Evergreen Marine Corporation (Taiwan) Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 150,077 144,924 129,002 81,936 109,353 108,156 141,028 139,216 144,284 133,814 124,468 150,583 169,237 190,589 207,078 489,407 627,284 276,736 463,568
Przychód Δ r/r 0.0% -3.4% -11.0% -36.5% 33.5% -1.1% 30.4% -1.3% 3.6% -7.3% -7.0% 21.0% 12.4% 12.6% 8.7% 136.3% 28.2% -55.9% 67.5%
Marża brutto 0.1% 9.9% 6.7% -8.4% 16.3% -0.2% 2.9% 0.3% 5.1% 1.2% -2.8% 7.2% 4.4% 7.6% 22.0% 61.7% 63.5% 18.0% 38.0%
EBIT (mln) -3,553 10,322 2,829 -12,276 12,719 -5,118 -1,271 -5,108 3,786 -3,847 -7,848 4,817 928 6,438 36,371 291,453 402,661 33,116 159,909
EBIT Δ r/r 0.0% -390.5% -72.6% -533.9% -203.6% -140.2% -75.2% 301.8% -174.1% -201.6% 104.0% -161.4% -80.7% 594.0% 464.9% 701.3% 38.2% -91.8% 382.9%
EBIT (%) -2.4% 7.1% 2.2% -15.0% 11.6% -4.7% -0.9% -3.7% 2.6% -2.9% -6.3% 3.2% 0.5% 3.4% 17.6% 59.6% 64.2% 12.0% 34.5%
Koszty finansowe (mln) 1,323 403 467 400 484 416 458 412 539 986 1,246 1,381 1,880 5,676 4,537 3,237 3,255 4,961 5,226
EBITDA (mln) 3,032 17,363 9,317 -10,564 23,202 -137 4,325 5,616 11,502 4,509 574 16,558 11,950 27,202 57,436 314,064 430,420 66,728 220,543
EBITDA(%) 2.0% 12.0% 7.2% -12.9% 21.2% -0.1% 3.1% 4.0% 8.0% 3.4% 0.5% 11.0% 7.1% 14.3% 27.7% 64.2% 68.6% 24.1% 47.6%
Podatek (mln) 85 1,411 453 -666 983 261 263 458 1,185 57 -244 786 1,117 1,002 3,073 25,125 53,252 24,196 36,366
Zysk Netto (mln) 412 10,382 639 -9,855 15,165 -3,092 129 -1,497 1,176 -4,408 -6,608 7,005 294 -223 24,365 239,015 334,201 35,337 139,453
Zysk netto Δ r/r 0.0% 2422.4% -93.8% -1641.7% -253.9% -120.4% -104.2% -1264.9% -178.5% -474.8% 49.9% -206.0% -95.8% -175.9% -11025.3% 881.0% 39.8% -89.4% 294.6%
Zysk netto (%) 0.3% 7.2% 0.5% -12.0% 13.9% -2.9% 0.1% -1.1% 0.8% -3.3% -5.3% 4.7% 0.2% -0.1% 11.8% 48.8% 53.3% 12.8% 30.1%
EPS 0.29 7.39 0.44 -6.74 10.34 -2.05 0.21 -0.99 0.77 -2.92 -4.43 4.67 0.17 -0.12 12.66 113.93 87.07 16.7 64.87
EPS (rozwodnione) 0.27 7.08 0.44 -6.74 10.0 -2.05 0.21 -0.99 0.77 -2.92 -4.43 4.67 0.17 -0.12 12.4 113.04 86.22 16.42 64.76
Ilośc akcji (mln) 1,390 1,406 1,459 1,462 1,466 1,506 1,474 1,474 1,509 1,469 1,475 1,501 1,696 1,815 1,925 2,098 3,839 2,116 2,150
Ważona ilośc akcji (mln) 1,472 1,467 1,467 1,462 1,523 1,506 1,508 1,509 1,510 1,510 1,490 1,503 1,696 1,815 1,967 2,115 3,877 2,156 2,154
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD