Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 236 836.0 | 255 504.0 | 241 625.0 | 241 387.0 | 243 155.0 | 250 782.0 | 232 309.0 | 236 910.0 | 234 389.0 | 249 453.0 | 245 831.0 | 246 541.0 | 254 385.0 | 269 332.0 | 273 152.0 | 278 456.0 | 267 183.0 | 269 403.0 | 265 285.0 | 263 519.0 | 257 791.0 | 274 365.0 | 277 425.0 | 270 404.0 | 273 906.0 | 291 935.0 | 292 154.0 | 304 338.0 | 318 865.0 | 343 547.0 | 344 506.0 | 370 597.0 | 393 461.0 | 395 348.0 | 374 453.0 | 371 979.0 | 382 964.0 | 389 929.0 | 393 382.0 | 403 490.0 |
| Aktywa trwałe | 106 783.0 | 106 877.0 | 110 741.0 | 108 630.0 | 108 299.0 | 110 147.0 | 107 628.0 | 107 101.0 | 105 891.0 | 107 948.0 | 108 499.0 | 109 874.0 | 111 696.0 | 116 016.0 | 118 424.0 | 120 790.0 | 124 871.0 | 123 526.0 | 124 771.0 | 126 023.0 | 127 448.0 | 128 818.0 | 128 101.0 | 131 409.0 | 133 423.0 | 137 085.0 | 141 231.0 | 142 986.0 | 145 834.0 | 143 980.0 | 142 662.0 | 142 956.0 | 145 154.0 | 142 392.0 | 140 882.0 | 146 789.0 | 147 601.0 | 149 867.0 | 160 629.0 | 159 870.0 |
| Rzeczowe aktywa trwałe netto | 78 115.0 | 76 927.0 | 77 509.0 | 76 802.0 | 78 473.0 | 77 571.0 | 77 804.0 | 77 766.0 | 77 009.0 | 77 587.0 | 77 596.0 | 77 875.0 | 78 922.0 | 80 201.0 | 82 299.0 | 82 126.0 | 84 394.0 | 86 032.0 | 87 261.0 | 89 328.0 | 90 876.0 | 91 026.0 | 93 070.0 | 95 040.0 | 96 240.0 | 98 419.0 | 100 948.0 | 102 068.0 | 102 414.0 | 101 217.0 | 101 230.0 | 103 334.0 | 104 737.0 | 102 456.0 | 101 247.0 | 104 643.0 | 105 485.0 | 99 141.0 | 105 332.0 | 107 695.0 |
| Wartość firmy | 2 995.0 | 2 845.0 | 2 392.0 | 147.0 | 129.0 | 101.0 | 74.0 | 48.0 | 21.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 328.0 | 331.0 | 310.0 | 296.0 | 283.0 | 265.0 | 267.0 | 253.0 | 248.0 | 246.0 | 244.0 | 244.0 | 232.0 | 225.0 | 227.0 | 228.0 | 218.0 | 207.0 | 204.0 | 211.0 | 201.0 | 190.0 | 186.0 | 186.0 |
| Wartości niematerialne i prawne | 1 206.0 | 1 197.0 | 1 436.0 | 1 361.0 | 1 909.0 | 1 871.0 | 2 160.0 | 2 125.0 | 1 972.0 | 1 880.0 | 1 927.0 | 1 790.0 | 1 716.0 | 1 634.0 | 1 566.0 | 1 483.0 | 1 455.0 | 1 396.0 | 1 344.0 | 1 350.0 | 1 424.0 | 1 441.0 | 1 602.0 | 1 507.0 | 1 483.0 | 1 418.0 | 1 459.0 | 1 436.0 | 1 203.0 | 1 295.0 | 1 443.0 | 1 535.0 | 1 576.0 | 1 777.0 | 1 916.0 | 2 029.0 | 2 177.0 | 2 292.0 | 2 480.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 4 201.0 | 4 042.0 | 3 828.0 | 1 508.0 | 2 038.0 | 1 972.0 | 2 234.0 | 2 173.0 | 1 993.0 | 1 880.0 | 1 927.0 | 1 790.0 | 1 716.0 | 1 634.0 | 1 566.0 | 1 483.0 | 1 783.0 | 1 727.0 | 1 654.0 | 1 646.0 | 1 707.0 | 1 706.0 | 1 869.0 | 1 760.0 | 1 731.0 | 1 664.0 | 1 703.0 | 1 680.0 | 1 435.0 | 1 520.0 | 1 670.0 | 1 763.0 | 1 794.0 | 1 984.0 | 2 120.0 | 2 240.0 | 2 378.0 | 2 482.0 | 2 666.0 | 186.0 |
| Należności netto | 61 150.0 | 76 617.0 | 61 757.0 | 60 221.0 | 63 456.0 | 75 612.0 | 61 781.0 | 60 532.0 | 61 109.0 | 74 700.0 | 65 514.0 | 60 946.0 | 68 942.0 | 74 805.0 | 69 695.0 | 70 662.0 | 70 804.0 | 79 468.0 | 67 949.0 | 70 564.0 | 66 880.0 | 79 792.0 | 62 894.0 | 63 945.0 | 64 138.0 | 78 300.0 | 68 380.0 | 72 818.0 | 74 793.0 | 96 860.0 | 88 200.0 | 99 751.0 | 98 687.0 | 120 520.0 | 99 578.0 | 97 453.0 | 101 246.0 | 110 968.0 | 101 819.0 | 101 541.0 |
| Inwestycje długoterminowe | 24 379.0 | 25 823.0 | 25 098.0 | 30 248.0 | 27 722.0 | 30 544.0 | 23 974.0 | 27 111.0 | 26 844.0 | 28 438.0 | 23 856.0 | 30 171.0 | 31 022.0 | 27 098.0 | 22 917.0 | 37 060.0 | 38 578.0 | 35 657.0 | 31 788.0 | 34 949.0 | 34 769.0 | 35 993.0 | 23 502.0 | 34 523.0 | 35 369.0 | 36 921.0 | 34 561.0 | 29 874.0 | 41 914.0 | 41 177.0 | 38 999.0 | 37 800.0 | 28 606.0 | 27 743.0 | 33 659.0 | 39 859.0 | 29 880.0 | 38 252.0 | 39 839.0 | 36 769.0 |
| Aktywa obrotowe | 130 049.0 | 148 625.0 | 130 881.0 | 132 755.0 | 134 854.0 | 140 632.0 | 124 678.0 | 129 808.0 | 128 495.0 | 141 503.0 | 137 328.0 | 136 664.0 | 142 688.0 | 153 313.0 | 154 724.0 | 157 664.0 | 142 309.0 | 145 873.0 | 140 510.0 | 137 493.0 | 130 339.0 | 145 545.0 | 149 320.0 | 138 991.0 | 140 480.0 | 154 848.0 | 150 918.0 | 161 349.0 | 173 029.0 | 199 564.0 | 201 840.0 | 227 638.0 | 248 304.0 | 252 953.0 | 233 567.0 | 225 189.0 | 235 361.0 | 240 062.0 | 232 753.0 | 243 620.0 |
| Środki pieniężne i Inwestycje | 5 819.0 | 9 342.0 | 9 096.0 | 6 726.0 | 6 381.0 | 9 756.0 | 8 162.0 | 7 869.0 | 8 423.0 | 10 413.0 | 15 522.0 | 14 144.0 | 11 924.0 | 18 952.0 | 23 114.0 | 20 449.0 | 12 299.0 | 10 453.0 | 14 890.0 | 10 085.0 | 9 702.0 | 14 249.0 | 25 317.0 | 13 331.0 | 14 814.0 | 11 553.0 | 11 036.0 | 10 559.0 | 9 560.0 | 12 140.0 | 9 977.0 | 11 078.0 | 11 791.0 | 14 331.0 | 13 036.0 | 14 087.0 | 18 206.0 | 15 730.0 | 20 434.0 | 19 635.0 |
| Zapasy | 55 828.0 | 52 981.0 | 54 891.0 | 58 771.0 | 57 156.0 | 48 731.0 | 50 529.0 | 54 574.0 | 52 134.0 | 49 433.0 | 51 429.0 | 54 249.0 | 54 199.0 | 52 669.0 | 54 824.0 | 59 557.0 | 50 948.0 | 48 038.0 | 48 948.0 | 49 582.0 | 46 510.0 | 44 660.0 | 52 575.0 | 53 793.0 | 53 474.0 | 57 001.0 | 60 154.0 | 67 660.0 | 76 734.0 | 75 405.0 | 84 811.0 | 92 684.0 | 112 799.0 | 104 896.0 | 106 041.0 | 97 774.0 | 100 445.0 | 101 863.0 | 97 615.0 | 107 787.0 |
| Inwestycje krótkoterminowe | (3 871.0) | (3 898.0) | (754.0) | (5 005.0) | (5 158.0) | (5 078.0) | (638.0) | (4 217.0) | (4 038.0) | (3 928.0) | 1 000.0 | (4 177.0) | (5 086.0) | 1 699.0 | 4 600.0 | (7 312.0) | (7 427.0) | (7 599.0) | (3 522.0) | (7 790.0) | (7 751.0) | (7 868.0) | 2 000.0 | (7 719.0) | (7 916.0) | (8 212.0) | (5 045.0) | 1 877.0 | (9 556.0) | (9 851.0) | (8 606.0) | (9 799.0) | 2 198.0 | 2 094.0 | (6 005.0) | (9 835.0) | 2 248.0 | 2 275.0 | 3 951.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 819.0 | 9 342.0 | 9 096.0 | 6 726.0 | 6 381.0 | 9 756.0 | 8 162.0 | 7 869.0 | 8 423.0 | 10 413.0 | 14 522.0 | 14 144.0 | 11 924.0 | 17 253.0 | 18 514.0 | 20 449.0 | 12 299.0 | 10 453.0 | 14 890.0 | 10 085.0 | 9 702.0 | 14 249.0 | 23 317.0 | 13 331.0 | 14 814.0 | 11 553.0 | 11 036.0 | 10 559.0 | 9 560.0 | 12 140.0 | 9 977.0 | 11 078.0 | 11 791.0 | 14 331.0 | 13 036.0 | 14 087.0 | 18 206.0 | 13 455.0 | 20 434.0 | 19 635.0 |
| Należności krótkoterminowe | 25 950.0 | 38 344.0 | 33 154.0 | 30 848.0 | 30 490.0 | 30 925.0 | 28 742.0 | 24 909.0 | 24 266.0 | 37 067.0 | 33 309.0 | 34 403.0 | 37 062.0 | 34 059.0 | 36 226.0 | 41 108.0 | 28 181.0 | 33 571.0 | 33 456.0 | 31 485.0 | 27 663.0 | 31 406.0 | 34 240.0 | 28 146.0 | 28 832.0 | 40 789.0 | 38 984.0 | 36 502.0 | 42 615.0 | 39 566.0 | 44 855.0 | 44 295.0 | 59 614.0 | 52 525.0 | 51 073.0 | 45 389.0 | 57 965.0 | 59 166.0 | 47 783.0 | 55 764.0 |
| Dług krótkoterminowy | 25 617.0 | 22 271.0 | 14 397.0 | 21 294.0 | 33 821.0 | 36 941.0 | 26 411.0 | 28 772.0 | 15 220.0 | 10 380.0 | 11 977.0 | 11 707.0 | 22 132.0 | 20 342.0 | 21 102.0 | 19 662.0 | 20 692.0 | 15 820.0 | 10 557.0 | 12 626.0 | 9 860.0 | 3 103.0 | 3 355.0 | 5 180.0 | 9 627.0 | 8 721.0 | 9 855.0 | 27 224.0 | 18 450.0 | 37 719.0 | 35 797.0 | 36 366.0 | 40 160.0 | 55 487.0 | 33 915.0 | 29 629.0 | 25 875.0 | 24 190.0 | 25 890.0 | 29 084.0 |
| Zobowiązania krótkoterminowe | 69 947.0 | 85 663.0 | 69 486.0 | 72 157.0 | 84 618.0 | 92 762.0 | 75 888.0 | 76 030.0 | 61 396.0 | 72 393.0 | 66 331.0 | 65 107.0 | 79 811.0 | 75 953.0 | 78 977.0 | 83 462.0 | 70 689.0 | 73 789.0 | 69 547.0 | 67 112.0 | 59 918.0 | 59 899.0 | 66 301.0 | 55 842.0 | 61 568.0 | 75 916.0 | 78 633.0 | 87 614.0 | 81 881.0 | 103 128.0 | 105 891.0 | 107 971.0 | 125 672.0 | 139 716.0 | 115 646.0 | 101 753.0 | 115 145.0 | 116 759.0 | 110 369.0 | 116 490.0 |
| Rozliczenia międzyokresowe | 1 125.0 | 1 401.0 | 18 576.0 | 572.0 | 1 103.0 | 1 034.0 | 17 513.0 | 869.0 | 1 773.0 | 2 181.0 | 19 739.0 | 1 164.0 | 1 593.0 | 979.0 | 19 243.0 | 1 131.0 | 1 855.0 | 2 081.0 | 23 078.0 | 1 172.0 | 2 123.0 | 2 198.0 | 23 706.0 | 1 219.0 | 2 168.0 | 1 970.0 | 24 904.0 | 799.0 | 1 472.0 | 570.0 | 20 688.0 | 1 151.0 | 2 281.0 | 2 638.0 | 25 848.0 | 2 386.0 | 3 860.0 | 3 924.0 | 4 515.0 | 2 388.0 |
| Zobowiązania długoterminowe | 43 770.0 | 43 839.0 | 43 852.0 | 43 511.0 | 32 706.0 | 33 231.0 | 32 346.0 | 36 956.0 | 47 607.0 | 47 545.0 | 47 466.0 | 47 687.0 | 37 567.0 | 53 105.0 | 52 816.0 | 51 610.0 | 47 327.0 | 46 846.0 | 46 641.0 | 47 183.0 | 47 073.0 | 62 324.0 | 61 800.0 | 64 012.0 | 59 539.0 | 59 999.0 | 60 263.0 | 60 674.0 | 76 551.0 | 79 466.0 | 74 303.0 | 90 829.0 | 91 752.0 | 87 611.0 | 87 390.0 | 90 330.0 | 84 650.0 | 89 065.0 | 90 447.0 | 90 316.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 8 038.0 | 0.0 | 0.0 | 0.0 | 6 716.0 | 0.0 | 0.0 | 0.0 | 7 543.0 | 0.0 | 0.0 | 0.0 | 8 297.0 | 0.0 | 0.0 | 0.0 | 7 112.0 | 0.0 | 0.0 | 0.0 | 5 775.0 | 0.0 | 0.0 | 0.0 | 7 414.0 | 0.0 | 0.0 | 0.0 | 9 039.0 | 0.0 | 0.0 | 0.0 | 6 254.0 | 0.0 | 0.0 | 0.0 | 8 290.0 | 0.0 |
| Zobowiązania długoterminowe | 43 770.0 | 43 839.0 | 43 852.0 | 43 511.0 | 32 706.0 | 33 231.0 | 32 346.0 | 36 956.0 | 47 607.0 | 47 545.0 | 47 466.0 | 47 687.0 | 37 567.0 | 53 105.0 | 52 816.0 | 51 610.0 | 47 327.0 | 46 846.0 | 46 641.0 | 47 183.0 | 47 073.0 | 62 324.0 | 61 800.0 | 64 012.0 | 59 539.0 | 59 999.0 | 60 263.0 | 60 674.0 | 76 551.0 | 79 466.0 | 74 303.0 | 90 829.0 | 91 752.0 | 87 611.0 | 87 390.0 | 90 330.0 | 84 650.0 | 89 065.0 | 90 447.0 | 90 316.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 699.0 | 0.0 | 0.0 | 0.0 | 678.0 | 0.0 | 0.0 | 0.0 | 566.0 | 0.0 | 0.0 | 0.0 | 695.0 | 0.0 | 0.0 | 0.0 | 1 158.0 | 0.0 | 0.0 | 0.0 | 2 319.0 | 0.0 | 0.0 | 0.0 | 4 304.0 | 0.0 | 0.0 | 0.0 | 4 264.0 | 0.0 | 0.0 | 0.0 | 6 008.0 | 0.0 | 0.0 | 0.0 | 7 100.0 | 0.0 |
| Zobowiązania ogółem | 113 717.0 | 129 502.0 | 113 338.0 | 115 668.0 | 117 324.0 | 125 993.0 | 108 234.0 | 112 986.0 | 109 003.0 | 119 938.0 | 113 797.0 | 112 794.0 | 117 378.0 | 129 058.0 | 131 793.0 | 135 072.0 | 118 016.0 | 120 635.0 | 116 188.0 | 114 295.0 | 106 991.0 | 122 223.0 | 128 101.0 | 119 854.0 | 121 107.0 | 135 915.0 | 138 896.0 | 148 288.0 | 158 432.0 | 182 594.0 | 180 194.0 | 198 800.0 | 217 424.0 | 227 327.0 | 203 036.0 | 192 083.0 | 199 795.0 | 205 824.0 | 200 816.0 | 206 806.0 |
| Kapitał (fundusz) podstawowy | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 | 16 332.0 |
| Zyski zatrzymane | 70 312.0 | 70 351.0 | 71 033.0 | 73 569.0 | 75 311.0 | 76 004.0 | 76 910.0 | 77 260.0 | 79 749.0 | 81 612.0 | 82 524.0 | 83 798.0 | 85 164.0 | 85 902.0 | 87 598.0 | 88 715.0 | 91 412.0 | 93 475.0 | 94 420.0 | 95 298.0 | 97 430.0 | 99 990.0 | 99 768.0 | 101 788.0 | 103 981.0 | 106 061.0 | 106 318.0 | 106 062.0 | 108 545.0 | 109 114.0 | 110 379.0 | 112 599.0 | 115 988.0 | 117 714.0 | 117 899.0 | 120 493.0 | 123 432.0 | 127 335.0 | 128 650.0 | 130 609.0 |
| Kapitał własny | 123 119.0 | 126 002.0 | 128 287.0 | 125 719.0 | 125 831.0 | 124 789.0 | 124 075.0 | 123 924.0 | 125 386.0 | 129 515.0 | 132 034.0 | 133 747.0 | 137 007.0 | 140 274.0 | 141 359.0 | 143 384.0 | 149 167.0 | 148 768.0 | 149 097.0 | 149 224.0 | 150 800.0 | 152 142.0 | 149 324.0 | 150 550.0 | 152 799.0 | 156 020.0 | 153 258.0 | 156 050.0 | 160 433.0 | 160 953.0 | 164 312.0 | 171 797.0 | 176 037.0 | 168 021.0 | 171 417.0 | 179 896.0 | 183 169.0 | 184 103.0 | 192 562.0 | 196 682.0 |
| Udziały mniejszościowe | 7 560.0 | 8 020.0 | 8 105.0 | 8 080.0 | 8 037.0 | 8 228.0 | 8 132.0 | 8 053.0 | 8 135.0 | 8 547.0 | 8 830.0 | 6 848.0 | 7 876.0 | 8 179.0 | 8 129.0 | 8 074.0 | 9 443.0 | 9 463.0 | 9 537.0 | 9 714.0 | 9 688.0 | 9 987.0 | 9 981.0 | 9 220.0 | 8 904.0 | 8 652.0 | 7 707.0 | 7 667.0 | 7 665.0 | 7 861.0 | 8 088.0 | 8 693.0 | 8 991.0 | 8 668.0 | 8 859.0 | 9 389.0 | 9 455.0 | 9 481.0 | 9 940.0 | 10 313.0 |
| Pasywa | 236 836.0 | 255 504.0 | 241 625.0 | 241 387.0 | 243 155.0 | 250 782.0 | 232 309.0 | 236 910.0 | 234 389.0 | 249 453.0 | 245 831.0 | 246 541.0 | 254 385.0 | 269 332.0 | 273 152.0 | 278 456.0 | 267 183.0 | 269 403.0 | 265 285.0 | 263 519.0 | 257 791.0 | 274 365.0 | 277 425.0 | 270 404.0 | 273 906.0 | 291 935.0 | 292 154.0 | 304 338.0 | 318 865.0 | 343 547.0 | 344 506.0 | 370 597.0 | 393 461.0 | 395 348.0 | 374 453.0 | 371 979.0 | 382 964.0 | 389 927.0 | 393 382.0 | 403 490.0 |
| Inwestycje | 20 508.0 | 21 925.0 | 24 344.0 | 25 243.0 | 22 564.0 | 25 466.0 | 23 336.0 | 22 894.0 | 22 806.0 | 24 510.0 | 24 856.0 | 25 994.0 | 25 936.0 | 28 797.0 | 27 517.0 | 29 748.0 | 31 151.0 | 28 058.0 | 28 266.0 | 27 159.0 | 27 018.0 | 28 125.0 | 25 502.0 | 26 804.0 | 27 453.0 | 28 709.0 | 29 516.0 | 29 874.0 | 32 358.0 | 31 326.0 | 30 393.0 | 28 001.0 | 28 606.0 | 27 743.0 | 27 654.0 | 30 024.0 | 29 880.0 | 40 527.0 | 39 839.0 | 36 769.0 |
| Dług | 58 296.0 | 54 686.0 | 47 171.0 | 53 153.0 | 55 593.0 | 58 482.0 | 48 183.0 | 54 929.0 | 52 116.0 | 47 064.0 | 48 810.0 | 47 975.0 | 48 270.0 | 61 279.0 | 62 315.0 | 60 327.0 | 56 246.0 | 51 276.0 | 46 844.0 | 47 956.0 | 45 122.0 | 53 302.0 | 56 304.0 | 56 040.0 | 55 426.0 | 54 530.0 | 59 521.0 | 73 064.0 | 79 455.0 | 101 614.0 | 97 829.0 | 109 704.0 | 113 192.0 | 128 242.0 | 111 821.0 | 102 106.0 | 92 919.0 | 96 129.0 | 104 622.0 | 100 824.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 819.0 | 9 342.0 | 9 096.0 | 6 726.0 | 6 381.0 | 9 756.0 | 8 162.0 | 7 869.0 | 8 423.0 | 10 413.0 | 14 522.0 | 14 144.0 | 11 924.0 | 17 253.0 | 18 514.0 | 20 449.0 | 12 299.0 | 10 453.0 | 14 890.0 | 10 085.0 | 9 702.0 | 14 249.0 | 23 317.0 | 13 331.0 | 14 814.0 | 11 553.0 | 11 036.0 | 10 559.0 | 9 560.0 | 12 140.0 | 9 977.0 | 11 078.0 | 11 791.0 | 14 331.0 | 13 036.0 | 14 087.0 | 18 206.0 | 13 455.0 | 20 434.0 | 19 635.0 |
| Dług netto | 52 477.0 | 45 344.0 | 38 075.0 | 46 427.0 | 49 212.0 | 48 726.0 | 40 021.0 | 47 060.0 | 43 693.0 | 36 651.0 | 34 288.0 | 33 831.0 | 36 346.0 | 44 026.0 | 43 801.0 | 39 878.0 | 43 947.0 | 40 823.0 | 31 954.0 | 37 871.0 | 35 420.0 | 39 053.0 | 32 987.0 | 42 709.0 | 40 612.0 | 42 977.0 | 48 485.0 | 62 505.0 | 69 895.0 | 89 474.0 | 87 852.0 | 98 626.0 | 101 401.0 | 113 911.0 | 98 785.0 | 88 019.0 | 74 713.0 | 82 674.0 | 84 188.0 | 81 189.0 |
| Ticker | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T | 2602.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |