Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 83 111.0 | 95 235.0 | 83 742.0 | 85 405.0 | 87 397.0 | 92 340.0 | 90 454.0 | 87 033.0 | 87 003.0 | 91 277.0 | 90 389.0 | 95 585.0 | 96 498.0 | 99 312.0 | 91 123.0 | 90 218.0 | 88 884.0 | 98 959.0 | 91 285.0 | 96 555.0 | 96 615.0 | 99 913.0 | 97 924.0 | 93 707.0 | 88 320.0 | 102 204.0 | 95 449.0 | 92 888.0 | 84 841.0 | 101 320.0 | 97 957.0 | 107 118.0 | 108 451.0 | 123 853.0 | 111 392.0 | 119 070.0 | 121 523.0 | 130 181.0 | 127 915.0 | 131 174.0 |
| Aktywa trwałe | 50 894.0 | 52 183.0 | 49 250.0 | 48 389.0 | 48 973.0 | 47 544.0 | 44 987.0 | 46 581.0 | 42 773.0 | 42 609.0 | 42 207.0 | 47 504.0 | 46 637.0 | 45 754.0 | 41 334.0 | 42 020.0 | 41 830.0 | 42 975.0 | 41 166.0 | 46 086.0 | 46 140.0 | 44 373.0 | 44 687.0 | 46 933.0 | 45 849.0 | 46 648.0 | 43 877.0 | 44 758.0 | 44 177.0 | 45 557.0 | 49 784.0 | 53 400.0 | 54 915.0 | 57 639.0 | 55 615.0 | 57 521.0 | 57 802.0 | 58 621.0 | 59 184.0 | 61 214.0 |
| Rzeczowe aktywa trwałe netto | 31 603.0 | 32 516.0 | 29 831.0 | 29 742.0 | 28 711.0 | 28 075.0 | 27 838.0 | 28 236.0 | 27 111.0 | 28 396.0 | 27 680.0 | 31 673.0 | 31 150.0 | 30 903.0 | 30 586.0 | 31 528.0 | 31 492.0 | 32 564.0 | 30 387.0 | 32 605.0 | 31 832.0 | 31 395.0 | 31 223.0 | 30 813.0 | 30 210.0 | 31 448.0 | 29 738.0 | 29 971.0 | 29 627.0 | 29 630.0 | 31 431.0 | 34 041.0 | 35 638.0 | 37 131.0 | 35 608.0 | 36 747.0 | 37 768.0 | 37 838.0 | 23 901.0 | 25 091.0 |
| Wartość firmy | 9 650.0 | 8 669.0 | 7 921.0 | 7 357.0 | 6 585.0 | 6 039.0 | 5 493.0 | 4 947.0 | 4 401.0 | 3 855.0 | 3 309.0 | 7 205.0 | 6 449.0 | 5 707.0 | 1 959.0 | 1 373.0 | 781.0 | 730.0 | 648.0 | 599.0 | 555.0 | 515.0 | 478.0 | 437.0 | 396.0 | 355.0 | 113.0 | 98.0 | 83.0 | 68.0 | 1 897.0 | 1 726.0 | 1 473.0 | 1 404.0 | 1 331.0 | 1 274.0 | 1 219.0 | 1 164.0 | 1 109.0 | 1 054.0 |
| Wartości niematerialne i prawne | 1 254.0 | 1 423.0 | 1 372.0 | 1 446.0 | 1 495.0 | 1 554.0 | 1 472.0 | 1 532.0 | 1 641.0 | 1 820.0 | 2 243.0 | 2 699.0 | 3 127.0 | 4 081.0 | 4 255.0 | 4 537.0 | 4 929.0 | 5 033.0 | 5 241.0 | 5 524.0 | 6 690.0 | 5 434.0 | 5 800.0 | 5 990.0 | 6 341.0 | 6 895.0 | 7 179.0 | 7 555.0 | 7 763.0 | 8 162.0 | 8 509.0 | 9 950.0 | 10 371.0 | 10 674.0 | 10 577.0 | 10 923.0 | 11 005.0 | 11 119.0 | 11 267.0 | 11 536.0 |
| Wartość firmy i wartości niematerialne i prawne | 10 904.0 | 10 092.0 | 9 293.0 | 8 803.0 | 8 080.0 | 7 593.0 | 6 965.0 | 6 479.0 | 6 042.0 | 5 675.0 | 5 552.0 | 9 904.0 | 9 576.0 | 9 788.0 | 6 214.0 | 5 910.0 | 5 710.0 | 5 763.0 | 5 889.0 | 6 123.0 | 7 245.0 | 5 949.0 | 6 278.0 | 6 427.0 | 6 737.0 | 7 250.0 | 7 292.0 | 7 653.0 | 7 846.0 | 8 230.0 | 10 406.0 | 11 676.0 | 11 844.0 | 12 078.0 | 11 908.0 | 12 197.0 | 12 224.0 | 12 283.0 | 12 376.0 | 12 590.0 |
| Należności netto | 8 306.0 | 13 337.0 | 9 476.0 | 11 873.0 | 9 398.0 | 13 261.0 | 9 433.0 | 12 116.0 | 8 856.0 | 14 072.0 | 9 878.0 | 13 797.0 | 9 862.0 | 15 849.0 | 10 765.0 | 12 375.0 | 9 984.0 | 16 974.0 | 11 846.0 | 13 598.0 | 10 388.0 | 16 856.0 | 9 954.0 | 10 047.0 | 9 839.0 | 15 770.0 | 9 751.0 | 11 282.0 | 8 946.0 | 16 883.0 | 9 807.0 | 14 819.0 | 12 272.0 | 18 807.0 | 12 171.0 | 17 194.0 | 13 801.0 | 20 761.0 | 15 732.0 | 20 007.0 |
| Inwestycje długoterminowe | 25 254.0 | 26 736.0 | 7 604.0 | 26 799.0 | 28 823.0 | 28 265.0 | 10 231.0 | 28 419.0 | 25 819.0 | 25 454.0 | 7 677.0 | 25 065.0 | 25 011.0 | 23 469.0 | 1 101.0 | 22 705.0 | 22 412.0 | 22 274.0 | 828.0 | 24 182.0 | 23 804.0 | 23 581.0 | 242.0 | 25 387.0 | 24 463.0 | 23 449.0 | 1 325.0 | 464.0 | 21 795.0 | 22 790.0 | 16 285.0 | 21 724.0 | 1 130.0 | 1 179.0 | 1 108.0 | 1 130.0 | 1 166.0 | 1 176.0 | 768.0 | 784.0 |
| Aktywa obrotowe | 32 215.0 | 43 049.0 | 34 488.0 | 37 013.0 | 38 421.0 | 44 793.0 | 45 465.0 | 40 450.0 | 44 227.0 | 48 666.0 | 48 178.0 | 48 078.0 | 49 858.0 | 53 553.0 | 49 785.0 | 48 195.0 | 47 053.0 | 55 983.0 | 50 116.0 | 50 466.0 | 50 472.0 | 55 538.0 | 53 234.0 | 46 771.0 | 42 468.0 | 55 554.0 | 51 569.0 | 48 128.0 | 40 663.0 | 55 760.0 | 48 169.0 | 53 715.0 | 53 534.0 | 66 211.0 | 55 772.0 | 61 545.0 | 63 718.0 | 71 557.0 | 68 731.0 | 69 960.0 |
| Środki pieniężne i Inwestycje | 7 101.0 | 5 355.0 | 7 677.0 | 6 526.0 | 12 401.0 | 8 992.0 | 19 460.0 | 9 070.0 | 16 211.0 | 10 660.0 | 20 734.0 | 12 130.0 | 18 774.0 | 11 580.0 | 19 446.0 | 12 409.0 | 15 702.0 | 11 425.0 | 18 726.0 | 17 321.0 | 21 649.0 | 15 698.0 | 26 462.0 | 14 303.0 | 14 438.0 | 19 222.0 | 24 179.0 | 17 212.0 | 12 062.0 | 15 916.0 | 16 976.0 | 17 045.0 | 16 671.0 | 16 441.0 | 16 380.0 | 16 818.0 | 21 299.0 | 17 890.0 | 23 371.0 | 20 156.0 |
| Zapasy | 14 101.0 | 19 794.0 | 14 488.0 | 15 019.0 | 13 855.0 | 19 668.0 | 15 076.0 | 16 602.0 | 16 707.0 | 20 743.0 | 16 351.0 | 18 954.0 | 18 066.0 | 22 998.0 | 18 073.0 | 19 908.0 | 17 814.0 | 23 917.0 | 17 592.0 | 17 901.0 | 16 865.0 | 21 542.0 | 15 008.0 | 20 746.0 | 14 981.0 | 18 931.0 | 15 718.0 | 18 157.0 | 17 985.0 | 21 643.0 | 19 259.0 | 19 095.0 | 21 550.0 | 29 119.0 | 24 679.0 | 24 822.0 | 26 248.0 | 31 092.0 | 26 839.0 | 26 956.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | (16 899.0) | (16 558.0) | (16 282.0) | 0.0 | (16 446.0) | (16 737.0) | (18 171.0) | 0.0 | (22 324.0) | (22 374.0) | (21 719.0) | 0.0 | (21 675.0) | (21 384.0) | (21 365.0) | 0.0 | (23 435.0) | (23 123.0) | (23 337.0) | 0.0 | (25 146.0) | (24 225.0) | (23 192.0) | (1 065.0) | 0.0 | (21 331.0) | (21 802.0) | (15 282.0) | (20 659.0) | 31.0 | 0.0 | 36.0 | 0.0 | 28.0 | 0.0 | 30.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 7 101.0 | 5 355.0 | 7 677.0 | 6 526.0 | 12 401.0 | 8 992.0 | 19 460.0 | 9 070.0 | 16 211.0 | 10 660.0 | 20 734.0 | 12 130.0 | 18 774.0 | 11 580.0 | 19 446.0 | 12 409.0 | 15 702.0 | 11 425.0 | 18 726.0 | 17 321.0 | 21 649.0 | 15 698.0 | 26 462.0 | 14 303.0 | 14 438.0 | 19 222.0 | 24 179.0 | 17 212.0 | 12 062.0 | 15 916.0 | 16 976.0 | 17 045.0 | 16 671.0 | 16 441.0 | 16 380.0 | 16 818.0 | 21 299.0 | 17 890.0 | 23 371.0 | 20 156.0 |
| Należności krótkoterminowe | 13 457.0 | 15 510.0 | 6 246.0 | 6 711.0 | 8 358.0 | 8 636.0 | 6 768.0 | 6 885.0 | 8 904.0 | 7 642.0 | 6 361.0 | 8 912.0 | 10 755.0 | 12 375.0 | 10 227.0 | 9 970.0 | 11 101.0 | 12 247.0 | 9 267.0 | 8 822.0 | 10 385.0 | 11 545.0 | 7 900.0 | 8 150.0 | 8 147.0 | 11 929.0 | 9 548.0 | 9 683.0 | 10 038.0 | 12 610.0 | 11 282.0 | 11 089.0 | 13 737.0 | 16 752.0 | 13 280.0 | 12 140.0 | 16 050.0 | 16 457.0 | 22 664.0 | 22 929.0 |
| Dług krótkoterminowy | 9 269.0 | 13 692.0 | 3 753.0 | 7 637.0 | 1 973.0 | 1 935.0 | 1 867.0 | 1 743.0 | 1 591.0 | 1 564.0 | 2 027.0 | 2 544.0 | 2 538.0 | 2 862.0 | 2 657.0 | 2 775.0 | 2 536.0 | 5 615.0 | 2 552.0 | 2 333.0 | 2 344.0 | 0.0 | 1 178.0 | 5 000.0 | 0.0 | 0.0 | 672.0 | 0.0 | 0.0 | 6 000.0 | 1 355.0 | 3 655.0 | 495.0 | 5 949.0 | 2 267.0 | 2 723.0 | 423.0 | 1 320.0 | 2 408.0 | 621.0 |
| Zobowiązania krótkoterminowe | 36 355.0 | 46 565.0 | 35 240.0 | 35 749.0 | 33 741.0 | 37 900.0 | 36 426.0 | 31 152.0 | 31 686.0 | 35 195.0 | 33 665.0 | 37 269.0 | 38 727.0 | 41 593.0 | 38 446.0 | 38 437.0 | 37 797.0 | 45 305.0 | 36 829.0 | 39 286.0 | 38 585.0 | 40 820.0 | 37 462.0 | 38 447.0 | 32 144.0 | 44 246.0 | 41 055.0 | 39 222.0 | 31 047.0 | 45 531.0 | 38 416.0 | 42 639.0 | 41 903.0 | 55 770.0 | 43 989.0 | 48 090.0 | 46 285.0 | 53 171.0 | 48 491.0 | 48 832.0 |
| Rozliczenia międzyokresowe | 12 843.0 | 16 163.0 | 15 584.0 | 13 593.0 | 14 540.0 | 17 718.0 | 17 323.0 | 14 273.0 | 13 457.0 | 17 007.0 | 16 059.0 | 17 124.0 | 16 129.0 | 16 663.0 | 15 132.0 | 16 766.0 | 15 222.0 | 16 863.0 | 15 030.0 | 17 467.0 | 16 424.0 | 0.0 | 19 034.0 | 17 239.0 | 0.0 | 0.0 | 22 066.0 | 0.0 | 0.0 | 17 740.0 | 18 049.0 | 16 505.0 | 16 530.0 | 19 465.0 | 20 670.0 | 19 292.0 | 18 624.0 | 21 606.0 | 1 910.0 | 2 982.0 |
| Zobowiązania długoterminowe | 1 854.0 | 2 125.0 | 2 270.0 | 498.0 | 1 216.0 | 1 037.0 | 747.0 | 994.0 | 774.0 | 650.0 | 689.0 | 1 209.0 | 1 065.0 | 1 109.0 | 1 647.0 | 1 343.0 | 1 439.0 | 1 371.0 | 1 497.0 | 2 350.0 | 1 973.0 | 1 747.0 | 3 422.0 | 2 935.0 | 2 742.0 | 3 853.0 | 3 694.0 | 3 402.0 | 3 326.0 | 3 356.0 | 4 579.0 | 6 797.0 | 7 216.0 | 6 915.0 | 6 641.0 | 6 769.0 | 7 284.0 | 7 139.0 | 7 841.0 | 8 087.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 1 909.0 | 0.0 | 0.0 | 0.0 | 75.0 | 0.0 | 0.0 | 0.0 | 102.0 | 0.0 | 0.0 | 0.0 | 112.0 | 0.0 | 0.0 | 0.0 | 88.0 | 0.0 | 0.0 | 0.0 | 78.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 854.0 | 2 125.0 | 2 270.0 | 498.0 | 1 216.0 | 1 037.0 | 747.0 | 994.0 | 774.0 | 650.0 | 689.0 | 1 209.0 | 1 065.0 | 1 109.0 | 1 647.0 | 1 343.0 | 1 439.0 | 1 371.0 | 1 497.0 | 2 350.0 | 1 973.0 | 1 747.0 | 3 422.0 | 2 935.0 | 2 742.0 | 3 853.0 | 3 694.0 | 3 402.0 | 3 326.0 | 3 356.0 | 4 579.0 | 6 797.0 | 7 216.0 | 6 915.0 | 6 641.0 | 6 769.0 | 7 284.0 | 7 139.0 | 7 841.0 | 8 087.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 301.0 | 0.0 | 0.0 | 0.0 | 3 638.0 | 3 246.0 | 3 094.0 | 3 045.0 | 3 563.0 | 0.0 | 0.0 | 0.0 | 7 054.0 | 0.0 | 0.0 | 0.0 | 6 037.0 | 0.0 |
| Zobowiązania ogółem | 38 209.0 | 48 690.0 | 37 510.0 | 36 247.0 | 34 957.0 | 38 937.0 | 37 173.0 | 32 146.0 | 32 460.0 | 35 845.0 | 34 354.0 | 38 478.0 | 39 792.0 | 42 702.0 | 40 093.0 | 39 780.0 | 39 236.0 | 46 676.0 | 38 326.0 | 41 636.0 | 40 558.0 | 42 567.0 | 40 884.0 | 41 382.0 | 34 886.0 | 48 099.0 | 44 749.0 | 42 624.0 | 34 373.0 | 48 887.0 | 42 995.0 | 49 436.0 | 49 119.0 | 62 685.0 | 50 630.0 | 54 859.0 | 53 569.0 | 60 310.0 | 56 332.0 | 56 919.0 |
| Kapitał (fundusz) podstawowy | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 | 2 660.0 |
| Zyski zatrzymane | 32 985.0 | 33 357.0 | 32 651.0 | 33 895.0 | 35 715.0 | 38 551.0 | 39 709.0 | 40 525.0 | 42 391.0 | 47 010.0 | 47 413.0 | 51 431.0 | 51 085.0 | 50 976.0 | 45 245.0 | 44 770.0 | 43 976.0 | 46 661.0 | 47 469.0 | 49 174.0 | 50 318.0 | 51 625.0 | 51 079.0 | 46 206.0 | 47 426.0 | 50 402.0 | 48 479.0 | 47 608.0 | 47 787.0 | 49 731.0 | 51 114.0 | 52 882.0 | 53 463.0 | 56 044.0 | 55 968.0 | 58 835.0 | 61 464.0 | 64 314.0 | 66 286.0 | 68 408.0 |
| Kapitał własny | 44 902.0 | 46 545.0 | 46 232.0 | 49 158.0 | 52 440.0 | 53 403.0 | 53 281.0 | 54 887.0 | 54 543.0 | 55 432.0 | 56 035.0 | 57 107.0 | 56 706.0 | 56 610.0 | 51 030.0 | 50 438.0 | 49 648.0 | 52 283.0 | 52 959.0 | 54 919.0 | 56 057.0 | 57 346.0 | 57 040.0 | 52 325.0 | 53 434.0 | 54 105.0 | 50 700.0 | 50 264.0 | 50 468.0 | 52 433.0 | 54 962.0 | 57 682.0 | 59 332.0 | 61 168.0 | 60 762.0 | 64 211.0 | 67 954.0 | 69 871.0 | 71 581.0 | 74 253.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 000.0 | 1 169.0 | 1 381.0 | 1 419.0 | 1 355.0 | 1 321.0 | 1 470.0 | 1 534.0 | 1 437.0 | 1 360.0 |
| Pasywa | 83 111.0 | 95 235.0 | 83 742.0 | 85 405.0 | 87 397.0 | 92 340.0 | 90 454.0 | 87 033.0 | 87 003.0 | 91 277.0 | 90 389.0 | 95 585.0 | 96 498.0 | 99 312.0 | 91 123.0 | 90 218.0 | 88 884.0 | 98 959.0 | 91 285.0 | 96 555.0 | 96 615.0 | 99 913.0 | 97 924.0 | 93 707.0 | 88 320.0 | 102 204.0 | 95 449.0 | 92 888.0 | 84 841.0 | 101 320.0 | 97 957.0 | 107 118.0 | 108 451.0 | 123 853.0 | 111 392.0 | 119 070.0 | 121 523.0 | 130 181.0 | 127 915.0 | 131 172.0 |
| Inwestycje | 25 254.0 | 26 736.0 | 7 604.0 | 9 900.0 | 12 265.0 | 11 983.0 | 10 231.0 | 11 973.0 | 9 082.0 | 7 283.0 | 7 677.0 | 2 741.0 | 2 637.0 | 1 750.0 | 1 101.0 | 1 030.0 | 1 028.0 | 909.0 | 828.0 | 747.0 | 681.0 | 244.0 | 242.0 | 241.0 | 238.0 | 257.0 | 260.0 | 464.0 | 464.0 | 988.0 | 1 003.0 | 1 065.0 | 1 130.0 | 1 179.0 | 1 108.0 | 1 130.0 | 1 166.0 | 1 176.0 | 768.0 | 784.0 |
| Dług | 9 269.0 | 13 692.0 | 3 753.0 | 7 637.0 | 1 973.0 | 1 935.0 | 1 867.0 | 1 743.0 | 1 591.0 | 1 564.0 | 2 027.0 | 2 544.0 | 2 538.0 | 2 862.0 | 2 657.0 | 2 775.0 | 2 536.0 | 5 615.0 | 2 552.0 | 2 333.0 | 2 344.0 | 0.0 | 3 301.0 | 5 000.0 | 0.0 | 0.0 | 3 638.0 | 3 246.0 | 3 094.0 | 6 000.0 | 5 009.0 | 4 548.0 | 1 200.0 | 6 567.0 | 8 180.0 | 3 191.0 | 930.0 | 1 827.0 | 8 949.0 | 1 215.0 |
| Środki pieniężne i inne aktywa pieniężne | 7 101.0 | 5 355.0 | 7 677.0 | 6 526.0 | 12 401.0 | 8 992.0 | 19 460.0 | 9 070.0 | 16 211.0 | 10 660.0 | 20 734.0 | 12 130.0 | 18 774.0 | 11 580.0 | 19 446.0 | 12 409.0 | 15 702.0 | 11 425.0 | 18 726.0 | 17 321.0 | 21 649.0 | 15 698.0 | 26 462.0 | 14 303.0 | 14 438.0 | 19 222.0 | 24 179.0 | 17 212.0 | 12 062.0 | 15 916.0 | 16 976.0 | 17 045.0 | 16 671.0 | 16 441.0 | 16 380.0 | 16 818.0 | 21 299.0 | 17 890.0 | 23 371.0 | 20 156.0 |
| Dług netto | 2 168.0 | 8 337.0 | (3 924.0) | 1 111.0 | (10 428.0) | (7 057.0) | (17 593.0) | (7 327.0) | (14 620.0) | (9 096.0) | (18 707.0) | (9 586.0) | (16 236.0) | (8 718.0) | (16 789.0) | (9 634.0) | (13 166.0) | (5 810.0) | (16 174.0) | (14 988.0) | (19 305.0) | (15 698.0) | (23 161.0) | (9 303.0) | (14 438.0) | (19 222.0) | (20 541.0) | (13 966.0) | (8 968.0) | (9 916.0) | (11 967.0) | (12 497.0) | (15 471.0) | (9 874.0) | (8 200.0) | (13 627.0) | (20 369.0) | (16 063.0) | (14 422.0) | (18 941.0) |
| Ticker | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T | 2685.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |