Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 207 669.0 | 240 201.0 | 211 840.0 | 215 372.0 | 213 738.0 | 244 115.0 | 219 689.0 | 225 148.0 | 225 499.0 | 255 739.0 | 222 974.0 | 226 577.0 | 243 722.0 | 258 133.0 | 244 381.0 | 250 261.0 | 250 766.0 | 266 367.0 | 243 614.0 | 250 576.0 | 250 814.0 | 268 877.0 | 249 712.0 | 261 710.0 | 258 836.0 | 286 808.0 | 255 455.0 | 269 104.0 | 275 106.0 | 304 552.0 | 271 315.0 | 277 182.0 | 284 342.0 | 320 180.0 | 290 857.0 | 293 761.0 | 312 822.0 | 336 793.0 | 316 976.0 | 326 628.0 |
| Aktywa trwałe | 66 026.0 | 67 735.0 | 67 931.0 | 68 342.0 | 67 861.0 | 67 866.0 | 67 811.0 | 68 373.0 | 68 044.0 | 68 327.0 | 69 516.0 | 71 086.0 | 71 424.0 | 70 424.0 | 72 228.0 | 73 347.0 | 72 309.0 | 69 585.0 | 68 455.0 | 67 375.0 | 68 232.0 | 69 044.0 | 67 966.0 | 70 986.0 | 71 474.0 | 71 506.0 | 70 752.0 | 70 152.0 | 71 832.0 | 72 302.0 | 72 518.0 | 73 308.0 | 73 505.0 | 72 976.0 | 73 173.0 | 73 151.0 | 73 531.0 | 73 366.0 | 74 231.0 | 73 514.0 |
| Rzeczowe aktywa trwałe netto | 51 527.0 | 52 577.0 | 51 896.0 | 51 445.0 | 51 153.0 | 50 556.0 | 50 841.0 | 50 894.0 | 50 579.0 | 49 676.0 | 50 248.0 | 50 745.0 | 51 207.0 | 49 229.0 | 51 041.0 | 51 472.0 | 50 388.0 | 49 730.0 | 49 022.0 | 48 517.0 | 49 099.0 | 49 592.0 | 48 940.0 | 50 273.0 | 50 032.0 | 50 302.0 | 49 827.0 | 49 813.0 | 49 770.0 | 51 063.0 | 50 925.0 | 51 704.0 | 51 117.0 | 50 486.0 | 51 455.0 | 51 035.0 | 50 688.0 | 50 629.0 | 50 361.0 | 49 909.0 |
| Wartość firmy | 877.0 | 769.0 | 661.0 | 553.0 | 446.0 | 338.0 | 230.0 | 122.0 | 14.0 | 11.0 | 7.0 | 3.0 | 0.0 | 0.0 | 0.0 | 20.0 | 18.0 | 16.0 | 14.0 | 12.0 | 11.0 | 9.0 | 7.0 | 5.0 | 3.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 3 376.0 | 3 393.0 | 3 486.0 | 3 523.0 | 3 498.0 | 3 475.0 | 3 551.0 | 3 568.0 | 3 590.0 | 3 584.0 | 3 569.0 | 3 485.0 | 3 541.0 | 3 439.0 | 3 495.0 | 3 551.0 | 3 568.0 | 3 561.0 | 3 645.0 | 3 642.0 | 3 698.0 | 3 698.0 | 3 699.0 | 3 686.0 | 3 761.0 | 3 785.0 | 3 779.0 | 3 812.0 | 4 021.0 | 4 125.0 | 4 387.0 | 4 462.0 | 4 635.0 | 4 739.0 | 5 010.0 | 5 273.0 | 5 375.0 | 5 535.0 | 5 606.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 4 253.0 | 4 162.0 | 4 147.0 | 4 076.0 | 3 944.0 | 3 813.0 | 3 781.0 | 3 690.0 | 3 604.0 | 3 595.0 | 3 576.0 | 3 488.0 | 3 541.0 | 3 439.0 | 3 495.0 | 3 571.0 | 3 586.0 | 3 577.0 | 3 659.0 | 3 654.0 | 3 709.0 | 3 707.0 | 3 706.0 | 3 691.0 | 3 764.0 | 3 786.0 | 3 779.0 | 3 812.0 | 4 021.0 | 4 125.0 | 4 387.0 | 4 462.0 | 4 635.0 | 4 739.0 | 5 010.0 | 5 273.0 | 5 375.0 | 5 535.0 | 5 606.0 | 5 565.0 |
| Należności netto | 81 419.0 | 102 567.0 | 101 182.0 | 87 455.0 | 85 511.0 | 104 734.0 | 106 937.0 | 91 613.0 | 90 001.0 | 111 466.0 | 107 036.0 | 110 283.0 | 124 258.0 | 131 909.0 | 121 041.0 | 129 050.0 | 128 316.0 | 136 887.0 | 121 588.0 | 132 295.0 | 130 350.0 | 138 120.0 | 127 816.0 | 134 658.0 | 130 955.0 | 155 230.0 | 128 087.0 | 139 402.0 | 141 516.0 | 162 355.0 | 136 751.0 | 141 225.0 | 147 859.0 | 168 494.0 | 147 949.0 | 153 933.0 | 170 704.0 | 181 213.0 | 164 833.0 | 175 775.0 |
| Inwestycje długoterminowe | 7 284.0 | 7 765.0 | 8 644.0 | 9 542.0 | 9 378.0 | 10 042.0 | 9 950.0 | 10 435.0 | 10 502.0 | 11 653.0 | 12 539.0 | 13 506.0 | 13 326.0 | 14 419.0 | 14 647.0 | 14 825.0 | 14 886.0 | 12 817.0 | 12 399.0 | 11 634.0 | 11 939.0 | 12 377.0 | 12 098.0 | 13 703.0 | 14 497.0 | 14 251.0 | 14 177.0 | 13 265.0 | 17 677.0 | 16 765.0 | 16 090.0 | 16 215.0 | 13 957.0 | 14 256.0 | 12 956.0 | 16 170.0 | 13 726.0 | 13 855.0 | 12 912.0 | 12 578.0 |
| Aktywa obrotowe | 141 641.0 | 172 465.0 | 143 906.0 | 147 027.0 | 145 876.0 | 176 249.0 | 151 873.0 | 156 773.0 | 157 453.0 | 187 410.0 | 153 455.0 | 155 489.0 | 172 295.0 | 187 707.0 | 172 149.0 | 176 911.0 | 178 455.0 | 196 778.0 | 175 156.0 | 183 198.0 | 182 579.0 | 199 829.0 | 181 744.0 | 190 720.0 | 187 359.0 | 215 299.0 | 184 700.0 | 198 949.0 | 203 271.0 | 232 247.0 | 198 793.0 | 203 872.0 | 210 833.0 | 247 201.0 | 217 681.0 | 220 606.0 | 239 289.0 | 263 424.0 | 242 745.0 | 253 114.0 |
| Środki pieniężne i Inwestycje | 12 780.0 | 12 501.0 | 11 800.0 | 13 796.0 | 13 196.0 | 14 223.0 | 14 119.0 | 14 627.0 | 14 146.0 | 13 588.0 | 13 693.0 | 14 088.0 | 15 103.0 | 14 492.0 | 17 826.0 | 15 315.0 | 16 615.0 | 16 877.0 | 19 798.0 | 14 599.0 | 17 025.0 | 17 182.0 | 18 547.0 | 20 045.0 | 20 235.0 | 17 648.0 | 21 784.0 | 21 288.0 | 20 687.0 | 20 442.0 | 20 472.0 | 21 388.0 | 19 282.0 | 24 076.0 | 23 886.0 | 21 252.0 | 18 390.0 | 21 700.0 | 27 923.0 | 25 868.0 |
| Zapasy | 28 095.0 | 36 130.0 | 28 072.0 | 26 226.0 | 26 812.0 | 34 965.0 | 27 971.0 | 27 536.0 | 29 485.0 | 38 196.0 | 29 556.0 | 27 922.0 | 30 251.0 | 38 909.0 | 29 997.0 | 29 667.0 | 30 504.0 | 40 279.0 | 30 804.0 | 32 178.0 | 30 795.0 | 41 781.0 | 31 617.0 | 32 244.0 | 32 848.0 | 40 623.0 | 31 580.0 | 32 532.0 | 35 091.0 | 44 748.0 | 35 976.0 | 35 183.0 | 37 837.0 | 48 859.0 | 40 135.0 | 39 222.0 | 44 079.0 | 55 105.0 | 44 168.0 | 45 322.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | (218.0) | 0.0 | 0.0 | 0.0 | (218.0) | 0.0 | 0.0 | 0.0 | (826.0) | (639.0) | (676.0) | (709.0) | (1 108.0) | (953.0) | (997.0) | (1 040.0) | (1 246.0) | (1 106.0) | (1 150.0) | (1 193.0) | (1 138.0) | (998.0) | (1 041.0) | (1 083.0) | (1 234.0) | (1 095.0) | (4 010.0) | (4 022.0) | (3 955.0) | (4 014.0) | (1 321.0) | (1 419.0) | (1 399.0) | (4 162.0) | (1 405.0) | (1 486.0) | 907.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 12 780.0 | 12 501.0 | 11 800.0 | 13 796.0 | 13 196.0 | 14 223.0 | 14 119.0 | 14 627.0 | 14 146.0 | 13 588.0 | 13 693.0 | 14 088.0 | 15 103.0 | 14 492.0 | 17 826.0 | 15 315.0 | 16 615.0 | 16 877.0 | 19 798.0 | 14 599.0 | 17 025.0 | 17 182.0 | 18 547.0 | 20 045.0 | 20 235.0 | 17 648.0 | 21 784.0 | 21 288.0 | 20 687.0 | 20 442.0 | 20 472.0 | 21 388.0 | 19 282.0 | 24 076.0 | 23 886.0 | 21 252.0 | 18 390.0 | 21 700.0 | 27 923.0 | 25 868.0 |
| Należności krótkoterminowe | 63 310.0 | 85 244.0 | 68 989.0 | 69 264.0 | 69 446.0 | 91 820.0 | 72 135.0 | 71 191.0 | 75 233.0 | 96 503.0 | 76 579.0 | 74 356.0 | 87 067.0 | 100 073.0 | 89 112.0 | 88 376.0 | 88 552.0 | 103 104.0 | 90 031.0 | 90 058.0 | 86 428.0 | 108 988.0 | 90 153.0 | 88 972.0 | 90 638.0 | 115 386.0 | 89 132.0 | 87 168.0 | 93 024.0 | 121 185.0 | 93 714.0 | 91 833.0 | 97 298.0 | 127 529.0 | 99 383.0 | 98 278.0 | 122 021.0 | 137 730.0 | 120 748.0 | 125 872.0 |
| Dług krótkoterminowy | 34 084.0 | 44 549.0 | 35 271.0 | 38 650.0 | 34 505.0 | 39 886.0 | 38 017.0 | 39 753.0 | 35 135.0 | 43 761.0 | 28 147.0 | 30 610.0 | 36 436.0 | 39 239.0 | 32 653.0 | 39 155.0 | 24 521.0 | 28 714.0 | 17 945.0 | 24 659.0 | 29 210.0 | 24 125.0 | 22 700.0 | 30 621.0 | 22 611.0 | 23 291.0 | 18 860.0 | 28 833.0 | 24 400.0 | 25 366.0 | 19 887.0 | 25 026.0 | 30 124.0 | 33 708.0 | 25 827.0 | 28 078.0 | 16 689.0 | 19 707.0 | 14 649.0 | 17 987.0 |
| Zobowiązania krótkoterminowe | 116 034.0 | 148 282.0 | 122 414.0 | 126 754.0 | 123 569.0 | 151 443.0 | 129 756.0 | 131 096.0 | 130 888.0 | 160 321.0 | 124 003.0 | 126 180.0 | 147 208.0 | 160 260.0 | 145 831.0 | 151 701.0 | 137 430.0 | 154 236.0 | 129 829.0 | 137 339.0 | 139 322.0 | 155 529.0 | 136 239.0 | 144 245.0 | 139 123.0 | 164 803.0 | 133 754.0 | 147 262.0 | 148 960.0 | 177 578.0 | 144 281.0 | 148 885.0 | 160 248.0 | 193 309.0 | 158 760.0 | 160 384.0 | 174 212.0 | 191 700.0 | 170 546.0 | 180 266.0 |
| Rozliczenia międzyokresowe | 2 661.0 | 1 045.0 | 13 871.0 | 1 320.0 | 3 478.0 | 1 685.0 | 15 622.0 | 1 274.0 | 3 549.0 | 1 321.0 | 15 870.0 | 1 642.0 | 3 865.0 | 1 825.0 | 18 788.0 | 1 609.0 | 3 682.0 | 1 409.0 | 18 358.0 | 1 792.0 | 4 062.0 | 1 603.0 | 19 500.0 | 2 010.0 | 4 645.0 | 2 614.0 | 20 984.0 | 2 022.0 | 4 568.0 | 2 119.0 | 23 963.0 | 2 010.0 | 4 358.0 | 1 894.0 | 26 750.0 | 2 324.0 | 5 196.0 | 2 601.0 | 3 084.0 | 1 592.0 |
| Zobowiązania długoterminowe | 39 896.0 | 39 200.0 | 35 516.0 | 33 779.0 | 34 809.0 | 36 055.0 | 33 992.0 | 38 854.0 | 38 267.0 | 37 319.0 | 39 360.0 | 37 381.0 | 29 147.0 | 27 676.0 | 27 080.0 | 25 775.0 | 34 041.0 | 33 100.0 | 33 272.0 | 32 107.0 | 29 468.0 | 30 973.0 | 30 575.0 | 31 572.0 | 31 160.0 | 31 800.0 | 30 686.0 | 29 827.0 | 31 241.0 | 31 510.0 | 30 864.0 | 30 738.0 | 24 122.0 | 25 318.0 | 30 033.0 | 28 915.0 | 31 345.0 | 37 025.0 | 36 707.0 | 35 833.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 389.0 | 648.0 | 920.0 | 859.0 | 1 010.0 | 517.0 | 840.0 | 822.0 | 1 062.0 | 1 052.0 | 1 364.0 | 1 263.0 | 1 518.0 | 1 626.0 | 1 281.0 | 1 084.0 | 857.0 | 442.0 | 329.0 | 43.0 | 543.0 | 222.0 | 886.0 | 584.0 | 901.0 | 365.0 | 372.0 | 106.0 | 29.0 | 16.0 | 21.0 | 35.0 | 39.0 | 37.0 | 37.0 | 45.0 | 45.0 | 49.0 | 119.0 |
| Zobowiązania długoterminowe | 39 896.0 | 39 200.0 | 35 516.0 | 33 779.0 | 34 809.0 | 36 055.0 | 33 992.0 | 38 854.0 | 38 267.0 | 37 319.0 | 39 360.0 | 37 381.0 | 29 147.0 | 27 676.0 | 27 080.0 | 25 775.0 | 34 041.0 | 33 100.0 | 33 272.0 | 32 107.0 | 29 468.0 | 30 973.0 | 30 575.0 | 31 572.0 | 31 160.0 | 31 800.0 | 30 686.0 | 29 827.0 | 31 241.0 | 31 510.0 | 30 864.0 | 30 738.0 | 24 122.0 | 25 318.0 | 30 033.0 | 28 915.0 | 31 345.0 | 37 025.0 | 36 707.0 | 35 833.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 3 791.0 | 0.0 | 0.0 | 0.0 | 3 250.0 | 0.0 | 0.0 | 0.0 | 3 508.0 | 0.0 | 0.0 | 0.0 | 3 661.0 | 0.0 | 0.0 | 0.0 | 3 282.0 | 0.0 | 0.0 | 0.0 | 3 942.0 | 0.0 | 0.0 | 0.0 | 3 405.0 | 0.0 | 0.0 | 0.0 | 3 137.0 | 0.0 | 0.0 | 0.0 | 6 715.0 | 0.0 | 0.0 | 0.0 | 5 027.0 | 0.0 |
| Zobowiązania ogółem | 155 930.0 | 187 482.0 | 157 930.0 | 160 533.0 | 158 378.0 | 187 498.0 | 163 748.0 | 169 950.0 | 169 155.0 | 197 640.0 | 163 363.0 | 163 561.0 | 176 355.0 | 187 936.0 | 172 911.0 | 177 476.0 | 171 471.0 | 187 336.0 | 163 101.0 | 169 446.0 | 168 790.0 | 186 502.0 | 166 814.0 | 175 817.0 | 170 283.0 | 196 603.0 | 164 440.0 | 177 089.0 | 180 201.0 | 209 088.0 | 175 145.0 | 179 623.0 | 184 370.0 | 218 627.0 | 188 793.0 | 189 299.0 | 205 557.0 | 228 725.0 | 207 253.0 | 216 099.0 |
| Kapitał (fundusz) podstawowy | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 220.0 | 5 538.0 | 7 026.0 | 7 026.0 | 7 026.0 | 7 026.0 | 8 568.0 | 8 568.0 | 8 568.0 | 8 568.0 | 8 568.0 | 8 568.0 | 8 568.0 | 8 568.0 | 8 568.0 | 8 568.0 | 8 568.0 | 8 568.0 | 8 568.0 | 8 568.0 | 8 568.0 | 8 568.0 | 8 568.0 | 8 568.0 | 8 568.0 | 8 568.0 | 8 572.0 | 8 572.0 | 8 572.0 | 8 572.0 |
| Zyski zatrzymane | 22 848.0 | 23 531.0 | 23 741.0 | 23 880.0 | 24 526.0 | 25 382.0 | 25 813.0 | 26 660.0 | 27 777.0 | 28 783.0 | 29 765.0 | 31 039.0 | 32 475.0 | 33 868.0 | 35 024.0 | 36 109.0 | 37 681.0 | 38 844.0 | 40 539.0 | 41 895.0 | 43 685.0 | 44 948.0 | 46 312.0 | 48 005.0 | 50 065.0 | 51 898.0 | 52 945.0 | 54 520.0 | 57 086.0 | 58 482.0 | 59 871.0 | 61 320.0 | 63 424.0 | 64 822.0 | 65 812.0 | 67 818.0 | 70 315.0 | 71 918.0 | 73 504.0 | 75 188.0 |
| Kapitał własny | 51 739.0 | 52 719.0 | 53 910.0 | 54 839.0 | 55 360.0 | 56 617.0 | 55 941.0 | 55 198.0 | 56 344.0 | 58 099.0 | 59 611.0 | 63 016.0 | 67 367.0 | 70 197.0 | 71 470.0 | 72 785.0 | 79 295.0 | 79 031.0 | 80 513.0 | 81 130.0 | 82 024.0 | 82 375.0 | 82 898.0 | 85 893.0 | 88 553.0 | 90 205.0 | 91 015.0 | 92 015.0 | 94 905.0 | 95 464.0 | 96 170.0 | 97 559.0 | 99 972.0 | 101 553.0 | 102 064.0 | 104 462.0 | 107 265.0 | 108 068.0 | 109 719.0 | 110 527.0 |
| Udziały mniejszościowe | 14.0 | 16.0 | 14.0 | 33.0 | 29.0 | 19.0 | 18.0 | 18.0 | 11.0 | 6.0 | 8.0 | 9.0 | 10.0 | 11.0 | 10.0 | 12.0 | 13.0 | 15.0 | 16.0 | 17.0 | 12.0 | 8.0 | 11.0 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 2.0 | 7.0 | 9.0 | 10.0 | 12.0 | 0.0 | 2.0 | 14.0 | 17.0 | 15.0 | 18.0 |
| Pasywa | 207 669.0 | 240 201.0 | 211 840.0 | 215 372.0 | 213 738.0 | 244 115.0 | 219 689.0 | 225 148.0 | 225 499.0 | 255 739.0 | 222 974.0 | 226 577.0 | 243 722.0 | 258 133.0 | 244 381.0 | 250 261.0 | 250 766.0 | 266 367.0 | 243 614.0 | 250 576.0 | 250 814.0 | 268 877.0 | 249 712.0 | 261 710.0 | 258 836.0 | 286 808.0 | 255 455.0 | 269 104.0 | 275 106.0 | 304 552.0 | 271 315.0 | 277 182.0 | 284 342.0 | 320 180.0 | 290 857.0 | 293 761.0 | 312 822.0 | 336 793.0 | 316 976.0 | 326 628.0 |
| Inwestycje | 7 284.0 | 7 765.0 | 8 426.0 | 9 542.0 | 9 378.0 | 10 042.0 | 9 732.0 | 10 435.0 | 10 502.0 | 11 653.0 | 11 713.0 | 12 867.0 | 12 650.0 | 13 710.0 | 13 539.0 | 13 872.0 | 13 889.0 | 11 777.0 | 11 153.0 | 10 528.0 | 10 789.0 | 11 184.0 | 10 960.0 | 12 705.0 | 13 456.0 | 13 168.0 | 12 943.0 | 12 170.0 | 13 667.0 | 12 743.0 | 12 135.0 | 12 201.0 | 12 636.0 | 12 837.0 | 11 557.0 | 12 008.0 | 12 321.0 | 12 369.0 | 12 912.0 | 12 578.0 |
| Dług | 62 924.0 | 72 286.0 | 62 428.0 | 60 904.0 | 57 983.0 | 64 548.0 | 62 232.0 | 66 021.0 | 60 940.0 | 68 336.0 | 56 077.0 | 53 195.0 | 50 910.0 | 52 206.0 | 47 301.0 | 49 945.0 | 43 842.0 | 47 267.0 | 39 806.0 | 42 936.0 | 44 288.0 | 40 090.0 | 41 681.0 | 47 047.0 | 38 943.0 | 39 947.0 | 37 663.0 | 44 141.0 | 41 476.0 | 42 726.0 | 39 153.0 | 41 789.0 | 40 336.0 | 45 076.0 | 43 280.0 | 38 725.0 | 29 788.0 | 38 565.0 | 38 406.0 | 35 973.0 |
| Środki pieniężne i inne aktywa pieniężne | 12 780.0 | 12 501.0 | 11 800.0 | 13 796.0 | 13 196.0 | 14 223.0 | 14 119.0 | 14 627.0 | 14 146.0 | 13 588.0 | 13 693.0 | 14 088.0 | 15 103.0 | 14 492.0 | 17 826.0 | 15 315.0 | 16 615.0 | 16 877.0 | 19 798.0 | 14 599.0 | 17 025.0 | 17 182.0 | 18 547.0 | 20 045.0 | 20 235.0 | 17 648.0 | 21 784.0 | 21 288.0 | 20 687.0 | 20 442.0 | 20 472.0 | 21 388.0 | 19 282.0 | 24 076.0 | 23 886.0 | 21 252.0 | 18 390.0 | 21 700.0 | 27 923.0 | 25 868.0 |
| Dług netto | 50 144.0 | 59 785.0 | 50 628.0 | 47 108.0 | 44 787.0 | 50 325.0 | 48 113.0 | 51 394.0 | 46 794.0 | 54 748.0 | 42 384.0 | 39 107.0 | 35 807.0 | 37 714.0 | 29 475.0 | 34 630.0 | 27 227.0 | 30 390.0 | 20 008.0 | 28 337.0 | 27 263.0 | 22 908.0 | 23 134.0 | 27 002.0 | 18 708.0 | 22 299.0 | 15 879.0 | 22 853.0 | 20 789.0 | 22 284.0 | 18 681.0 | 20 401.0 | 21 054.0 | 21 000.0 | 19 394.0 | 17 473.0 | 11 398.0 | 16 865.0 | 10 483.0 | 10 105.0 |
| Ticker | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T | 2733.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |