Wall Street Experts

T3EX Global Holdings Corp.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 3 720.2 3 940.3 3 853.1 3 957.3 4 350.9 4 758.7 4 545.9 4 527.9 4 610.4 4 813.4 4 699.8 4 848.5 5 028.3 5 177.6 5 099.7 5 253.2 5 406.8 5 588.2 5 857.4 5 809.1 5 988.4 6 049.1 5 964.0 6 235.5 6 729.9 7 714.4 8 571.4 13 281.9 15 255.3 16 604.1 17 707.6 17 905.5 17 456.9 17 701.6 17 336.9 17 185.0 17 263.5 16 514.6 17 620.3 19 872.6 20 353.0 21 067.0
Aktywa trwałe 904.7 929.0 910.5 903.6 933.8 1 372.9 1 420.9 1 383.3 1 354.5 1 332.1 1 402.5 1 353.8 1 355.2 1 353.2 1 379.7 1 376.7 1 352.2 1 399.3 1 669.6 1 605.2 1 665.5 1 701.2 1 696.2 1 628.6 1 651.3 1 827.0 1 855.6 2 844.9 2 517.7 2 716.8 2 887.0 2 862.7 2 209.8 2 137.5 2 169.0 2 362.6 2 381.0 2 352.3 2 309.5 2 280.1 2 323.5 2 402.4
Rzeczowe aktywa trwałe netto 276.2 276.7 271.1 263.0 264.7 337.2 329.0 323.1 316.1 314.1 303.9 301.2 296.7 301.1 294.1 283.7 284.9 282.1 562.5 506.0 580.9 599.5 629.6 572.6 556.3 600.8 584.5 581.4 604.1 594.5 594.7 1 084.1 1 212.4 1 211.4 1 169.7 1 307.4 1 288.1 1 222.8 1 185.0 1 153.7 1 215.9 1 259.0
Wartość firmy 276.8 277.9 277.6 277.2 279.1 607.2 605.0 602.6 597.7 563.3 557.7 559.1 560.1 527.5 527.5 528.5 527.4 531.5 532.4 532.3 531.1 529.6 529.7 528.1 528.3 527.8 528.4 494.6 494.9 494.7 495.5 496.6 498.8 497.9 497.3 498.1 499.3 497.8 499.1 499.7 498.9 500.2
Wartości niematerialne i prawne 51.5 48.7 52.3 49.6 48.1 113.2 112.5 106.7 100.6 95.4 94.1 90.7 90.4 102.8 99.1 100.9 95.2 124.3 126.8 121.8 116.2 109.2 102.8 95.9 90.7 84.1 81.3 68.7 64.8 62.7 60.3 57.5 55.3 53.5 48.9 44.9 42.7 38.5 46.7 42.8 38.0 36.3
Wartość firmy i wartości niematerialne i prawne 328.3 326.6 329.9 326.8 327.2 720.5 717.5 709.3 698.4 658.7 651.8 649.8 650.5 630.3 626.6 629.3 622.5 655.9 659.2 654.0 647.3 638.8 632.5 623.9 619.0 611.9 609.7 563.3 559.7 557.3 555.8 554.1 554.1 551.3 546.2 543.0 542.0 536.3 545.8 542.5 536.9 536.5
Należności netto 1 577.4 1 672.1 1 666.9 1 566.4 1 456.3 1 470.7 1 317.0 1 362.6 1 416.9 1 661.9 1 526.2 1 640.8 1 767.9 1 767.9 1 516.6 1 730.0 1 874.9 1 963.2 1 723.0 1 750.5 1 796.8 1 773.4 1 684.0 2 035.0 2 168.0 2 763.9 3 189.7 4 270.3 5 124.3 4 974.3 4 844.5 3 991.6 3 375.6 2 390.1 2 106.3 2 132.4 2 607.4 2 842.9 3 367.2 5 133.5 0.0 4 302.4
Inwestycje długoterminowe (9.1) 22.8 16.4 47.5 59.9 67.7 91.1 52.0 52.1 63.0 59.6 149.2 137.3 63.8 123.7 96.4 97.5 109.9 98.0 104.0 88.8 115.3 84.8 103.6 98.3 104.0 (55.9) (953.5) (590.8) (354.9) 564.0 (505.1) (1 642.5) (1 744.4) (2 043.7) (3 979.5) (4 988.8) (4 961.0) (5 428.0) 240.8 (6 463.7) (7 454.7)
Aktywa obrotowe 2 815.5 3 011.3 2 942.6 3 053.7 3 417.1 3 385.8 3 125.0 3 144.6 3 255.9 3 481.3 3 297.3 3 494.7 3 673.1 3 824.3 3 720.0 3 876.5 4 054.6 4 188.9 4 187.8 4 204.0 4 323.0 4 348.0 4 267.8 4 606.9 5 078.7 5 887.4 6 715.8 10 437.0 12 737.6 13 887.3 14 820.6 15 042.7 15 247.0 15 564.1 15 167.9 14 822.4 14 882.5 14 162.3 15 310.7 17 592.5 18 029.5 18 664.6
Środki pieniężne i Inwestycje 1 117.9 1 147.2 1 078.1 1 281.4 1 692.0 1 699.9 1 523.2 1 450.9 1 482.6 1 485.1 1 497.3 1 567.1 1 499.8 1 625.5 1 775.1 1 757.0 1 766.8 1 831.8 2 064.7 2 061.1 2 254.4 2 341.6 2 350.9 2 389.9 2 679.1 2 710.7 3 192.0 5 761.2 7 090.3 8 467.9 9 376.2 9 998.6 10 879.6 11 482.4 10 479.1 12 074.0 11 875.9 10 841.4 11 478.4 11 938.9 12 442.3 13 859.0
Zapasy (18.0) (8.6) (8.5) (8.1) (7.1) (7.1) (7.1) (7.1) (7.1) (7.1) (7.1) (7.1) (7.1) (7.1) (17.9) (32.7) (7.2) (28.9) (7.2) (41.4) (57.4) (55.2) (63.3) (22.2) (7.2) (76.6) (239.0) (1 384.4) (1 037.7) (967.6) (63.2) (216.3) (135.3) (116.2) (128.0) (321.3) (26.7) (100.8) (433.9) 0.0 0.0 0.0
Inwestycje krótkoterminowe 108.6 75.7 74.4 43.9 40.1 32.4 8.8 45.5 44.6 36.5 38.3 53.6 63.1 134.0 107.9 110.3 108.1 104.8 121.2 113.6 128.4 124.6 128.6 114.7 143.1 281.4 490.8 2 435.4 1 732.6 1 686.6 848.8 1 501.9 1 806.5 1 912.5 2 206.7 4 165.7 5 209.9 5 201.7 5 668.9 7 235.5 6 704.4 7 704.1
Środki pieniężne i inne aktywa pieniężne 1 009.3 1 071.5 1 003.6 1 237.5 1 651.9 1 667.5 1 514.4 1 405.4 1 438.0 1 448.6 1 459.0 1 513.5 1 436.7 1 491.5 1 667.1 1 646.7 1 658.7 1 727.0 1 943.5 1 947.5 2 125.9 2 217.0 2 222.3 2 275.2 2 536.0 2 429.3 2 701.2 3 325.8 5 357.7 6 781.3 8 527.5 8 496.7 9 073.1 9 569.9 8 272.4 7 908.3 6 666.0 5 639.6 5 809.4 4 703.4 5 737.9 6 154.9
Należności krótkoterminowe 767.4 860.1 758.8 710.9 710.7 701.3 571.9 635.8 683.4 833.7 723.5 777.0 783.2 800.1 672.9 765.3 845.6 839.0 770.1 787.9 797.8 799.2 817.9 978.7 1 021.0 1 234.7 1 332.6 1 925.3 2 413.4 2 257.8 1 938.6 1 745.4 1 328.2 1 026.5 833.8 882.6 1 049.5 1 038.5 1 320.8 2 169.9 1 767.2 1 515.4
Dług krótkoterminowy 373.8 354.0 354.3 193.2 101.6 152.3 465.0 476.4 710.7 679.9 812.7 1 168.8 1 292.5 1 397.1 1 372.7 1 152.7 1 325.1 1 335.2 1 525.1 1 701.8 1 745.7 1 704.9 1 712.5 1 727.5 1 884.3 1 680.0 1 564.7 1 810.0 834.7 1 021.2 714.2 1 595.8 2 661.7 3 862.0 4 611.1 5 382.3 4 596.5 4 608.4 4 936.2 5 466.1 6 344.7 6 716.6
Zobowiązania krótkoterminowe 1 491.0 1 627.5 1 492.6 1 393.8 1 369.8 1 564.1 1 557.3 1 722.5 1 833.5 2 013.7 2 020.3 2 497.0 2 580.3 2 700.3 2 521.6 2 503.3 2 623.4 2 654.6 2 756.3 3 125.4 3 023.1 2 957.7 2 891.5 3 234.7 3 492.6 3 691.7 3 834.6 5 042.7 6 152.9 6 039.5 5 844.3 7 758.9 6 664.5 8 092.2 8 105.8 7 615.0 7 610.3 7 206.5 8 248.9 9 564.6 10 278.4 10 203.3
Rozliczenia międzyokresowe 332.7 395.0 367.2 476.9 536.7 508.8 392.1 538.7 374.8 430.2 411.0 459.1 432.5 474.3 454.9 569.0 430.8 470.0 455.6 630.1 463.1 445.2 360.2 524.6 546.8 757.4 911.4 1 276.5 2 869.2 0.0 0.0 0.0 0.0 0.0 0.0 1 276.5 1 904.7 1 502.4 1 923.2 742.3 0.0 0.0
Zobowiązania długoterminowe 374.2 265.2 202.3 475.0 473.7 558.5 410.5 410.9 411.2 414.2 411.4 81.8 81.1 84.7 84.2 290.7 289.8 284.8 386.0 162.1 409.5 538.6 561.1 527.2 523.2 719.7 700.5 397.5 171.3 351.5 353.8 354.9 805.5 601.5 655.3 744.5 668.2 350.9 305.0 293.2 364.7 383.1
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.2 0.2 0.2 0.2 0.2 0.2 77.2 77.2 77.2 86.4 77.2 77.2 77.3 77.3
Zobowiązania długoterminowe 374.2 265.2 202.3 475.0 473.7 558.5 410.5 410.9 411.2 414.2 411.4 81.8 81.1 84.7 84.2 290.7 289.8 284.8 386.0 162.1 409.5 538.6 561.1 527.2 523.2 719.7 700.5 397.5 171.3 351.5 353.8 354.9 805.5 601.5 655.3 744.5 668.2 350.9 305.0 293.2 364.7 383.1
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 282.1 227.1 302.4 326.7 358.8 297.5 282.9 323.0 307.6 307.7 319.5 290.1 281.7 259.6 374.3 374.6 335.1 479.2 466.8 409.8 368.1 115.8 405.4 424.0
Zobowiązania ogółem 1 865.1 1 892.6 1 694.9 1 868.9 1 843.5 2 122.6 1 967.7 2 133.5 2 244.7 2 428.0 2 431.7 2 578.8 2 661.4 2 784.9 2 605.8 2 793.9 2 913.2 2 939.3 3 142.3 3 287.4 3 432.6 3 496.3 3 452.6 3 761.9 4 015.8 4 411.4 4 535.1 5 440.2 6 324.2 6 391.0 6 198.2 8 113.9 7 470.0 8 693.7 8 761.1 8 359.5 8 278.5 7 557.4 8 553.9 9 857.8 10 643.1 10 586.4
Kapitał (fundusz) podstawowy 940.1 984.0 1 014.8 1 051.2 1 159.3 1 160.4 1 162.7 1 185.6 1 185.6 1 195.3 1 185.7 1 185.7 1 185.7 1 185.7 1 185.7 1 185.7 1 183.5 1 183.5 1 171.6 1 171.6 1 171.6 1 171.6 1 171.6 1 171.6 1 171.6 1 257.7 1 272.4 1 346.7 1 447.5 1 447.5 1 433.9 1 433.9 1 433.9 1 433.9 1 433.9 1 433.9 1 433.9 1 433.9 1 433.9 1 433.9 1 433.9 1 433.9
Zyski zatrzymane 278.0 302.8 327.3 243.5 331.6 390.6 402.6 220.8 265.2 286.0 313.8 290.5 367.7 424.9 487.9 480.2 590.2 676.9 702.9 524.2 607.7 653.5 675.3 693.4 856.4 1 066.7 1 454.1 3 155.9 3 539.0 4 612.1 5 587.0 4 823.6 5 257.1 4 668.7 4 237.9 4 782.2 4 588.3 4 810.3 4 588.5 3 906.9 4 883.9 5 210.9
Kapitał własny 1 855.1 2 047.7 2 158.2 2 088.5 2 507.4 2 636.0 2 578.1 2 394.5 2 365.7 2 385.5 2 268.0 2 269.6 2 366.9 2 392.6 2 493.9 2 459.3 2 493.6 2 648.9 2 715.0 2 521.7 2 555.8 2 552.8 2 511.4 2 473.6 2 714.1 3 303.0 4 036.3 7 841.8 8 931.1 10 213.1 11 509.4 9 791.6 9 986.9 9 007.9 8 575.8 8 825.5 8 985.0 8 957.2 9 066.4 10 014.8 9 709.9 10 480.6
Udziały mniejszościowe 32.9 37.3 48.0 49.1 53.0 129.6 122.9 123.0 130.4 126.3 128.5 136.9 145.2 113.1 118.7 133.6 122.6 165.6 154.7 155.2 154.2 142.7 138.3 140.5 150.2 164.3 172.5 182.5 201.7 188.9 223.8 234.1 259.3 284.6 299.9 300.7 322.3 338.3 381.3 388.9 406.4 418.6
Pasywa 3 720.2 3 940.3 3 853.1 3 957.3 4 350.9 4 758.7 4 545.9 4 527.9 4 610.4 4 813.4 4 699.8 4 848.5 5 028.3 5 177.6 5 099.7 5 253.2 5 406.8 5 588.2 5 857.4 5 809.1 5 988.4 6 049.1 5 964.0 6 235.5 6 729.9 7 714.4 8 571.4 13 281.9 15 255.3 16 604.1 17 707.6 17 905.5 17 456.9 17 701.6 17 336.9 17 185.0 17 263.5 16 514.6 17 620.3 19 872.6 20 353.0 21 067.0
Inwestycje 99.6 98.5 90.8 91.4 100.0 100.1 99.9 97.5 96.8 99.6 97.9 202.8 200.3 197.8 231.7 206.7 205.7 214.7 219.2 217.6 217.3 239.9 213.4 218.3 241.4 385.3 434.9 1 481.9 1 141.8 1 331.8 1 412.7 996.8 164.0 168.1 163.0 186.2 221.1 240.7 240.9 7 476.3 240.7 249.4
Dług 685.0 557.5 477.3 589.1 496.0 546.3 751.1 764.0 999.8 970.6 1 105.0 1 168.8 1 292.5 1 397.1 1 372.7 1 359.0 1 530.9 1 540.8 1 830.7 1 784.1 2 074.6 2 160.7 2 190.1 2 171.3 2 324.0 2 314.6 2 180.2 2 129.7 938.9 1 304.2 1 003.2 1 882.9 3 400.5 4 389.7 5 111.2 5 971.3 5 109.8 4 794.0 5 080.7 5 581.9 6 530.2 6 924.7
Środki pieniężne i inne aktywa pieniężne 1 009.3 1 071.5 1 003.6 1 237.5 1 651.9 1 667.5 1 514.4 1 405.4 1 438.0 1 448.6 1 459.0 1 513.5 1 436.7 1 491.5 1 667.1 1 646.7 1 658.7 1 727.0 1 943.5 1 947.5 2 125.9 2 217.0 2 222.3 2 275.2 2 536.0 2 429.3 2 701.2 3 325.8 5 357.7 6 781.3 8 527.5 8 496.7 9 073.1 9 569.9 8 272.4 7 908.3 6 666.0 5 639.6 5 809.4 4 703.4 5 737.9 6 154.9
Dług netto (324.2) (513.9) (526.4) (648.4) (1 155.9) (1 121.2) (763.4) (641.4) (438.1) (478.0) (354.0) (344.7) (144.3) (94.4) (294.4) (287.7) (127.8) (186.2) (112.8) (163.5) (51.3) (56.3) (32.2) (104.0) (212.0) (114.7) (521.0) (1 196.2) (4 418.9) (5 477.1) (7 524.3) (6 613.7) (5 672.6) (5 180.3) (3 161.2) (1 937.0) (1 556.2) (845.7) (728.8) 878.5 792.3 769.8
Ticker 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW 2636.TW
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD