Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 231 036.4 | 235 287.5 | 238 309.2 | 241 756.9 | 237 507.1 | 237 553.6 | 241 179.1 | 236 218.7 | 238 959.6 | 244 084.0 | 249 954.0 | 249 213.8 | 267 326.2 | 271 176.3 | 274 781.4 | 276 999.7 | 285 018.2 | 281 094.7 | 287 875.1 | 276 910.3 | 280 448.0 | 282 742.9 | 283 362.4 | 298 098.8 | 313 537.4 | 325 457.9 | 327 557.0 | 327 746.6 | 334 028.9 | 343 149.3 | 345 900.6 | 355 165.3 | 364 637.4 | 379 986.8 | 381 524.6 | 387 436.1 | 382 231.1 | 384 348.1 | 388 961.0 | 387 157.2 | 390 068.0 | 392 869.3 | 374 879.1 |
| Aktywa trwałe | 61 413.0 | 66 016.6 | 68 163.6 | 69 916.1 | 66 924.3 | 69 703.8 | 72 239.1 | 72 632.8 | 72 869.5 | 75 019.8 | 97 390.0 | 100 452.1 | 105 001.9 | 102 937.5 | 105 028.3 | 102 212.4 | 103 341.0 | 105 211.1 | 111 587.9 | 109 987.9 | 109 075.0 | 106 449.0 | 101 575.0 | 108 857.6 | 116 377.1 | 116 401.4 | 114 985.8 | 106 067.9 | 107 720.4 | 108 616.3 | 107 865.6 | 108 369.0 | 107 613.2 | 102 602.0 | 103 516.5 | 110 914.6 | 103 997.3 | 107 889.6 | 343 612.1 | 342 204.2 | 345 467.1 | 357 180.0 | 0.0 |
| Rzeczowe aktywa trwałe netto | 2 602.4 | 2 548.9 | 2 543.1 | 2 544.6 | 2 493.8 | 2 494.4 | 2 471.4 | 2 466.3 | 2 462.6 | 2 461.7 | 2 409.6 | 2 410.8 | 2 402.5 | 2 393.9 | 2 389.9 | 2 389.8 | 2 385.2 | 2 388.9 | 2 847.5 | 2 830.7 | 2 834.5 | 2 929.5 | 2 961.8 | 2 956.3 | 3 211.5 | 3 594.2 | 3 701.7 | 3 723.4 | 3 797.6 | 3 973.1 | 4 282.1 | 4 487.7 | 4 688.0 | 4 952.3 | 5 218.6 | 5 251.8 | 5 292.0 | 5 284.0 | 5 323.8 | 5 307.3 | 5 277.9 | 5 264.3 | 5 300.5 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 38.7 | 108.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 38.7 | 108.4 | 114 803.9 | 105 881.4 | 107 543.4 | 108 445.8 | 107 654.2 | 107 877.0 | 107 022.5 | 102 155.4 | 103 104.9 | 110 491.1 | 103 573.2 | 107 451.0 | 321 033.1 | 319 840.4 | 0.0 | 0.0 | 0.0 |
| Należności netto | 1 154.1 | 901.0 | 1 042.9 | 1 005.7 | 1 414.1 | 1 289.1 | 1 581.4 | 1 533.6 | 1 436.4 | 1 416.7 | 1 580.9 | 1 929.1 | 2 413.3 | 2 669.4 | 4 554.4 | 3 544.2 | 3 714.3 | 3 645.1 | 3 575.6 | 4 450.2 | 4 731.1 | 4 907.4 | 4 508.3 | 5 996.2 | 6 132.1 | 5 933.7 | 5 866.4 | 7 032.0 | 8 332.5 | 8 598.2 | 9 592.5 | 9 927.3 | 10 776.3 | 11 863.4 | 11 741.5 | 12 730.9 | 12 732.2 | 12 979.4 | 16 153.1 | 15 901.4 | 15 694.7 | 14 804.8 | 0.0 |
| Inwestycje długoterminowe | 58 810.6 | 63 467.7 | 65 620.5 | 67 371.5 | 64 430.5 | 67 209.3 | 69 767.7 | 70 166.5 | 70 406.9 | 72 558.1 | 94 980.4 | 98 041.3 | 102 599.4 | 100 543.6 | 102 638.5 | 99 822.6 | 100 955.8 | 102 822.1 | 108 740.3 | 107 157.2 | 106 240.5 | 103 519.5 | 98 613.2 | 105 901.2 | 113 126.9 | 112 698.8 | 111 284.0 | 102 344.6 | 103 922.8 | 104 643.2 | 103 583.5 | 103 881.3 | 102 925.2 | 97 649.7 | 98 297.9 | 105 662.8 | 98 705.3 | 102 605.6 | 8.9 | 5.4 | 39.8 | 101 967.7 | 0.0 |
| Aktywa obrotowe | 50 115.1 | 45 912.0 | 44 305.2 | 43 604.1 | 41 365.8 | 40 180.4 | 38 648.6 | 33 209.2 | 33 233.9 | 32 785.3 | 13 511.1 | 13 305.2 | 13 705.4 | 16 034.3 | 15 886.5 | 18 275.1 | 18 815.4 | 16 309.2 | 15 953.6 | 16 326.2 | 15 939.7 | 16 278.7 | 16 184.9 | 18 372.9 | 19 403.2 | 20 283.6 | 19 686.7 | 20 203.8 | 23 345.3 | 25 009.8 | 24 317.9 | 25 212.0 | 26 209.1 | 30 027.6 | 28 656.0 | 30 327.9 | 30 534.3 | 32 553.0 | 45 348.9 | 44 953.0 | 44 600.8 | 35 689.3 | 0.0 |
| Środki pieniężne i Inwestycje | 48 961.0 | 45 011.0 | 43 262.3 | 42 598.3 | 39 951.8 | 38 891.3 | 37 067.2 | 31 675.6 | 31 797.5 | 31 368.6 | 11 930.2 | 11 376.1 | 11 292.2 | 13 364.9 | 11 332.0 | 14 730.9 | 15 101.1 | 12 664.1 | 12 378.0 | 11 876.0 | 11 208.5 | 11 371.3 | 11 676.6 | 12 376.6 | 13 271.2 | 14 349.9 | 13 820.3 | 13 171.7 | 15 012.8 | 16 411.6 | 14 725.3 | 15 284.7 | 15 432.8 | 18 164.2 | 16 914.5 | 17 596.9 | 17 802.0 | 19 573.6 | 19 414.9 | (17 876.0) | 18 831.6 | 19 806.3 | 0.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (23 370.0) | (22 910.4) | (24 869.6) | (26 192.1) | (24 330.8) | (25 523.8) | (26 211.5) | (32 203.6) | (31 134.0) | (33 608.5) | (37 771.9) | (42 772.8) | (35 568.1) | 1 974.6 | (36 335.8) | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (37 220.7) | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 48 961.0 | 45 011.0 | 43 262.3 | 42 598.3 | 39 951.8 | 38 891.3 | 37 067.2 | 31 675.6 | 31 797.5 | 31 368.6 | 11 930.2 | 11 376.1 | 11 292.2 | 13 364.9 | 11 332.0 | 14 730.9 | 15 101.1 | 12 664.1 | 12 378.0 | 11 876.0 | 11 208.5 | 11 371.3 | 11 676.6 | 12 376.6 | 13 271.2 | 14 349.9 | 13 820.3 | 13 171.7 | 15 012.8 | 16 411.6 | 14 725.3 | 15 284.7 | 15 432.8 | 18 164.2 | 16 914.5 | 17 596.9 | 17 802.0 | 19 573.6 | 19 414.9 | 19 344.7 | 18 831.6 | 19 806.3 | 0.0 |
| Należności krótkoterminowe | 152.0 | 123.3 | 158.0 | 106.6 | 143.0 | 105.9 | 770.7 | 96.1 | 136.7 | 142.2 | 157.6 | 1 133.6 | 252.9 | 180.1 | 1 560.4 | 304.6 | 923.2 | 155.4 | 169.7 | 213.0 | 327.0 | 201.1 | 160.7 | 443.6 | 124.5 | 453.2 | 357.2 | 643.9 | 3 304.4 | 326.6 | 294.7 | 620.9 | 463.9 | 564.3 | 913.4 | 1 142.6 | 1 081.1 | 1 312.7 | 1 245.8 | 1 518.2 | 252.4 | 821.2 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 43 567.4 | 38 302.6 | 33 641.7 | 38 262.6 | 42 611.1 | 45 321.2 | 27 489.7 | 49 335.4 | 45 109.4 | 46 376.3 | 36 931.4 | 31 333.8 | 34 026.1 | 33 672.5 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 152.0 | 123.3 | 158.0 | 106.6 | 143.0 | 105.9 | 770.7 | 96.1 | 136.7 | 142.2 | 157.6 | 1 133.6 | 252.9 | 180.1 | 1 560.4 | 304.6 | 923.2 | 155.4 | 169.7 | 213.0 | 327.0 | 201.1 | 160.7 | 443.6 | 124.5 | 453.2 | 357.2 | 643.9 | 3 304.4 | 326.6 | 294.7 | 620.9 | 463.9 | 564.3 | 913.4 | 1 142.6 | 1 081.1 | 1 312.7 | 266 279.2 | 269 308.7 | 233 621.9 | 0.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 148.3 | 144.4 | 117.3 | 110.9 | 107.0 | 63.3 | 54.1 | 74.4 | 77.7 | 54.7 | 77.7 | 60.9 | 46.7 | 34.4 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 203 352.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.0 | 50.0 | 50.0 | 70.0 | 160.0 | 270.0 | 410.0 | 900.0 | 1 170.0 | 1 290.0 | 1 500.0 | 1 230.0 | 1 317.0 | 1 479.9 | 1 411.8 | 717.3 | 898.6 | 1 463.3 | 1 514.6 | 1 109.9 | 1 457.0 | 2 376.8 | 2 531.3 | 326.6 | 294.7 | 620.9 | 463.9 | 564.3 | 913.4 | 5 450.1 | 5 502.2 | 5 852.2 | 70 205.2 | 67 189.7 | 69 346.1 | 0.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 303.5 | 266.8 | 196.1 | 188.9 | 150.3 | 51.1 | 51.1 | 52.6 | 75.4 | 168.0 | 51.1 | 54.9 | 51.1 | 51.1 | 60.5 | 0.0 | 51.1 |
| Zobowiązania długoterminowe | 203 352.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.0 | 50.0 | 50.0 | 70.0 | 160.0 | 270.0 | 410.0 | 900.0 | 1 170.0 | 1 290.0 | 1 500.0 | 1 230.0 | 1 317.0 | 1 479.9 | 1 411.8 | 717.3 | 898.6 | 1 463.3 | 1 514.6 | 1 109.9 | 1 457.0 | 2 376.8 | 2 531.3 | 326.6 | 294.7 | 620.9 | 463.9 | 564.3 | 913.4 | 5 450.1 | 5 502.2 | 5 852.2 | 70 205.2 | 67 189.7 | 69 346.1 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 152.1 | 188.4 | 187.3 | 253.4 | 248.2 | 235.4 | 260.2 | 246.6 | 257.8 | 239.2 | 233.3 | 225.6 | 218.3 | 198.1 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 203 681.8 | 208 140.7 | 209 374.7 | 213 389.8 | 209 973.5 | 209 098.5 | 211 688.5 | 205 514.7 | 206 296.6 | 211 283.5 | 215 559.8 | 214 756.7 | 230 714.4 | 234 215.4 | 237 001.5 | 240 794.0 | 247 391.4 | 245 910.7 | 248 696.2 | 239 668.6 | 241 339.6 | 241 811.4 | 247 051.4 | 257 621.2 | 270 746.3 | 278 874.8 | 279 464.1 | 280 041.1 | 284 715.4 | 294 268.3 | 299 061.3 | 313 250.7 | 324 838.8 | 337 570.1 | 337 419.3 | 342 257.9 | 335 822.8 | 334 233.5 | 336 484.4 | 336 498.5 | 336 035.5 | 338 243.1 | 319 116.7 |
| Kapitał (fundusz) podstawowy | 12 012.3 | 12 012.3 | 12 012.3 | 12 012.3 | 12 012.3 | 12 012.3 | 11 512.3 | 11 512.3 | 11 512.3 | 11 512.3 | 11 512.3 | 11 512.3 | 11 512.3 | 11 512.3 | 11 512.3 | 11 512.3 | 11 512.3 | 11 512.3 | 11 412.3 | 11 412.3 | 11 312.3 | 11 312.3 | 11 312.3 | 11 212.3 | 11 212.3 | 11 212.3 | 11 212.3 | 11 212.3 | 11 212.3 | 11 212.3 | 11 212.3 | 11 212.3 | 11 112.3 | 11 112.3 | 11 112.3 | 11 112.3 | 11 112.3 | 11 112.3 | 11 112.3 | 11 112.3 | 11 112.3 | 11 112.3 | 11 112.3 |
| Zyski zatrzymane | 9 103.4 | 10 242.1 | 11 388.4 | 9 269.8 | 9 767.9 | 10 534.4 | 11 124.7 | 10 539.6 | 11 922.6 | 13 106.6 | 14 346.5 | 12 680.3 | 14 214.0 | 15 533.3 | 16 562.9 | 14 166.8 | 15 489.1 | 14 699.5 | 16 356.1 | 12 285.7 | 13 314.5 | 14 596.7 | 15 460.8 | 14 103.2 | 15 801.4 | 17 605.2 | 20 078.7 | 18 469.6 | 20 085.7 | 19 795.4 | 19 828.5 | 16 527.5 | 16 652.3 | 17 763.8 | 18 604.3 | 17 466.2 | 19 603.3 | 21 304.8 | 23 323.5 | 20 775.3 | 21 403.6 | 22 578.2 | 23 142.7 |
| Kapitał własny | 27 354.6 | 27 146.9 | 28 934.5 | 28 367.1 | 27 533.6 | 28 455.1 | 29 490.6 | 30 704.0 | 32 663.0 | 32 800.5 | 34 394.2 | 34 457.2 | 36 611.8 | 36 960.9 | 37 779.9 | 36 205.7 | 37 626.8 | 35 184.1 | 39 178.9 | 37 241.7 | 39 108.4 | 40 931.5 | 36 311.0 | 40 477.6 | 42 791.2 | 46 583.1 | 48 092.9 | 47 705.5 | 49 313.6 | 48 881.0 | 46 839.3 | 41 914.6 | 39 798.6 | 42 416.7 | 44 105.4 | 45 178.2 | 46 408.3 | 50 114.6 | 52 476.6 | 50 658.7 | 54 032.5 | 54 626.1 | 55 762.4 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 231 036.4 | 235 287.5 | 238 309.2 | 241 756.9 | 237 507.1 | 237 553.6 | 241 179.1 | 236 218.7 | 238 959.6 | 244 084.0 | 249 954.0 | 249 213.8 | 267 326.2 | 271 176.3 | 274 781.4 | 276 999.7 | 285 018.2 | 281 094.7 | 287 875.1 | 276 910.3 | 280 448.0 | 282 742.9 | 283 362.4 | 298 098.8 | 313 537.4 | 325 457.9 | 327 557.0 | 327 746.6 | 334 028.9 | 343 149.3 | 345 900.6 | 355 165.3 | 364 637.4 | 379 986.8 | 381 524.6 | 387 436.1 | 382 231.1 | 384 348.1 | 388 961.0 | 387 157.2 | 390 068.0 | 392 869.3 | 374 879.1 |
| Inwestycje | 58 810.6 | 63 467.7 | 65 620.5 | 67 371.5 | 64 430.5 | 67 209.3 | 69 767.7 | 70 166.5 | 70 406.9 | 72 558.1 | 94 980.4 | 98 041.3 | 102 599.4 | 100 543.6 | 102 638.5 | 99 822.6 | 100 955.8 | 102 822.1 | 108 740.3 | 107 157.2 | 106 240.5 | 103 519.5 | 98 613.2 | 105 901.2 | 113 126.9 | 112 698.8 | 111 284.0 | 102 344.6 | 103 922.8 | 104 643.2 | 103 583.5 | 103 881.3 | 102 925.2 | 97 649.7 | 98 297.9 | 105 662.8 | 98 705.3 | 102 605.6 | 8.9 | 5.4 | 39.8 | 101 967.7 | 0.0 |
| Dług | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.0 | 50.0 | 50.0 | 70.0 | 160.0 | 270.0 | 410.0 | 900.0 | 1 170.0 | 1 290.0 | 1 500.0 | 1 230.0 | 1 317.0 | 1 479.9 | 1 411.8 | 717.3 | 898.6 | 1 463.3 | 1 514.6 | 1 109.9 | 1 457.0 | 2 376.8 | 2 531.3 | 3 867.1 | 4 509.0 | 4 327.6 | 4 163.6 | 4 962.6 | 4 866.0 | 5 450.1 | 5 502.2 | 5 852.2 | 34 343.4 | 34 119.6 | 33 316.4 | 0.0 | 23 324.4 |
| Środki pieniężne i inne aktywa pieniężne | 48 961.0 | 45 011.0 | 43 262.3 | 42 598.3 | 39 951.8 | 38 891.3 | 37 067.2 | 31 675.6 | 31 797.5 | 31 368.6 | 11 930.2 | 11 376.1 | 11 292.2 | 13 364.9 | 11 332.0 | 14 730.9 | 15 101.1 | 12 664.1 | 12 378.0 | 11 876.0 | 11 208.5 | 11 371.3 | 11 676.6 | 12 376.6 | 13 271.2 | 14 349.9 | 13 820.3 | 13 171.7 | 15 012.8 | 16 411.6 | 14 725.3 | 15 284.7 | 15 432.8 | 18 164.2 | 16 914.5 | 17 596.9 | 17 802.0 | 19 573.6 | 19 414.9 | 19 344.7 | 18 831.6 | 19 806.3 | 0.0 |
| Dług netto | (48 960.6) | (45 011.0) | (43 262.3) | (42 598.3) | (39 951.8) | (38 891.3) | (37 037.2) | (31 625.6) | (31 747.5) | (31 298.6) | (11 770.2) | (11 106.1) | (10 882.2) | (12 464.9) | (10 162.0) | (13 440.9) | (13 601.1) | (11 434.1) | (11 061.0) | (10 396.1) | (9 796.7) | (10 654.1) | (10 778.0) | (10 913.3) | (11 756.6) | (13 240.0) | (12 363.3) | (10 794.9) | (12 481.5) | (12 544.5) | (10 216.3) | (10 957.1) | (11 269.2) | (13 201.6) | (12 048.5) | (12 146.8) | (12 299.8) | (13 721.5) | 14 928.5 | 14 774.9 | (18 831.6) | (19 806.3) | (20 073.2) |
| Ticker | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW | 2809.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |