Wall Street Experts

Autohome Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 4 001.3 5 278.5 5 613.9 5 837.2 6 217.3 7 530.1 7 725.5 8 673.2 9 114.0 9 392.0 9 619.6 10 022.4 10 778.2 12 295.0 12 107.2 12 685.3 13 715.8 15 756.2 16 406.6 16 951.6 17 627.5 19 155.9 19 591.0 19 632.5 20 423.8 23 730.8 26 152.5 26 925.5 27 166.4 28 529.0 27 952.1 28 353.8 28 775.9 29 715.8 30 324.1 30 627.3 30 521.0 30 835.7 30 856.4 30 563.4 29 921.9 30 221.6
Aktywa trwałe 1 625.5 1 637.7 1 633.6 1 677.0 1 710.7 1 787.6 1 792.1 1 803.3 1 825.3 1 860.3 1 985.8 2 021.5 2 068.3 2 036.4 2 010.5 2 674.5 2 655.8 2 614.9 2 752.9 2 809.8 2 885.1 2 797.5 2 934.9 3 083.3 2 323.8 5 366.8 5 318.8 5 272.4 5 226.6 5 203.3 5 535.8 5 487.2 5 462.9 5 290.9 5 319.0 5 248.5 5 246.1 5 310.7 5 215.4 5 176.3 5 110.8 5 057.8
Rzeczowe aktywa trwałe netto 64.0 74.9 70.6 94.7 94.5 103.6 96.8 101.5 119.3 134.6 146.9 138.2 136.9 130.3 115.1 124.4 156.0 170.2 148.1 159.6 209.6 281.8 297.4 359.8 370.9 410.1 404.7 413.6 410.8 381.5 342.2 305.0 278.6 255.3 223.1 195.2 195.5 400.2 189.7 194.1 187.9 303.0
Wartość firmy 1 504.3 1 504.3 0.0 0.0 0.0 1 504.3 0.0 0.0 0.0 1 504.3 0.0 0.0 0.0 1 504.3 0.0 0.0 0.0 1 504.3 0.0 0.0 0.0 1 504.3 0.0 0.0 0.0 4 071.4 0.0 0.0 0.0 4 071.4 0.0 0.0 0.0 3 941.8 0.0 0.0 0.0 3 941.8 0.0 0.0 0.0 3 941.8
Wartości niematerialne i prawne 40.9 39.4 1 542.2 1 540.7 1 539.6 34.2 1 537.3 1 536.2 1 535.0 29.7 1 532.8 1 531.7 1 558.1 50.9 1 552.3 1 549.4 1 546.5 39.4 1 540.8 1 537.8 1 534.9 27.7 1 529.3 1 526.8 1 523.8 440.4 4 490.7 4 469.3 4 448.5 357.4 4 409.0 4 389.3 4 370.4 278.5 4 200.8 4 181.1 4 162.6 202.1 4 125.4 4 106.8 4 088.2 127.8
Wartość firmy i wartości niematerialne i prawne 1 545.2 1 543.7 1 542.2 1 540.7 1 539.6 1 538.4 1 537.3 1 536.2 1 535.0 1 533.9 1 532.8 1 531.7 1 558.1 1 555.2 1 552.3 1 549.4 1 546.5 1 543.7 1 540.8 1 537.8 1 534.9 1 532.0 1 529.3 1 526.8 1 523.8 4 511.8 4 490.7 4 469.3 4 448.5 4 428.8 4 409.0 4 389.3 4 370.4 4 220.3 4 200.8 4 181.1 4 162.6 4 144.0 4 125.4 4 106.8 4 088.2 4 069.6
Należności netto 610.5 736.7 706.9 807.1 870.2 1 077.1 960.0 948.5 1 047.4 1 226.4 1 081.6 1 391.7 1 636.0 1 918.2 1 773.0 2 102.4 2 347.7 2 829.9 2 693.9 2 974.3 3 252.5 3 261.0 2 969.9 3 004.6 3 119.8 3 171.5 2 806.9 2 356.9 2 307.7 2 222.8 1 624.8 1 489.6 1 574.7 1 977.3 1 848.0 1 525.6 1 421.8 1 530.3 1 404.1 1 380.8 1 268.6 1 468.1
Inwestycje długoterminowe 0.0 0.0 0.0 19.6 48.5 124.1 134.5 134.7 136.3 134.5 131.8 129.0 152.5 147.9 146.0 143.7 72.5 71.0 69.4 69.3 69.4 71.7 70.2 69.8 69.6 70.4 70.2 69.5 69.4 70.7 444.5 448.7 432.9 419.2 387.8 386.1 441.0 448.3 399.2 403.8 416.6 339.2
Aktywa obrotowe 2 375.8 3 640.8 3 980.3 4 160.2 4 506.6 5 742.5 5 933.4 6 869.9 7 288.7 7 531.8 7 633.8 8 000.9 8 709.9 10 258.6 10 096.7 10 010.8 11 060.0 13 141.3 13 653.8 14 141.8 14 742.4 16 358.4 16 656.1 16 549.2 18 100.0 18 364.1 20 833.8 21 653.1 21 939.8 23 325.7 22 416.3 22 866.6 23 313.0 24 424.9 25 005.0 25 378.8 25 274.9 25 525.0 25 641.0 25 387.1 24 811.1 25 163.9
Środki pieniężne i Inwestycje 1 710.1 2 772.2 3 059.2 3 214.5 3 499.3 4 108.0 4 244.5 3 818.9 4 208.1 5 724.0 6 189.9 6 286.8 6 884.2 8 154.2 7 963.6 7 685.0 8 345.8 10 061.5 10 476.4 10 831.3 11 177.6 12 795.1 13 300.8 13 027.2 13 467.3 14 629.4 17 270.6 18 426.2 19 183.6 20 732.8 20 268.7 20 936.9 21 336.3 22 080.9 22 709.6 23 335.1 23 428.6 23 548.7 23 646.2 23 475.0 23 060.6 23 315.6
Zapasy 0.0 0.0 47.5 27.8 27.4 111.7 216.9 196.7 182.9 95.6 32.9 1.4 5.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 88.3 87.0 87.2 89.9 0.0 0.0 0.0 9.2 8.5 0.8 1.6 (41.4) 0.0 0.0 0.0 0.0
Inwestycje krótkoterminowe 912.0 1 717.8 1 977.5 1 754.0 2 025.4 1 955.3 2 012.3 1 855.6 2 324.3 2 430.1 4 595.6 5 478.5 5 598.2 7 242.6 7 129.7 7 222.3 7 862.7 9 849.5 9 607.6 9 224.7 10 449.7 10 806.8 11 276.0 11 023.0 11 660.2 12 878.2 11 883.9 15 796.4 16 862.5 16 496.3 17 482.3 17 085.1 16 436.0 19 279.6 20 831.8 20 395.2 21 627.4 18 552.4 20 775.9 19 593.0 20 531.3 21 622.0
Środki pieniężne i inne aktywa pieniężne 798.2 1 054.4 1 081.7 1 460.5 1 473.9 2 152.6 2 232.3 1 963.3 1 883.8 3 293.9 1 594.3 808.4 1 286.0 911.6 833.9 462.7 483.1 212.0 868.8 1 606.5 727.9 1 988.3 2 024.8 2 004.3 1 807.1 1 751.2 5 386.7 2 629.8 2 321.1 4 236.5 2 786.5 3 851.7 4 900.3 2 801.3 1 877.9 2 939.9 1 801.3 4 996.4 2 870.3 3 882.0 2 529.3 1 693.6
Należności krótkoterminowe 0.0 0.0 0.0 0.0 0.0 282.5 201.9 240.7 283.2 406.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 196.5 0.0 0.0 0.0 192.9 0.0 0.0 0.0 (96.2) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (1 068.0) 0.0 0.0 0.0 0.0
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 174.9 239.0 879.6 958.6 31.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 52.8 0.0 0.0 0.0 112.1 0.0 0.0 0.0 96.2 0.0 0.0 0.0 59.8 0.0 0.0 0.0 107.0 0.0 0.0 0.0 0.0
Zobowiązania krótkoterminowe 678.5 1 080.7 1 203.0 1 087.4 1 180.5 2 156.5 2 069.8 2 590.5 2 736.9 2 544.0 2 441.5 2 289.0 2 468.2 3 889.3 3 191.4 2 975.0 3 207.1 4 164.8 4 069.2 3 742.1 3 656.4 3 965.9 4 380.1 3 489.5 3 361.0 4 185.7 3 720.9 3 125.6 2 805.4 3 986.2 3 711.3 3 525.0 3 358.5 4 058.7 4 770.4 4 427.7 4 003.2 5 075.4 4 676.4 4 350.8 3 379.0 4 529.8
Rozliczenia międzyokresowe 260.7 481.3 554.5 486.8 414.6 899.7 824.4 711.1 540.1 1 088.0 1 131.6 967.7 760.0 1 479.9 1 498.0 1 106.4 787.6 1 585.7 1 600.2 1 177.0 690.5 1 466.6 1 547.3 1 175.4 757.8 1 442.9 1 486.2 1 169.3 761.7 1 676.4 1 801.1 1 372.1 879.8 1 243.2 2 204.8 1 896.7 1 207.6 961.1 1 299.2 1 258.8 716.4 0.0
Zobowiązania długoterminowe 528.1 532.4 533.4 537.6 528.7 522.5 514.9 503.8 508.1 496.8 464.2 468.6 540.0 470.4 480.4 480.9 482.9 480.0 507.6 498.4 501.3 584.0 586.4 601.8 604.7 736.4 659.5 648.7 642.0 605.4 563.8 570.8 607.9 568.5 613.4 601.2 587.3 587.1 573.1 531.1 507.9 491.2
Rezerwy z tytułu odroczonego podatku 499.0 508.4 509.4 513.6 504.6 489.9 482.3 471.2 475.5 461.8 429.3 433.6 505.0 438.3 448.3 448.8 450.8 455.9 447.1 452.2 449.7 538.5 477.1 495.7 515.5 631.5 567.6 583.5 594.1 576.8 517.4 518.5 547.9 517.9 498.2 502.9 506.6 498.0 495.7 472.5 468.5 0.0
Zobowiązania długoterminowe 528.1 532.4 533.4 537.6 528.7 522.5 514.9 503.8 508.1 496.8 464.2 468.6 540.0 470.4 480.4 480.9 482.9 480.0 507.6 498.4 501.3 584.0 586.4 601.8 604.7 736.4 659.5 648.7 642.0 605.4 563.8 570.8 607.9 568.5 613.4 601.2 587.3 587.1 573.1 531.1 507.9 491.2
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 153.2 120.7 108.5 75.8 0.0 0.0 0.0 202.7 91.9 65.2 47.9 124.8 46.4 52.3 60.0 110.4 115.2 98.2 80.8 196.1 77.4 58.6 0.0 23.1
Zobowiązania ogółem 1 206.5 1 613.1 1 736.4 1 625.1 1 709.2 2 679.0 2 584.8 3 094.3 3 245.0 3 040.8 2 905.7 2 757.6 3 008.1 4 359.7 3 671.8 3 455.9 3 690.0 4 644.8 4 576.9 4 240.6 4 157.7 4 549.9 4 966.6 4 091.4 3 965.7 4 922.1 4 380.3 3 774.3 3 447.5 4 591.6 4 275.1 4 095.9 3 966.4 4 627.2 5 383.8 5 028.8 4 590.6 5 662.5 5 249.5 4 881.9 3 886.9 5 021.0
Kapitał (fundusz) podstawowy 7.3 7.5 3 877.5 4 212.2 4 508.1 7.6 5 140.7 5 577.5 5 877.3 7.8 6 725.6 7 277.9 7 784.2 7.9 8 453.1 9 249.4 10 047.0 8.0 11 853.4 12 734.4 13 493.1 8.0 14 647.5 15 563.9 16 480.4 8.1 20 591.9 21 976.7 22 556.4 8.5 22 503.8 23 085.9 23 623.7 8.6 23 731.1 24 373.7 24 695.6 8.6 24 363.1 24 443.4 0.0 8.7
Zyski zatrzymane 753.3 1 002.9 0.0 0.0 0.0 1 993.5 0.0 0.0 0.0 3 221.5 0.0 0.0 0.0 4 627.3 0.0 0.0 0.0 7 498.3 0.0 0.0 0.0 10 698.3 0.0 0.0 0.0 13 465.6 0.0 0.0 0.0 14 940.8 0.0 0.0 0.0 16 196.7 0.0 0.0 0.0 16 601.5 0.0 0.0 0.0 0.0
Kapitał własny 2 794.7 3 665.4 3 877.5 4 212.2 4 508.1 4 851.0 5 140.7 5 578.8 5 869.0 6 351.2 6 713.9 7 264.8 7 770.1 7 935.3 8 435.4 9 229.4 10 025.8 11 111.4 11 829.8 12 711.1 13 469.8 14 605.9 14 624.4 15 541.2 16 458.1 18 808.8 21 772.2 23 151.2 23 718.9 23 937.4 23 677.0 24 257.9 24 809.5 25 088.6 24 940.2 25 598.5 25 930.5 25 173.2 25 606.9 25 681.5 26 035.0 25 200.6
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.4 (8.3) (9.2) (11.7) (13.1) (14.1) (16.4) (17.7) (20.0) (21.2) (23.8) (23.6) (23.4) (23.3) (23.2) (23.1) (22.7) (22.3) 1 183.1 1 180.4 1 174.5 1 162.6 1 183.0 1 173.2 1 172.0 1 185.8 1 199.8 1 209.1 1 224.7 1 234.9 1 245.1 1 243.8 1 238.1 1 240.5 1 248.9
Pasywa 4 001.3 5 278.5 5 613.9 5 837.2 6 217.3 7 530.1 7 725.5 8 673.2 9 114.0 9 392.0 9 619.6 10 022.4 10 778.2 12 295.0 12 107.2 12 685.3 13 715.8 15 756.2 16 406.6 16 951.6 17 627.5 19 155.9 19 591.0 19 632.5 20 423.8 23 730.8 26 152.5 26 925.5 27 166.4 28 529.0 27 952.1 28 353.8 28 775.9 29 715.8 30 324.1 30 627.3 30 521.0 30 835.7 30 856.4 30 563.4 29 921.9 30 221.6
Inwestycje 912.0 1 717.8 1 977.5 1 773.6 2 073.9 2 079.4 2 146.7 1 990.3 2 460.6 2 564.6 4 727.4 5 607.5 5 750.8 7 390.6 7 275.8 7 366.1 7 935.2 10 595.8 9 677.0 9 294.0 10 519.1 11 636.3 11 346.2 11 092.8 11 729.8 12 948.6 11 954.1 15 865.8 16 931.8 16 567.0 17 926.7 17 533.8 16 868.9 19 698.8 21 219.5 20 781.3 22 068.4 19 000.7 21 175.1 19 996.9 20 947.9 21 961.2
Dług 0.0 0.0 0.0 0.0 0.0 174.9 239.0 879.6 958.6 31.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 36.5 22.2 29.2 75.8 0.0 0.0 0.0 202.7 91.9 65.2 47.9 124.8 46.4 52.3 60.0 110.4 115.2 98.2 80.8 196.1 77.4 58.6 0.0 96.7
Środki pieniężne i inne aktywa pieniężne 798.2 1 054.4 1 081.7 1 460.5 1 473.9 2 152.6 2 232.3 1 963.3 1 883.8 3 293.9 1 594.3 808.4 1 286.0 911.6 833.9 462.7 483.1 212.0 868.8 1 606.5 727.9 1 988.3 2 024.8 2 004.3 1 807.1 1 751.2 5 386.7 2 629.8 2 321.1 4 236.5 2 786.5 3 851.7 4 900.3 2 801.3 1 877.9 2 939.9 1 801.3 4 996.4 2 870.3 3 882.0 2 529.3 1 693.6
Dług netto (798.2) (1 054.4) (1 081.7) (1 460.5) (1 473.9) (1 977.7) (1 993.3) (1 083.7) (925.2) (3 262.8) (1 594.3) (808.4) (1 286.0) (911.6) (833.9) (462.7) (483.1) (212.0) (832.3) (1 584.3) (698.7) (1 912.4) (2 024.8) (2 004.3) (1 807.1) (1 548.5) (5 294.8) (2 564.6) (2 273.2) (4 111.7) (2 740.0) (3 799.4) (4 840.3) (2 690.9) (1 762.7) (2 841.7) (1 720.5) (4 800.2) (2 792.9) (3 823.3) (2 529.3) (1 596.9)
Ticker 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK 2518.HK
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY