Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 114 210.0 | 126 091.0 | 121 295.0 | 122 628.0 | 118 901.0 | 135 282.0 | 128 471.0 | 127 959.0 | 143 554.0 | 160 166.0 | 165 755.0 | 165 549.0 | 173 699.0 | 191 229.0 | 192 960.0 | 192 119.0 | 186 791.0 | 196 519.0 | 189 411.0 | 185 856.0 | 179 247.0 | 182 365.0 | 181 215.0 | 179 920.0 | 179 935.0 | 181 848.0 | 186 745.0 | 189 587.0 | 178 203.0 | 177 340.0 | 175 043.0 | 177 355.0 | 179 021.0 | 190 359.0 | 191 881.0 | 199 496.0 | 197 695.0 | 204 886.0 | 210 633.0 | 220 117.0 |
| Aktywa trwałe | 70 631.0 | 73 050.0 | 73 304.0 | 74 209.0 | 72 771.0 | 81 455.0 | 80 753.0 | 80 717.0 | 94 498.0 | 96 053.0 | 101 713.0 | 103 532.0 | 107 206.0 | 113 779.0 | 114 522.0 | 115 389.0 | 118 884.0 | 123 183.0 | 122 210.0 | 122 164.0 | 121 049.0 | 122 327.0 | 125 377.0 | 124 098.0 | 127 339.0 | 127 474.0 | 139 845.0 | 142 642.0 | 136 825.0 | 136 897.0 | 138 172.0 | 137 157.0 | 141 085.0 | 142 956.0 | 143 666.0 | 147 703.0 | 151 513.0 | 155 189.0 | 163 585.0 | 172 125.0 |
| Rzeczowe aktywa trwałe netto | 61 700.0 | 63 429.0 | 63 459.0 | 63 630.0 | 62 756.0 | 69 594.0 | 69 364.0 | 69 837.0 | 71 593.0 | 71 515.0 | 74 061.0 | 76 715.0 | 78 147.0 | 80 666.0 | 82 147.0 | 81 914.0 | 85 239.0 | 90 484.0 | 90 518.0 | 90 583.0 | 88 715.0 | 88 866.0 | 94 344.0 | 93 862.0 | 96 704.0 | 95 993.0 | 99 110.0 | 101 333.0 | 93 464.0 | 93 545.0 | 93 377.0 | 92 940.0 | 94 837.0 | 94 755.0 | 97 075.0 | 99 277.0 | 101 168.0 | 105 623.0 | 113 475.0 | 113 225.0 |
| Wartość firmy | 600.0 | 570.0 | 541.0 | 512.0 | 483.0 | 453.0 | 430.0 | 407.0 | 12 418.0 | 12 450.0 | 7 977.0 | 7 567.0 | 7 553.0 | 7 848.0 | 7 419.0 | 7 169.0 | 7 032.0 | 7 099.0 | 6 331.0 | 6 283.0 | 6 060.0 | 5 580.0 | 5 703.0 | 4 605.0 | 4 871.0 | 4 780.0 | 4 675.0 | 4 900.0 | 102.0 | 88.0 | 83.0 | 79.0 | 72.0 | 61.0 | 51.0 | 39.0 | 32.0 | 22.0 | 11.0 | 0.0 |
| Wartości niematerialne i prawne | 1 721.0 | 1 739.0 | 1 743.0 | 1 745.0 | 1 729.0 | 1 729.0 | 1 726.0 | 1 713.0 | 1 765.0 | 1 780.0 | 9 016.0 | 8 786.0 | 8 917.0 | 9 367.0 | 9 152.0 | 9 071.0 | 9 077.0 | 9 880.0 | 9 160.0 | 9 272.0 | 9 134.0 | 8 673.0 | 8 948.0 | 7 739.0 | 8 169.0 | 8 205.0 | 8 627.0 | 9 121.0 | 2 185.0 | 2 165.0 | 2 178.0 | 2 250.0 | 2 215.0 | 2 308.0 | 2 266.0 | 3 145.0 | 3 399.0 | 3 390.0 | 3 316.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 321.0 | 2 309.0 | 2 284.0 | 2 257.0 | 2 212.0 | 2 182.0 | 2 156.0 | 2 120.0 | 14 183.0 | 14 230.0 | 16 993.0 | 16 353.0 | 16 470.0 | 17 215.0 | 16 571.0 | 16 240.0 | 16 109.0 | 16 979.0 | 15 491.0 | 15 555.0 | 15 194.0 | 14 253.0 | 14 651.0 | 12 344.0 | 13 040.0 | 12 985.0 | 13 302.0 | 14 021.0 | 2 287.0 | 2 253.0 | 2 261.0 | 2 329.0 | 2 287.0 | 2 369.0 | 2 317.0 | 3 184.0 | 3 431.0 | 3 412.0 | 3 327.0 | 0.0 |
| Należności netto | 20 196.0 | 21 258.0 | 19 533.0 | 20 135.0 | 21 070.0 | 22 211.0 | 17 940.0 | 18 876.0 | 18 542.0 | 24 772.0 | 19 641.0 | 19 297.0 | 31 384.0 | 34 717.0 | 31 471.0 | 35 790.0 | 39 218.0 | 38 985.0 | 37 111.0 | 37 364.0 | 35 992.0 | 38 096.0 | 34 723.0 | 36 053.0 | 35 478.0 | 36 157.0 | 27 082.0 | 29 607.0 | 17 452.0 | 21 066.0 | 17 197.0 | 20 008.0 | 19 055.0 | 22 059.0 | 19 947.0 | 22 150.0 | 23 050.0 | 21 220.0 | 19 482.0 | 21 970.0 |
| Inwestycje długoterminowe | 6 500.0 | 7 228.0 | 7 498.0 | 8 279.0 | 7 748.0 | 9 652.0 | 9 208.0 | 8 737.0 | 8 003.0 | 9 688.0 | 10 258.0 | 10 095.0 | 10 193.0 | 13 544.0 | 12 949.0 | 13 170.0 | 13 512.0 | 14 746.0 | 15 403.0 | 15 156.0 | 16 741.0 | 18 794.0 | 16 045.0 | 14 179.0 | 14 005.0 | 14 774.0 | 26 591.0 | 26 445.0 | 40 507.0 | 40 259.0 | 41 661.0 | 40 940.0 | 42 877.0 | 44 745.0 | 43 866.0 | 45 235.0 | 45 714.0 | 45 123.0 | 45 877.0 | 54 634.0 |
| Aktywa obrotowe | 43 577.0 | 53 039.0 | 47 988.0 | 48 418.0 | 46 128.0 | 53 825.0 | 47 716.0 | 47 240.0 | 49 055.0 | 64 111.0 | 64 040.0 | 62 015.0 | 66 490.0 | 77 448.0 | 78 436.0 | 76 729.0 | 67 906.0 | 73 333.0 | 67 201.0 | 63 689.0 | 58 195.0 | 60 036.0 | 55 836.0 | 55 821.0 | 52 594.0 | 54 372.0 | 46 898.0 | 46 943.0 | 41 376.0 | 40 441.0 | 36 869.0 | 40 195.0 | 37 934.0 | 47 402.0 | 48 212.0 | 51 792.0 | 46 179.0 | 49 697.0 | 47 048.0 | 47 992.0 |
| Środki pieniężne i Inwestycje | 4 993.0 | 6 090.0 | 5 131.0 | 4 971.0 | 3 887.0 | 3 592.0 | 3 120.0 | 4 108.0 | 5 210.0 | 4 758.0 | 7 967.0 | 5 419.0 | 6 409.0 | 5 353.0 | 7 383.0 | 4 442.0 | 2 917.0 | 4 470.0 | 3 674.0 | 3 675.0 | 3 387.0 | 3 713.0 | 3 483.0 | 3 256.0 | 4 131.0 | 3 665.0 | 4 108.0 | 3 457.0 | 3 170.0 | 2 225.0 | 3 118.0 | 3 293.0 | 2 423.0 | 2 897.0 | 3 941.0 | 6 195.0 | 3 937.0 | 5 434.0 | 4 836.0 | 5 005.0 |
| Zapasy | 17 405.0 | 23 736.0 | 21 103.0 | 20 914.0 | 18 718.0 | 25 123.0 | 24 003.0 | 20 194.0 | 18 691.0 | 26 792.0 | 25 954.0 | 27 855.0 | 26 647.0 | 35 458.0 | 36 222.0 | 33 359.0 | 24 608.0 | 28 619.0 | 25 340.0 | 21 455.0 | 17 888.0 | 17 367.0 | 16 771.0 | 15 213.0 | 12 215.0 | 13 977.0 | 13 324.0 | 12 213.0 | 11 743.0 | 15 205.0 | 15 906.0 | 16 038.0 | 15 660.0 | 21 797.0 | 22 804.0 | 21 934.0 | 17 935.0 | 20 732.0 | 17 895.0 | 17 033.0 |
| Inwestycje krótkoterminowe | (987.0) | (1 000.0) | (966.0) | (948.0) | (889.0) | (966.0) | (968.0) | (943.0) | (883.0) | (863.0) | (827.0) | (814.0) | (794.0) | (790.0) | (715.0) | (695.0) | (673.0) | (3 942.0) | (4 068.0) | (3 928.0) | (3 951.0) | (3 945.0) | (3 845.0) | (376.0) | (390.0) | (432.0) | 10.0 | 10.0 | 10.0 | (3 270.0) | 10.0 | (3 609.0) | 10.0 | 10.0 | (4 309.0) | (4 599.0) | 10.0 | 10.0 | 10.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 993.0 | 6 090.0 | 5 131.0 | 4 971.0 | 3 887.0 | 3 592.0 | 3 120.0 | 4 108.0 | 5 210.0 | 4 758.0 | 7 967.0 | 5 419.0 | 6 409.0 | 5 353.0 | 7 383.0 | 4 442.0 | 2 917.0 | 4 470.0 | 3 674.0 | 3 675.0 | 3 387.0 | 3 713.0 | 3 483.0 | 3 256.0 | 4 131.0 | 3 665.0 | 4 108.0 | 3 457.0 | 3 170.0 | 2 225.0 | 3 118.0 | 3 293.0 | 2 423.0 | 2 897.0 | 3 941.0 | 6 195.0 | 3 937.0 | 5 424.0 | 4 826.0 | 5 005.0 |
| Należności krótkoterminowe | 7 315.0 | 7 188.0 | 5 452.0 | 6 586.0 | 6 028.0 | 7 094.0 | 5 413.0 | 5 409.0 | 5 344.0 | 7 275.0 | 5 146.0 | 5 244.0 | 5 886.0 | 8 384.0 | 7 216.0 | 6 376.0 | 4 158.0 | 7 412.0 | 5 254.0 | 5 227.0 | 5 011.0 | 5 963.0 | 4 800.0 | 4 374.0 | 3 983.0 | 5 738.0 | 4 240.0 | 4 587.0 | 4 709.0 | 5 682.0 | 4 957.0 | 4 920.0 | 5 225.0 | 5 854.0 | 5 549.0 | 5 609.0 | 4 871.0 | 6 087.0 | 6 047.0 | 5 847.0 |
| Dług krótkoterminowy | 15 413.0 | 24 991.0 | 22 845.0 | 21 969.0 | 19 731.0 | 26 920.0 | 24 603.0 | 21 862.0 | 35 121.0 | 49 658.0 | 32 873.0 | 34 016.0 | 41 988.0 | 51 006.0 | 43 058.0 | 41 989.0 | 36 150.0 | 43 892.0 | 42 043.0 | 39 038.0 | 21 104.0 | 25 839.0 | 25 716.0 | 30 293.0 | 22 721.0 | 25 092.0 | 24 234.0 | 29 304.0 | 20 097.0 | 22 127.0 | 14 736.0 | 17 499.0 | 17 536.0 | 32 471.0 | 20 110.0 | 28 347.0 | 27 046.0 | 30 418.0 | 35 486.0 | 33 190.0 |
| Zobowiązania krótkoterminowe | 29 646.0 | 37 864.0 | 32 578.0 | 33 511.0 | 31 171.0 | 40 501.0 | 34 958.0 | 32 982.0 | 48 859.0 | 64 416.0 | 46 245.0 | 47 642.0 | 57 527.0 | 67 935.0 | 58 741.0 | 54 127.0 | 49 227.0 | 59 676.0 | 53 653.0 | 50 071.0 | 34 389.0 | 38 742.0 | 39 374.0 | 41 539.0 | 34 398.0 | 36 185.0 | 39 469.0 | 42 094.0 | 34 293.0 | 33 332.0 | 24 992.0 | 28 001.0 | 31 430.0 | 44 273.0 | 34 857.0 | 42 148.0 | 38 777.0 | 46 654.0 | 55 928.0 | 47 620.0 |
| Rozliczenia międzyokresowe | 1 478.0 | 436.0 | 1 252.0 | 444.0 | 1 530.0 | 488.0 | 1 497.0 | 815.0 | 2 368.0 | 1 300.0 | 2 294.0 | 1 347.0 | 2 491.0 | 1 104.0 | 1 352.0 | 384.0 | 1 556.0 | 436.0 | 1 414.0 | 678.0 | 2 162.0 | 859.0 | 1 267.0 | 316.0 | 1 255.0 | 640.0 | 1 558.0 | 858.0 | 1 883.0 | 613.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 281.0 | 472.0 | 1 756.0 | 324.0 | 921.0 | 451.0 |
| Zobowiązania długoterminowe | 24 932.0 | 27 392.0 | 27 054.0 | 26 471.0 | 25 411.0 | 31 433.0 | 30 048.0 | 31 548.0 | 31 712.0 | 30 897.0 | 50 944.0 | 49 729.0 | 46 487.0 | 49 795.0 | 57 969.0 | 61 102.0 | 58 708.0 | 58 194.0 | 57 620.0 | 57 240.0 | 64 280.0 | 62 638.0 | 61 004.0 | 60 219.0 | 65 563.0 | 64 979.0 | 63 861.0 | 63 527.0 | 61 344.0 | 61 041.0 | 64 876.0 | 64 096.0 | 62 423.0 | 61 370.0 | 73 187.0 | 72 308.0 | 71 584.0 | 70 556.0 | 66 438.0 | 78 593.0 |
| Rezerwy z tytułu odroczonego podatku | 436.0 | 532.0 | 560.0 | 700.0 | 542.0 | 808.0 | 483.0 | 325.0 | 229.0 | 641.0 | 2 794.0 | 2 556.0 | 2 897.0 | 3 313.0 | 3 269.0 | 3 297.0 | 3 418.0 | 2 841.0 | 2 608.0 | 2 765.0 | 2 592.0 | 3 267.0 | 2 834.0 | 3 089.0 | 3 003.0 | 3 465.0 | 3 375.0 | 3 357.0 | 195.0 | 455.0 | 970.0 | 828.0 | 229.0 | 384.0 | 0.0 | 0.0 | 333.0 | 523.0 | 350.0 | 3 335.0 |
| Zobowiązania długoterminowe | 24 932.0 | 27 392.0 | 27 054.0 | 26 471.0 | 25 411.0 | 31 433.0 | 30 048.0 | 31 548.0 | 31 712.0 | 30 897.0 | 50 944.0 | 49 729.0 | 46 487.0 | 49 795.0 | 57 969.0 | 61 102.0 | 58 708.0 | 58 194.0 | 57 620.0 | 57 240.0 | 64 280.0 | 62 638.0 | 61 004.0 | 60 219.0 | 65 563.0 | 64 979.0 | 63 861.0 | 63 527.0 | 61 344.0 | 61 041.0 | 64 876.0 | 64 096.0 | 62 423.0 | 61 370.0 | 73 187.0 | 72 308.0 | 71 584.0 | 70 556.0 | 66 438.0 | 78 593.0 |
| Zobowiązania z tytułu leasingu | 265.0 | 271.0 | 282.0 | 268.0 | 246.0 | 237.0 | 230.0 | 228.0 | 240.0 | 239.0 | 365.0 | 351.0 | 351.0 | 447.0 | 480.0 | 679.0 | 741.0 | 1 177.0 | 1 167.0 | 1 161.0 | 1 115.0 | 1 034.0 | 1 164.0 | 1 109.0 | 1 134.0 | 1 095.0 | 1 144.0 | 1 225.0 | 252.0 | 281.0 | 287.0 | 294.0 | 292.0 | 301.0 | 316.0 | 334.0 | 340.0 | 278.0 | 287.0 | 298.0 |
| Zobowiązania ogółem | 54 578.0 | 65 256.0 | 59 632.0 | 59 982.0 | 56 582.0 | 71 934.0 | 65 006.0 | 64 530.0 | 80 571.0 | 95 313.0 | 97 189.0 | 97 371.0 | 104 014.0 | 117 730.0 | 116 710.0 | 115 229.0 | 107 935.0 | 117 870.0 | 111 273.0 | 107 311.0 | 98 669.0 | 101 380.0 | 100 378.0 | 101 758.0 | 99 961.0 | 101 164.0 | 103 330.0 | 105 621.0 | 95 637.0 | 94 373.0 | 89 868.0 | 92 097.0 | 93 853.0 | 105 643.0 | 108 044.0 | 114 456.0 | 110 361.0 | 117 210.0 | 122 366.0 | 126 213.0 |
| Kapitał (fundusz) podstawowy | 11 065.0 | 11 065.0 | 11 065.0 | 11 065.0 | 11 065.0 | 11 065.0 | 11 066.0 | 11 067.0 | 11 068.0 | 11 071.0 | 11 500.0 | 11 531.0 | 11 533.0 | 12 143.0 | 13 441.0 | 13 922.0 | 14 303.0 | 14 303.0 | 14 303.0 | 14 303.0 | 14 303.0 | 14 303.0 | 14 303.0 | 14 303.0 | 14 303.0 | 14 303.0 | 14 303.0 | 14 303.0 | 14 303.0 | 14 303.0 | 14 303.0 | 14 303.0 | 14 303.0 | 14 303.0 | 14 303.0 | 14 303.0 | 14 303.0 | 14 303.0 | 14 303.0 | 14 303.0 |
| Zyski zatrzymane | 36 145.0 | 36 459.0 | 36 704.0 | 37 096.0 | 37 575.0 | 38 374.0 | 39 039.0 | 39 413.0 | 39 465.0 | 40 541.0 | 40 920.0 | 41 208.0 | 41 773.0 | 42 254.0 | 42 887.0 | 43 026.0 | 44 014.0 | 44 157.0 | 45 047.0 | 45 121.0 | 45 956.0 | 46 043.0 | 46 562.0 | 46 356.0 | 46 941.0 | 47 093.0 | 47 849.0 | 47 663.0 | 49 188.0 | 49 341.0 | 50 135.0 | 50 380.0 | 50 740.0 | 50 807.0 | 51 250.0 | 51 705.0 | 52 213.0 | 52 760.0 | 53 119.0 | 53 506.0 |
| Kapitał własny | 59 632.0 | 60 835.0 | 61 663.0 | 62 646.0 | 62 319.0 | 63 348.0 | 63 465.0 | 63 429.0 | 62 983.0 | 64 853.0 | 68 566.0 | 68 178.0 | 69 685.0 | 73 499.0 | 76 250.0 | 76 890.0 | 78 856.0 | 78 649.0 | 78 138.0 | 78 545.0 | 80 578.0 | 80 985.0 | 80 837.0 | 78 162.0 | 79 974.0 | 80 684.0 | 83 415.0 | 83 966.0 | 82 566.0 | 82 967.0 | 85 175.0 | 85 258.0 | 85 168.0 | 84 716.0 | 83 837.0 | 85 040.0 | 87 334.0 | 87 672.0 | 88 264.0 | 93 900.0 |
| Udziały mniejszościowe | 857.0 | 937.0 | 1 015.0 | 1 028.0 | 991.0 | 909.0 | 919.0 | 888.0 | 946.0 | 947.0 | 1 247.0 | 1 239.0 | 1 185.0 | 1 409.0 | 1 424.0 | 1 264.0 | 1 382.0 | 1 509.0 | 1 675.0 | 1 814.0 | 2 269.0 | 2 350.0 | 2 439.0 | 2 253.0 | 2 319.0 | 2 289.0 | 2 332.0 | 2 382.0 | 1 167.0 | 1 140.0 | 1 196.0 | 1 298.0 | 1 365.0 | 1 367.0 | 1 362.0 | 1 406.0 | 1 459.0 | 1 487.0 | 1 514.0 | 1 541.0 |
| Pasywa | 114 210.0 | 126 091.0 | 121 295.0 | 122 628.0 | 118 901.0 | 135 282.0 | 128 471.0 | 127 959.0 | 143 554.0 | 160 166.0 | 165 755.0 | 165 549.0 | 173 699.0 | 191 229.0 | 192 960.0 | 192 119.0 | 186 791.0 | 196 519.0 | 189 411.0 | 185 856.0 | 179 247.0 | 182 365.0 | 181 215.0 | 179 920.0 | 179 935.0 | 181 848.0 | 186 745.0 | 189 587.0 | 178 203.0 | 177 340.0 | 175 043.0 | 177 355.0 | 179 021.0 | 190 359.0 | 191 881.0 | 199 496.0 | 197 695.0 | 204 882.0 | 210 630.0 | 220 117.0 |
| Inwestycje | 5 513.0 | 6 228.0 | 6 532.0 | 7 331.0 | 6 859.0 | 8 686.0 | 8 240.0 | 7 794.0 | 7 120.0 | 8 825.0 | 9 431.0 | 9 281.0 | 9 399.0 | 12 754.0 | 12 234.0 | 12 475.0 | 12 839.0 | 10 804.0 | 11 335.0 | 11 228.0 | 12 790.0 | 14 849.0 | 12 200.0 | 13 803.0 | 13 615.0 | 14 342.0 | 23 111.0 | 23 044.0 | 37 014.0 | 36 989.0 | 38 326.0 | 37 331.0 | 39 357.0 | 41 505.0 | 39 557.0 | 40 636.0 | 42 264.0 | 45 133.0 | 45 887.0 | 54 634.0 |
| Dług | 38 539.0 | 50 405.0 | 47 894.0 | 46 305.0 | 43 035.0 | 56 040.0 | 52 662.0 | 51 556.0 | 64 167.0 | 77 649.0 | 78 922.0 | 78 963.0 | 84 196.0 | 96 080.0 | 96 383.0 | 98 335.0 | 90 219.0 | 97 986.0 | 95 819.0 | 92 051.0 | 81 064.0 | 83 590.0 | 82 204.0 | 85 701.0 | 83 479.0 | 84 998.0 | 83 020.0 | 87 721.0 | 79 581.0 | 80 882.0 | 76 800.0 | 78 723.0 | 77 476.0 | 91 544.0 | 91 383.0 | 98 435.0 | 95 877.0 | 98 158.0 | 99 111.0 | 105 742.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 993.0 | 6 090.0 | 5 131.0 | 4 971.0 | 3 887.0 | 3 592.0 | 3 120.0 | 4 108.0 | 5 210.0 | 4 758.0 | 7 967.0 | 5 419.0 | 6 409.0 | 5 353.0 | 7 383.0 | 4 442.0 | 2 917.0 | 4 470.0 | 3 674.0 | 3 675.0 | 3 387.0 | 3 713.0 | 3 483.0 | 3 256.0 | 4 131.0 | 3 665.0 | 4 108.0 | 3 457.0 | 3 170.0 | 2 225.0 | 3 118.0 | 3 293.0 | 2 423.0 | 2 897.0 | 3 941.0 | 6 195.0 | 3 937.0 | 5 424.0 | 4 826.0 | 5 005.0 |
| Dług netto | 33 546.0 | 44 315.0 | 42 763.0 | 41 334.0 | 39 148.0 | 52 448.0 | 49 542.0 | 47 448.0 | 58 957.0 | 72 891.0 | 70 955.0 | 73 544.0 | 77 787.0 | 90 727.0 | 89 000.0 | 93 893.0 | 87 302.0 | 93 516.0 | 92 145.0 | 88 376.0 | 77 677.0 | 79 877.0 | 78 721.0 | 82 445.0 | 79 348.0 | 81 333.0 | 78 912.0 | 84 264.0 | 76 411.0 | 78 657.0 | 73 682.0 | 75 430.0 | 75 053.0 | 88 647.0 | 87 442.0 | 92 240.0 | 91 940.0 | 92 734.0 | 94 285.0 | 100 737.0 |
| Ticker | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T | 2874.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |