741.4 | 6 008.5 | (2 508.7) | 522.2 | 10 146.8 | 8 189.4 | 7 849.9 | 9 122.4 | 12 835.5 | 11 817.3 | 11 669.4 | 12 770.2 | 15 991.7 | 13 588.2 | 14 088.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22 488.5 | 24 988.8 | 28 056.0 | 27 221.5 | 29 161.2 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 16 946.5 | 17 986.6 | 18 045.7 | 16 132.7 | 19 449.9 | 20 459.4 | 21 334.6 | 24 445.2 | 25 436.1 | 24 249.2 | 24 837.5 | 24 049.3 | 25 031.6 | 22 878.8 | 23 150.5 | 23 149.7 | 20 891.5 | 28 382.5 | 30 894.8 | 31 561.5 | 32 992.1 | 33 388.7 | 40 031.2 | 40 266.5 | 53 735.0 | 60 681.1 | 60 753.9 | 58 302.0 | 61 865.3 | 65 395.0 | 76 020.8 | 92 470.6 | 102 683.4 | 110 418.8 | 110 779.1 | 117 939.4 | 113 915.3 | 120 460.5 | 120 069.1 | 124 578.4 | 124 384.0 | 119 095.7 | 115 033.4 |
| Rezerwy z tytułu odroczonego podatku | 538.6 | 593.3 | 494.6 | 498.0 | 507.1 | 513.3 | 522.4 | 480.9 | 479.4 | 481.1 | 483.1 | 555.1 | 576.6 | 624.5 | 631.5 | 613.0 | 605.7 | 2 743.2 | 2 786.1 | 2 731.8 | 2 703.4 | 2 687.8 | 5 012.6 | 5 088.7 | 6 466.2 | 6 543.9 | 6 506.0 | 6 460.5 | 6 444.3 | 6 342.2 | 6 200.2 | 6 824.9 | 6 906.1 | 7 482.0 | 7 455.0 | 7 761.3 | 7 438.4 | 7 470.7 | 7 335.1 | 7 296.2 | 7 871.5 | 7 974.0 | 7 925.2 |
| Zobowiązania długoterminowe | 16 946.5 | 17 986.6 | 18 045.7 | 16 132.7 | 19 449.9 | 20 459.4 | 21 334.6 | 24 445.2 | 25 436.1 | 24 249.2 | 24 837.5 | 24 049.3 | 25 031.6 | 22 878.8 | 23 150.5 | 23 149.7 | 20 891.5 | 28 382.5 | 30 894.8 | 31 561.5 | 32 992.1 | 33 388.7 | 40 031.2 | 40 266.5 | 53 735.0 | 60 681.1 | 60 753.9 | 58 302.0 | 61 865.3 | 65 395.0 | 76 020.8 | 92 470.6 | 102 683.4 | 110 418.8 | 110 779.1 | 117 939.4 | 113 915.3 | 120 460.5 | 120 069.1 | 124 578.4 | 124 384.0 | 119 095.7 | 115 033.4 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 278.0 | 284.1 | 216.2 | 273.8 | 282.3 | 261.7 | 254.6 | 234.1 | 172.7 | 180.8 | 164.1 | 159.3 | 184.2 | 192.1 | 249.5 | 233.3 | 222.6 | 210.7 | 190.7 | 168.5 | 81.0 | 76.7 | 177.0 | 261.8 | 200.3 | 188.7 |
| Zobowiązania ogółem | 40 670.0 | 41 490.7 | 41 568.9 | 45 203.3 | 48 415.5 | 51 985.8 | 60 888.2 | 56 774.4 | 56 580.2 | 58 101.2 | 59 206.1 | 58 405.6 | 55 969.8 | 51 672.4 | 52 834.6 | 53 267.8 | 53 005.3 | 65 605.6 | 65 945.2 | 69 561.8 | 69 817.5 | 66 751.3 | 81 097.2 | 90 339.3 | 101 758.4 | 107 716.8 | 110 963.2 | 110 242.9 | 111 742.2 | 115 697.5 | 132 098.6 | 160 510.0 | 167 169.3 | 181 588.7 | 184 523.2 | 192 468.9 | 195 256.5 | 204 642.9 | 207 476.0 | 208 983.7 | 209 378.9 | 218 880.0 | 225 951.1 |
| Kapitał (fundusz) podstawowy | 2 162.8 | 2 157.3 | 2 157.3 | 2 154.3 | 2 154.3 | 2 154.3 | 2 154.1 | 2 154.1 | 2 154.1 | 2 154.1 | 2 154.1 | 2 303.1 | 2 303.1 | 2 303.1 | 2 303.1 | 2 303.1 | 2 303.1 | 2 303.1 | 2 303.1 | 2 303.1 | 2 303.1 | 2 537.7 | 2 537.7 | 2 537.7 | 2 537.7 | 2 537.7 | 2 547.3 | 2 632.8 | 2 632.8 | 2 633.0 | 2 632.9 | 2 632.9 | 2 632.9 | 2 632.9 | 2 632.8 | 2 632.7 | 2 632.7 | 2 632.7 | 2 632.1 | 2 657.8 | 2 657.8 | 2 657.8 | 2 657.8 |
| Zyski zatrzymane | 17 215.7 | 17 591.7 | 18 006.7 | 17 207.0 | 17 557.9 | 17 521.6 | 17 585.3 | 16 767.5 | 17 653.6 | 18 068.9 | 19 074.6 | 18 192.4 | 18 901.2 | 20 194.8 | 21 280.1 | 20 649.4 | 21 449.4 | 22 181.2 | 23 055.7 | 21 764.2 | 22 960.8 | 24 006.0 | 25 046.0 | 23 889.6 | 26 044.9 | 27 748.4 | 30 259.4 | 31 238.1 | 35 891.5 | 39 981.7 | 46 105.6 | 47 346.0 | 51 383.1 | 54 757.9 | 60 199.7 | 59 789.9 | 65 652.7 | 69 270.2 | 75 531.1 | 79 047.3 | 85 499.5 | 93 078.1 | 103 172.1 |
| Kapitał własny | 33 729.8 | 33 668.9 | 33 587.3 | 32 554.1 | 32 405.4 | 31 928.3 | 31 694.2 | 30 719.9 | 30 407.7 | 31 116.5 | 32 580.8 | 36 470.1 | 37 689.5 | 37 642.8 | 38 130.7 | 37 721.2 | 38 260.7 | 47 273.7 | 47 189.1 | 47 020.1 | 47 722.3 | 57 079.6 | 58 580.5 | 59 465.3 | 69 155.6 | 74 596.4 | 79 414.2 | 88 419.1 | 92 234.6 | 92 897.2 | 101 476.2 | 111 056.8 | 119 601.1 | 124 455.4 | 130 840.7 | 134 081.2 | 135 548.2 | 138 362.8 | 148 430.6 | 159 892.7 | 168 677.0 | 177 730.7 | 185 695.7 |
| Udziały mniejszościowe | 5 724.7 | 5 609.5 | 5 165.6 | 5 059.9 | 4 802.7 | 4 391.1 | 4 468.1 | 4 097.0 | 3 602.0 | 3 354.0 | 3 449.0 | 3 506.3 | 3 428.7 | 2 643.1 | 2 641.9 | 2 745.9 | 2 477.7 | 6 818.3 | 5 542.0 | 6 088.5 | 6 079.1 | 5 893.6 | 8 941.9 | 9 155.6 | 16 729.9 | 18 057.9 | 20 350.8 | 21 532.5 | 21 838.6 | 21 862.8 | 22 949.0 | 33 589.0 | 35 267.6 | 35 512.7 | 35 048.0 | 35 138.4 | 32 291.9 | 30 856.9 | 31 753.6 | 33 450.7 | 34 514.4 | 37 945.2 | 39 764.4 |
| Pasywa | 74 399.8 | 75 159.6 | 75 156.2 | 77 757.4 | 80 820.9 | 83 914.0 | 92 582.3 | 87 494.3 | 86 987.9 | 89 217.7 | 91 786.9 | 94 875.7 | 93 659.3 | 89 315.3 | 90 965.3 | 90 988.9 | 91 266.0 | 112 879.3 | 113 134.2 | 116 582.0 | 117 539.8 | 123 830.9 | 139 677.6 | 149 804.6 | 170 914.0 | 182 313.3 | 190 377.3 | 198 662.0 | 203 976.8 | 208 594.7 | 233 574.8 | 271 566.8 | 286 770.5 | 306 044.1 | 315 364.0 | 326 550.1 | 330 804.7 | 343 005.7 | 355 906.7 | 368 876.4 | 378 055.9 | 396 610.7 | 411 646.8 |
| Inwestycje | 5 651.6 | 5 841.6 | 6 286.1 | 6 594.1 | 6 367.0 | 7 913.1 | 8 059.4 | 8 535.7 | 8 495.7 | 8 985.5 | 8 612.1 | 8 448.6 | 8 163.7 | 7 575.5 | 8 931.0 | 9 001.6 | 9 359.8 | 9 427.1 | 9 829.5 | 10 373.0 | 10 228.9 | 12 286.6 | 10 133.4 | 11 841.2 | 12 790.3 | 13 875.3 | 13 805.5 | 16 586.9 | 16 675.1 | 19 574.5 | 22 652.1 | 21 317.5 | 24 184.3 | 35 934.5 | 38 692.6 | 40 850.4 | 42 598.4 | 45 731.0 | 50 232.1 | 52 126.1 | 55 051.5 | 59 425.4 | 57 785.1 |
| Dług | 20 364.7 | 22 161.9 | 22 450.2 | 22 556.4 | 27 951.4 | 28 999.3 | 33 434.5 | 29 009.4 | 29 720.4 | 38 614.4 | 40 408.8 | 39 671.0 | 39 693.8 | 34 834.4 | 37 149.7 | 37 495.1 | 37 624.2 | 47 121.1 | 47 237.8 | 47 376.9 | 49 047.8 | 46 284.8 | 55 784.7 | 58 386.3 | 66 244.8 | 74 060.1 | 74 591.6 | 73 084.3 | 76 985.3 | 77 301.6 | 90 081.1 | 103 258.8 | 112 374.3 | 123 179.6 | 125 255.9 | 133 659.5 | 134 193.3 | 140 854.6 | 145 262.9 | 145 165.5 | 131 577.4 | 129 987.8 | 132 582.8 |
| Środki pieniężne i inne aktywa pieniężne | 4 599.8 | 4 139.7 | 4 065.7 | 5 136.8 | 6 118.4 | 5 498.3 | 12 011.1 | 7 236.6 | 5 682.5 | 5 022.5 | 6 268.0 | 8 597.9 | 7 258.3 | 5 936.1 | 7 093.0 | 8 726.2 | 4 897.1 | 10 089.9 | 8 527.1 | 9 459.0 | 6 684.5 | 6 225.1 | 7 865.3 | 9 808.1 | 7 501.2 | 11 955.3 | 15 772.5 | 17 507.8 | 13 644.9 | 14 221.8 | 23 296.2 | 19 595.6 | 21 153.3 | 20 243.7 | 18 930.5 | 20 679.9 | 17 237.3 | 18 448.7 | 21 148.1 | 25 190.0 | 26 184.7 | 31 690.9 | 40 221.4 |
| Dług netto | 15 764.9 | 18 022.3 | 18 384.4 | 17 419.6 | 21 833.1 | 23 501.0 | 21 423.5 | 21 772.9 | 24 037.9 | 33 591.9 | 34 140.8 | 31 073.1 | 32 435.5 | 28 898.3 | 30 056.7 | 28 768.9 | 32 727.1 | 37 031.2 | 38 710.7 | 37 917.9 | 42 363.3 | 40 059.7 | 47 919.4 | 48 578.2 | 58 743.6 | 62 104.8 | 58 819.1 | 55 576.5 | 63 340.4 | 63 079.8 | 66 784.9 | 83 663.2 | 91 221.0 | 102 935.9 | 106 325.4 | 112 979.6 | 116 956.0 | 122 405.8 | 124 114.8 | 119 975.5 | 105 392.7 | 98 296.9 | 92 361.5 |
| Ticker | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK | 2899.HK |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |