RZiS Q

Jong Shyn Shipbuilding Co., Ltd.

Rachunek Zysków i Strat

Finanse

Rachunek zysków i strat

index	0	1	2	3	4	5	6	7	8	9	10	11	12
Rok finansowy	2019	2019	2020	2020	2021	2021	2022	2022	2023	2023	2024	2024	2025
Kwartał	Q2	Q4	Q2	Q4	Q2	Q4	Q2	Q4	Q2	Q4	Q2	Q4	Q2
Data	2019-06-30	2019-12-31	2020-06-30	2020-12-31	2021-06-30	2021-12-31	2022-06-30	2022-12-31	2023-06-30	2023-12-31	2024-06-30	2024-12-31	2025-06-30
Przychód (mln)	0	0	1,815	1,815	2,114	2,114	3,209	1,031	1,942	2,368	2,236	2,594	1,149
Przychód Δ kw/kw	0.0%	0.0%	0.0%	0.0%	inf	inf	76.9%	-43.17%	-8.14%	12.0%	-30.34%	151.5%	-40.82%
Marża brutto	0.0%	0.0%	8.7%	8.7%	4.4%	4.4%	7.4%	9.4%	8.0%	7.0%	7.0%	5.3%	6.1%
Koszty i Wydatki (mln)	67	67	1,704	1,704	2,091	2,091	3,109	963	1,863	2,294	2,168	2,533	1,121
EBIT (mln)	67	67	110	110	92	92	53	68	79	75	68	61	28
EBIT Δ kw/kw	0.0%	0.0%	0.0%	0.0%	36.3%	36.3%	-51.50%	-37.63%	-14.15%	-18.84%	27.4%	-10.94%	-64.30%
EBIT (%)	0.0%	0.0%	6.0%	6.0%	4.3%	4.3%	1.7%	6.6%	4.1%	3.2%	3.0%	2.3%	2.5%
Przychody finansowe (mln)	1	1	1	1	3	3	4	0	0	0	8	7	6
Koszty finansowe (mln)	28	28	39	39	36	36	152	0	0	0	77	80	80
Amortyzacja (mln)	0	0	138	138	137	142	202	126	106	109	112	143	59
EBITDA (mln)	208	208	242	242	234	234	419	121	185	183	179	246	88
EBITDA(%)	0.0%	0.0%	13.3%	13.3%	11.1%	11.1%	13.0%	11.8%	9.5%	7.7%	8.0%	9.5%	7.6%
NOPLAT (mln)	0	0	65	65	82	42	129	24	21	22	23	23	3
Podatek (mln)	0	0	16	16	5	5	28	9	4	5	4	5	1
Zysk Netto (mln)	0	0	49	49	38	38	101	16	17	17	19	19	2
Zysk netto Δ kw/kw	0.0%	0.0%	0.0%	0.0%	inf	inf	106.2%	-68.14%	-55.39%	-55.03%	-81.66%	19.2%	-88.27%
Zysk netto (%)	0.0%	0.0%	2.7%	2.7%	1.8%	1.8%	3.2%	1.5%	0.9%	0.7%	0.8%	0.7%	0.2%
EPS	0.55	0.55	0.68	0.68	0.5	0.5	1.32	0.2	0.22	0.2	0.22	0.23	0.0239
EPS (rozwodnione)	0.55	0.55	0.68	0.68	0.5	0.5	1.32	0.2	0.22	0.2	0.22	0.23	0.0239
Ilość akcji (mln)	59	59	76	76	78	77	78	78	78	83	83	83	83
Ważona ilość akcji (mln)	59	59	76	76	78	78	78	78	78	81	83	83	83
Waluta	TWD	TWD	TWD	TWD	TWD	TWD	TWD	TWD	TWD	TWD	TWD	TWD	TWD