Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 201 647.0 | 258 847.0 | 203 208.0 | 224 667.0 | 225 099.0 | 279 647.0 | 219 116.0 | 220 048.0 | 214 800.0 | 270 088.0 | 211 367.0 | 231 073.0 | 242 641.0 | 283 244.0 | 235 019.0 | 261 125.0 | 252 381.0 | 279 737.0 | 232 289.0 | 253 420.0 | 240 211.0 | 285 247.0 | 228 437.0 | 246 935.0 | 246 452.0 | 291 360.0 | 231 183.0 | 254 654.0 | 247 304.0 | 299 777.0 | 236 668.0 | 253 426.0 | 261 720.0 | 312 733.0 | 246 617.0 | 266 524.0 | 287 465.0 | 316 601.0 | 274 496.0 | 295 538.0 |
| Aktywa trwałe | 47 722.0 | 48 967.0 | 52 401.0 | 53 534.0 | 59 474.0 | 61 573.0 | 60 377.0 | 58 726.0 | 60 129.0 | 60 323.0 | 59 772.0 | 60 786.0 | 58 809.0 | 60 774.0 | 59 739.0 | 60 449.0 | 59 840.0 | 57 294.0 | 58 976.0 | 56 598.0 | 62 887.0 | 65 557.0 | 61 908.0 | 62 983.0 | 62 544.0 | 62 626.0 | 63 756.0 | 65 566.0 | 67 376.0 | 63 742.0 | 63 096.0 | 61 845.0 | 62 486.0 | 63 147.0 | 62 466.0 | 63 857.0 | 65 162.0 | 63 501.0 | 66 862.0 | 67 168.0 |
| Rzeczowe aktywa trwałe netto | 16 903.0 | 16 683.0 | 17 488.0 | 17 265.0 | 23 398.0 | 25 123.0 | 25 979.0 | 25 344.0 | 25 005.0 | 24 668.0 | 24 492.0 | 24 155.0 | 22 831.0 | 22 645.0 | 22 231.0 | 21 837.0 | 21 379.0 | 21 212.0 | 20 697.0 | 20 237.0 | 19 835.0 | 19 444.0 | 19 108.0 | 18 693.0 | 18 290.0 | 17 914.0 | 17 683.0 | 18 602.0 | 18 333.0 | 17 974.0 | 17 518.0 | 17 149.0 | 16 730.0 | 16 376.0 | 15 820.0 | 15 466.0 | 15 097.0 | 14 783.0 | 14 518.0 | 14 232.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 1 071.0 | 1 133.0 | 1 162.0 | 1 153.0 | 1 106.0 | 1 348.0 | 1 434.0 | 1 331.0 | 1 218.0 | 1 109.0 | 1 037.0 | 1 022.0 | 877.0 | 931.0 | 1 079.0 | 1 050.0 | 978.0 | 919.0 | 858.0 | 818.0 | 816.0 | 870.0 | 863.0 | 928.0 | 892.0 | 862.0 | 608.0 | 878.0 | 1 212.0 | 1 567.0 | 1 843.0 | 2 196.0 | 2 650.0 | 3 179.0 | 3 560.0 | 4 017.0 | 3 994.0 | 4 296.0 | 4 151.0 | 4 477.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 071.0 | 1 133.0 | 1 162.0 | 1 153.0 | 1 106.0 | 1 348.0 | 1 434.0 | 1 331.0 | 1 218.0 | 1 109.0 | 1 037.0 | 1 022.0 | 877.0 | 931.0 | 1 079.0 | 1 050.0 | 978.0 | 919.0 | 858.0 | 818.0 | 816.0 | 870.0 | 863.0 | 928.0 | 892.0 | 862.0 | 608.0 | 878.0 | 1 212.0 | 1 567.0 | 1 843.0 | 2 196.0 | 2 650.0 | 3 179.0 | 3 560.0 | 4 017.0 | 3 994.0 | 4 296.0 | 4 151.0 | 4 477.0 |
| Należności netto | 136 922.0 | 184 699.0 | 133 941.0 | 148 703.0 | 146 700.0 | 191 491.0 | 140 694.0 | 139 068.0 | 136 067.0 | 184 164.0 | 134 296.0 | 148 345.0 | 162 938.0 | 196 781.0 | 156 676.0 | 176 685.0 | 172 000.0 | 195 656.0 | 154 384.0 | 173 161.0 | 159 011.0 | 196 344.0 | 149 645.0 | 165 955.0 | 167 236.0 | 206 236.0 | 153 096.0 | 170 646.0 | 163 100.0 | 212 215.0 | 157 798.0 | 170 049.0 | 178 754.0 | 223 965.0 | 165 993.0 | 181 601.0 | 109 612.0 | 167 679.0 | 129 769.0 | 147 115.0 |
| Inwestycje długoterminowe | 29 748.0 | 31 151.0 | 32 673.0 | 35 117.0 | 34 970.0 | 35 103.0 | 32 039.0 | 32 051.0 | 33 906.0 | 34 546.0 | 33 577.0 | 35 611.0 | 35 102.0 | 37 199.0 | 35 845.0 | 37 563.0 | 37 483.0 | 35 164.0 | 36 752.0 | 35 544.0 | 42 237.0 | 45 243.0 | 41 152.0 | 43 361.0 | 43 362.0 | 43 849.0 | 44 852.0 | 45 497.0 | 47 280.0 | 43 645.0 | 43 193.0 | 41 995.0 | 32 849.0 | 33 324.0 | 42 587.0 | 43 814.0 | 44 653.0 | 35 408.0 | 38 709.0 | 38 984.0 |
| Aktywa obrotowe | 153 923.0 | 209 879.0 | 150 803.0 | 171 131.0 | 165 624.0 | 218 072.0 | 158 736.0 | 161 320.0 | 154 670.0 | 209 763.0 | 151 592.0 | 170 284.0 | 183 830.0 | 222 467.0 | 175 276.0 | 200 674.0 | 192 539.0 | 222 440.0 | 173 311.0 | 196 820.0 | 177 323.0 | 219 691.0 | 166 529.0 | 183 952.0 | 183 907.0 | 228 735.0 | 167 427.0 | 189 088.0 | 179 928.0 | 236 035.0 | 173 571.0 | 191 580.0 | 199 235.0 | 249 586.0 | 184 152.0 | 202 667.0 | 222 303.0 | 253 100.0 | 207 634.0 | 228 370.0 |
| Środki pieniężne i Inwestycje | 4 291.0 | 3 875.0 | 4 388.0 | 4 664.0 | 4 180.0 | 4 269.0 | 4 238.0 | 4 605.0 | 4 731.0 | 4 048.0 | 3 689.0 | 4 148.0 | 5 861.0 | 4 077.0 | 4 242.0 | 4 670.0 | 4 841.0 | 4 441.0 | 4 534.0 | 3 620.0 | 1 949.0 | 1 927.0 | 1 606.0 | 887.0 | 1 159.0 | 1 324.0 | 1 113.0 | 1 189.0 | 1 204.0 | 1 277.0 | 1 267.0 | 1 858.0 | 1 143.0 | 1 276.0 | 1 565.0 | 1 350.0 | 1 571.0 | 1 454.0 | 1 615.0 | 1 921.0 |
| Zapasy | 11 739.0 | 20 494.0 | 11 882.0 | 17 111.0 | 14 246.0 | 21 875.0 | 13 750.0 | 17 207.0 | 13 314.0 | 21 043.0 | 13 464.0 | 17 117.0 | 14 433.0 | 21 054.0 | 14 284.0 | 19 111.0 | 15 505.0 | 22 149.0 | 14 266.0 | 19 742.0 | 15 826.0 | 21 221.0 | 14 903.0 | 16 574.0 | 15 059.0 | 20 736.0 | 12 979.0 | 16 848.0 | 15 268.0 | 22 096.0 | 14 419.0 | 19 405.0 | 19 144.0 | 24 146.0 | 16 474.0 | 19 506.0 | 18 518.0 | 24 168.0 | 16 608.0 | 19 873.0 |
| Inwestycje krótkoterminowe | 39 900.0 | 47 200.0 | 38 400.0 | 38 200.0 | 41 900.0 | 43 600.0 | 37 600.0 | 32 200.0 | 37 600.0 | 42 800.0 | 38 400.0 | 36 100.0 | 47 700.0 | 48 400.0 | 46 900.0 | 47 600.0 | 53 500.0 | 49 126.0 | 45 612.0 | 47 100.0 | 41 800.0 | 46 300.0 | 42 200.0 | 46 500.0 | 50 600.0 | 54 900.0 | 49 500.0 | 51 600.0 | 30.0 | 56 900.0 | (11 363.0) | (11 082.0) | 52 900.0 | 63 800.0 | (10 789.0) | (9 721.0) | (8 823.0) | 59 300.0 | 59 300.0 | 59 000.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 291.0 | 3 875.0 | 4 388.0 | 4 664.0 | 4 180.0 | 4 269.0 | 4 238.0 | 4 605.0 | 4 731.0 | 4 048.0 | 3 689.0 | 4 148.0 | 5 861.0 | 4 077.0 | 4 242.0 | 4 670.0 | 4 841.0 | 4 441.0 | 4 534.0 | 3 620.0 | 1 949.0 | 1 927.0 | 1 606.0 | 887.0 | 1 159.0 | 1 324.0 | 1 113.0 | 1 189.0 | 1 204.0 | 1 277.0 | 1 267.0 | 1 858.0 | 1 143.0 | 1 276.0 | 1 565.0 | 1 350.0 | 1 571.0 | 1 454.0 | 1 615.0 | 1 921.0 |
| Należności krótkoterminowe | 112 275.0 | 165 229.0 | 107 732.0 | 130 505.0 | 123 573.0 | 173 030.0 | 116 174.0 | 120 941.0 | 112 105.0 | 162 727.0 | 105 452.0 | 126 519.0 | 136 287.0 | 170 039.0 | 124 620.0 | 151 570.0 | 142 189.0 | 168 410.0 | 122 163.0 | 146 323.0 | 130 341.0 | 170 727.0 | 117 860.0 | 131 878.0 | 131 622.0 | 172 310.0 | 112 812.0 | 131 154.0 | 124 950.0 | 177 234.0 | 117 171.0 | 135 136.0 | 140 778.0 | 186 319.0 | 123 171.0 | 140 547.0 | 156 638.0 | 181 527.0 | 136 652.0 | 158 542.0 |
| Dług krótkoterminowy | 21.0 | 20.0 | 345.0 | 20.0 | 20.0 | 20.0 | 680.0 | 20.0 | 20.0 | 20.0 | 608.0 | 20.0 | 20.0 | 20.0 | 670.0 | 20.0 | 20.0 | 20.0 | 701.0 | 20.0 | 21.0 | 21.0 | 697.0 | 4 021.0 | 1 021.0 | 21.0 | 682.0 | 6 571.0 | 1 480.0 | 767.0 | 759.0 | 749.0 | 742.0 | 711.0 | 579.0 | 549.0 | 518.0 | 520.0 | 516.0 | 511.0 |
| Zobowiązania krótkoterminowe | 123 801.0 | 178 887.0 | 121 274.0 | 141 133.0 | 135 214.0 | 187 452.0 | 129 241.0 | 131 594.0 | 123 814.0 | 177 220.0 | 118 485.0 | 137 183.0 | 148 057.0 | 184 862.0 | 137 416.0 | 162 544.0 | 153 628.0 | 182 079.0 | 134 068.0 | 157 299.0 | 142 367.0 | 185 316.0 | 130 650.0 | 147 194.0 | 145 348.0 | 188 139.0 | 126 501.0 | 148 884.0 | 138 815.0 | 193 110.0 | 130 881.0 | 147 591.0 | 154 191.0 | 202 386.0 | 137 072.0 | 153 201.0 | 171 184.0 | 199 484.0 | 154 086.0 | 173 410.0 |
| Rozliczenia międzyokresowe | 1 403.0 | 1 062.0 | 2 303.0 | 497.0 | 1 182.0 | 778.0 | 1 440.0 | 520.0 | 1 412.0 | 1 434.0 | 2 371.0 | 723.0 | 1 907.0 | 1 855.0 | 2 703.0 | 557.0 | 1 489.0 | 1 050.0 | 1 897.0 | 565.0 | 1 492.0 | 1 263.0 | 2 366.0 | 581.0 | 1 685.0 | 1 801.0 | 2 726.0 | 640.0 | 1 873.0 | 1 609.0 | 2 693.0 | 627.0 | 0.0 | 0.0 | 2 198.0 | 905.0 | 2 404.0 | 1 700.0 | 1 872.0 | 581.0 |
| Zobowiązania długoterminowe | 6 532.0 | 6 887.0 | 7 105.0 | 7 729.0 | 13 625.0 | 14 250.0 | 13 143.0 | 12 735.0 | 13 201.0 | 13 302.0 | 13 180.0 | 13 372.0 | 12 937.0 | 13 758.0 | 13 341.0 | 13 312.0 | 12 936.0 | 12 262.0 | 13 172.0 | 12 547.0 | 12 599.0 | 12 678.0 | 11 583.0 | 12 183.0 | 11 159.0 | 10 958.0 | 11 345.0 | 11 979.0 | 12 243.0 | 10 932.0 | 10 538.0 | 10 381.0 | 10 112.0 | 10 130.0 | 9 764.0 | 10 558.0 | 10 763.0 | 10 215.0 | 11 142.0 | 11 362.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 3 039.0 | 0.0 | 0.0 | 0.0 | 2 974.0 | 0.0 | 0.0 | 0.0 | 3 662.0 | 0.0 | 0.0 | 0.0 | 4 111.0 | 0.0 | 0.0 | 0.0 | 2 903.0 | 0.0 | 0.0 | 0.0 | 2 149.0 | 0.0 | 0.0 | 0.0 | 3 732.0 | 3 912.0 | 4 284.0 | 3 182.0 | 2 965.0 | 3 013.0 | 3 016.0 | 3 191.0 | 3 266.0 | 4 213.0 | 4 501.0 | 4 085.0 | 4 874.0 | 5 241.0 |
| Zobowiązania długoterminowe | 6 532.0 | 6 887.0 | 7 105.0 | 7 729.0 | 13 625.0 | 14 250.0 | 13 143.0 | 12 735.0 | 13 201.0 | 13 302.0 | 13 180.0 | 13 372.0 | 12 937.0 | 13 758.0 | 13 341.0 | 13 312.0 | 12 936.0 | 12 262.0 | 13 172.0 | 12 547.0 | 12 599.0 | 12 678.0 | 11 583.0 | 12 183.0 | 11 159.0 | 10 958.0 | 11 345.0 | 11 979.0 | 12 243.0 | 10 932.0 | 10 538.0 | 10 381.0 | 10 112.0 | 10 130.0 | 9 764.0 | 10 558.0 | 10 763.0 | 10 215.0 | 11 142.0 | 11 362.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 2 148.0 | 0.0 | 0.0 | 0.0 | 8 491.0 | 0.0 | 0.0 | 0.0 | 7 979.0 | 0.0 | 0.0 | 0.0 | 7 742.0 | 0.0 | 0.0 | 0.0 | 7 311.0 | 0.0 | 0.0 | 0.0 | 6 631.0 | 0.0 | 0.0 | 0.0 | 5 954.0 | 6 288.0 | 6 170.0 | 5 976.0 | 5 783.0 | 5 589.0 | 5 396.0 | 5 211.0 | 4 689.0 | 4 529.0 | 4 368.0 | 3 719.0 | 4 156.0 | 3 469.0 |
| Zobowiązania ogółem | 130 333.0 | 185 774.0 | 128 379.0 | 148 862.0 | 148 839.0 | 201 702.0 | 142 384.0 | 144 329.0 | 137 015.0 | 190 522.0 | 131 665.0 | 150 555.0 | 160 994.0 | 198 620.0 | 150 757.0 | 175 856.0 | 166 564.0 | 194 341.0 | 147 240.0 | 169 846.0 | 154 966.0 | 197 994.0 | 142 233.0 | 159 377.0 | 156 507.0 | 199 097.0 | 137 846.0 | 160 863.0 | 151 058.0 | 204 042.0 | 141 419.0 | 157 972.0 | 164 303.0 | 212 516.0 | 146 836.0 | 163 759.0 | 181 947.0 | 209 699.0 | 165 228.0 | 184 772.0 |
| Kapitał (fundusz) podstawowy | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 | 4 923.0 |
| Zyski zatrzymane | 54 389.0 | 55 433.0 | 55 243.0 | 55 288.0 | 55 995.0 | 57 286.0 | 57 360.0 | 57 531.0 | 58 254.0 | 59 608.0 | 59 774.0 | 59 694.0 | 61 134.0 | 62 633.0 | 62 822.0 | 63 093.0 | 63 747.0 | 65 060.0 | 65 181.0 | 65 058.0 | 66 007.0 | 67 474.0 | 68 206.0 | 68 530.0 | 69 550.0 | 71 504.0 | 70 184.0 | 70 863.0 | 72 024.0 | 74 107.0 | 73 484.0 | 74 307.0 | 75 849.0 | 78 385.0 | 77 311.0 | 78 758.0 | 80 337.0 | 82 859.0 | 82 768.0 | 84 129.0 |
| Kapitał własny | 71 312.0 | 73 071.0 | 74 828.0 | 75 804.0 | 76 256.0 | 77 943.0 | 76 730.0 | 75 718.0 | 77 783.0 | 79 566.0 | 79 700.0 | 80 517.0 | 81 646.0 | 84 623.0 | 84 260.0 | 85 267.0 | 85 815.0 | 85 395.0 | 85 047.0 | 83 573.0 | 85 244.0 | 87 252.0 | 86 204.0 | 87 558.0 | 89 944.0 | 92 263.0 | 93 337.0 | 93 791.0 | 96 246.0 | 95 736.0 | 95 250.0 | 95 454.0 | 97 417.0 | 100 217.0 | 99 781.0 | 102 765.0 | 105 518.0 | 106 902.0 | 109 268.0 | 110 766.0 |
| Udziały mniejszościowe | 41.0 | 42.0 | 43.0 | 43.0 | 43.0 | 45.0 | 23.0 | 23.0 | 23.0 | 24.0 | 24.0 | 24.0 | 24.0 | 25.0 | 25.0 | 25.0 | 26.0 | 76.0 | 74.0 | 74.0 | 72.0 | 112.0 | 168.0 | 192.0 | 28.0 | 29.0 | 29.0 | 30.0 | 30.0 | 31.0 | 31.0 | 19.0 | 20.0 | 20.0 | 20.0 | 19.0 | 20.0 | 20.0 | 20.0 | 19.0 |
| Pasywa | 201 604.0 | 258 803.0 | 203 164.0 | 224 623.0 | 225 052.0 | 279 600.0 | 219 091.0 | 220 024.0 | 214 775.0 | 270 088.0 | 211 341.0 | 231 048.0 | 242 616.0 | 283 218.0 | 234 992.0 | 261 098.0 | 252 353.0 | 279 660.0 | 232 213.0 | 253 345.0 | 240 138.0 | 285 134.0 | 228 437.0 | 246 935.0 | 246 423.0 | 291 360.0 | 231 183.0 | 254 654.0 | 247 304.0 | 299 747.0 | 236 638.0 | 253 426.0 | 261 720.0 | 312 733.0 | 246 617.0 | 266 524.0 | 287 465.0 | 316 601.0 | 274 496.0 | 295 538.0 |
| Inwestycje | 17 987.0 | 19 230.0 | 21 400.0 | 22 663.0 | 22 590.0 | 23 095.0 | 21 127.0 | 20 314.0 | 22 275.0 | 22 927.0 | 22 920.0 | 24 238.0 | 23 801.0 | 25 885.0 | 25 012.0 | 26 101.0 | 25 964.0 | 23 437.0 | 25 896.0 | 24 029.0 | 30 518.0 | 33 584.0 | 31 004.0 | 32 510.0 | 31 145.0 | 31 700.0 | 33 133.0 | 34 000.0 | 35 924.0 | 32 281.0 | 31 830.0 | 30 913.0 | 31 575.0 | 32 054.0 | 31 798.0 | 34 093.0 | 35 830.0 | 35 408.0 | 38 709.0 | 38 984.0 |
| Dług | 149.0 | 143.0 | 2 286.0 | 133.0 | 128.0 | 123.0 | 8 609.0 | 113.0 | 108.0 | 103.0 | 8 077.0 | 93.0 | 88.0 | 83.0 | 7 820.0 | 72.0 | 67.0 | 62.0 | 8 790.0 | 1 474.0 | 1 470.0 | 1 465.0 | 8 091.0 | 5 455.0 | 1 027.0 | 22.0 | 5 971.0 | 12 100.0 | 6 876.0 | 5 977.0 | 5 783.0 | 5 589.0 | 5 396.0 | 5 211.0 | 4 689.0 | 4 529.0 | 4 368.0 | 4 239.0 | 4 672.0 | 3 980.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 291.0 | 3 875.0 | 4 388.0 | 4 664.0 | 4 180.0 | 4 269.0 | 4 238.0 | 4 605.0 | 4 731.0 | 4 048.0 | 3 689.0 | 4 148.0 | 5 861.0 | 4 077.0 | 4 242.0 | 4 670.0 | 4 841.0 | 4 441.0 | 4 534.0 | 3 620.0 | 1 949.0 | 1 927.0 | 1 606.0 | 887.0 | 1 159.0 | 1 324.0 | 1 113.0 | 1 189.0 | 1 204.0 | 1 277.0 | 1 267.0 | 1 858.0 | 1 143.0 | 1 276.0 | 1 565.0 | 1 350.0 | 1 571.0 | 1 454.0 | 1 615.0 | 1 921.0 |
| Dług netto | (4 142.0) | (3 732.0) | (2 102.0) | (4 531.0) | (4 052.0) | (4 146.0) | 4 371.0 | (4 492.0) | (4 623.0) | (3 945.0) | 4 388.0 | (4 055.0) | (5 773.0) | (3 994.0) | 3 578.0 | (4 598.0) | (4 774.0) | (4 379.0) | 4 256.0 | (2 146.0) | (479.0) | (462.0) | 6 485.0 | 4 568.0 | (132.0) | (1 302.0) | 4 858.0 | 10 911.0 | 5 672.0 | 4 700.0 | 4 516.0 | 3 731.0 | 4 253.0 | 3 935.0 | 3 124.0 | 3 179.0 | 2 797.0 | 2 785.0 | 3 057.0 | 2 059.0 |
| Ticker | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T | 2692.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |