Wall Street Experts

Takamiya Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 40 900.2 43 369.8 43 520.9 44 626.1 48 121.6 50 136.6 50 091.5 49 390.4 50 003.9 50 818.0 52 760.5 50 325.1 51 243.3 52 083.9 52 813.6 53 306.3 54 323.5 54 618.6 54 414.3 54 085.3 57 332.8 57 715.7 59 282.5 61 393.2 59 249.5 58 137.3 56 454.8 56 054.0 56 468.0 57 126.0 59 081.0 59 473.0 61 336.0 64 034.0 62 749.0 63 663.0 66 347.0 68 022.0 69 240.0 70 835.0
Aktywa trwałe 23 028.6 24 170.0 25 307.0 26 408.0 29 158.4 30 398.4 30 321.9 30 519.3 30 857.8 31 624.3 32 203.2 32 306.7 32 067.1 32 428.8 32 677.4 32 131.5 32 086.4 31 900.4 31 632.7 30 813.4 30 659.9 30 663.3 32 873.9 32 627.7 32 221.4 32 177.3 31 547.2 31 712.0 31 124.0 32 160.0 32 396.0 32 952.0 33 457.0 33 741.0 34 316.0 35 204.0 37 398.0 38 908.0 39 869.0 41 822.0
Rzeczowe aktywa trwałe netto 19 145.6 20 337.4 21 306.6 22 393.8 25 220.6 26 361.0 27 051.5 27 271.1 27 400.8 28 218.2 28 722.2 28 452.6 28 141.8 28 749.9 28 966.7 28 345.4 28 303.1 28 168.3 27 628.4 26 718.1 26 508.6 26 523.3 28 799.3 28 373.5 28 022.6 28 133.1 27 480.5 27 387.0 27 070.0 28 197.0 28 329.0 28 737.0 29 234.0 29 572.0 30 292.0 31 253.0 33 242.0 34 786.0 35 867.0 37 605.0
Wartość firmy 39.8 32.8 25.9 18.9 188.4 171.3 156.6 141.5 119.4 106.1 111.0 96.6 87.7 80.0 344.8 316.3 296.0 227.5 212.7 199.3 185.9 172.5 159.1 145.7 132.3 118.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 720.6 700.8 698.7 687.2 594.0 578.7 584.7 574.1 563.2 540.0 528.7 513.1 513.0 504.1 509.3 496.2 510.8 622.8 607.1 673.1 669.4 782.0 780.7 894.3 886.6 848.1 826.3 798.0 769.0 780.0 787.0 831.0 805.0 775.0 746.0 729.0 718.0 723.0 709.0 705.0
Wartość firmy i wartości niematerialne i prawne 760.4 733.6 724.6 706.1 782.4 750.0 741.3 715.6 682.6 646.2 639.7 609.6 600.7 584.1 854.1 812.5 806.8 850.3 819.8 872.5 855.3 954.6 939.9 1 040.0 1 018.9 967.0 826.3 798.0 769.0 780.0 787.0 831.0 805.0 775.0 746.0 729.0 718.0 723.0 709.0 705.0
Należności netto 7 871.8 8 370.9 8 464.8 8 300.7 8 657.6 8 908.4 9 553.1 8 861.6 9 338.0 9 664.4 10 337.8 8 621.1 9 331.7 9 712.9 9 712.6 9 915.5 10 996.3 11 429.2 11 401.4 11 455.8 13 112.2 13 330.4 14 101.2 12 901.8 12 294.2 11 879.1 11 675.2 10 805.0 11 184.0 10 956.0 10 834.0 10 503.0 11 719.0 12 706.0 11 452.0 10 600.0 10 819.0 10 975.0 11 699.0 10 259.0
Inwestycje długoterminowe 1 328.3 1 286.4 1 434.4 1 361.7 1 302.2 1 302.6 383.3 393.9 475.7 485.1 505.6 535.0 542.8 589.2 1 164.8 1 161.3 1 146.0 1 093.6 1 105.9 1 132.8 1 235.6 1 264.3 1 179.0 1 217.1 1 228.7 1 237.4 1 299.9 1 543.0 2 563.0 2 525.0 2 516.0 2 624.0 1 286.0 1 311.0 1 219.0 2 578.0 1 282.0 436.0 2 682.0 2 874.0
Aktywa obrotowe 17 871.6 19 199.8 18 213.8 18 218.1 18 963.1 19 738.1 19 769.6 18 871.1 19 146.1 19 193.7 20 557.2 18 018.4 19 176.3 19 655.1 20 136.1 21 174.8 22 237.1 22 718.2 22 781.6 23 271.9 26 672.9 27 052.4 26 408.7 28 765.4 27 028.2 25 960.0 24 907.7 24 339.0 25 342.0 24 964.0 26 681.0 26 519.0 27 876.0 30 290.0 28 430.0 28 456.0 28 946.0 29 112.0 29 073.0 29 013.0
Środki pieniężne i Inwestycje 4 271.3 4 919.6 4 680.0 4 257.8 4 893.4 5 103.8 4 642.5 4 192.5 4 657.4 4 641.3 5 587.9 4 287.2 4 415.0 4 174.0 5 150.2 5 636.2 5 569.8 5 374.5 5 734.2 5 632.7 7 532.0 7 617.8 7 242.6 10 346.6 9 262.8 8 197.1 8 032.4 7 754.0 8 849.0 7 746.0 8 836.0 7 719.0 7 407.0 8 029.0 8 296.0 8 475.0 8 750.0 8 577.0 7 786.0 7 693.0
Zapasy 4 428.4 4 804.0 4 700.6 5 126.2 4 840.5 5 018.7 4 903.7 5 188.2 4 537.1 4 448.1 4 200.7 4 629.7 4 793.9 5 150.5 4 704.2 5 001.7 4 992.8 5 185.4 5 137.4 5 504.8 5 243.6 5 440.6 4 717.8 4 880.5 4 877.2 5 597.6 5 102.6 5 411.0 5 196.0 5 692.0 6 579.0 7 726.0 8 456.0 9 029.0 8 183.0 8 770.0 8 839.0 8 847.0 8 963.0 10 224.0
Inwestycje krótkoterminowe (97.6) (122.6) (117.0) (130.4) (118.8) (134.5) (87.4) (105.5) (105.5) (87.8) (84.1) (98.0) (83.9) (84.8) (675.1) (671.7) (665.0) (663.2) (651.4) (693.4) (749.1) (751.7) (734.3) (757.8) (756.6) (755.8) (795.0) (796.0) (2 076.0) (2 073.0) (2 084.0) (2 145.0) (835.0) (840.0) (840.0) (2 168.0) (842.0) 0.0 325.0 0.0
Środki pieniężne i inne aktywa pieniężne 4 271.3 4 919.6 4 680.0 4 257.8 4 893.4 5 103.8 4 642.5 4 192.5 4 657.4 4 641.3 5 587.9 4 287.2 4 415.0 4 174.0 5 150.2 5 636.2 5 569.8 5 374.5 5 734.2 5 632.7 7 532.0 7 617.8 7 242.6 10 346.6 9 262.8 8 197.1 8 032.4 7 754.0 8 849.0 7 746.0 8 836.0 7 719.0 7 407.0 8 029.0 8 296.0 8 475.0 8 750.0 8 577.0 7 461.0 7 693.0
Należności krótkoterminowe 5 813.9 6 686.8 5 934.7 6 174.7 6 177.7 6 629.4 6 110.2 6 072.0 5 750.7 6 020.5 5 971.7 5 957.9 5 694.2 5 437.1 5 349.6 5 976.0 6 384.5 6 071.3 5 711.3 5 776.0 6 226.9 6 620.2 6 427.2 5 830.7 5 276.4 5 511.7 5 668.6 5 645.0 6 071.0 6 396.0 6 940.0 6 856.0 7 042.0 7 094.0 7 010.0 6 746.0 7 074.0 6 863.0 6 746.0 6 647.0
Dług krótkoterminowy 7 629.4 9 547.3 9 085.4 9 682.5 11 302.7 12 048.2 11 970.3 12 113.7 10 702.9 11 624.7 11 432.1 11 454.6 11 957.0 12 720.8 12 776.0 12 260.5 12 498.0 12 884.6 11 121.5 11 239.2 11 697.2 11 668.0 12 128.0 14 220.1 14 622.1 14 779.3 11 371.3 11 783.0 10 883.0 10 919.0 10 181.0 10 757.0 11 028.0 13 093.0 11 442.0 12 863.0 11 415.0 12 630.0 11 574.0 12 307.0
Zobowiązania krótkoterminowe 16 522.0 18 754.8 18 070.5 18 256.4 20 334.5 21 536.9 21 365.4 20 738.3 19 283.2 20 582.6 20 606.1 19 801.6 20 333.4 20 646.7 20 991.9 21 190.1 22 009.2 22 106.7 20 303.0 20 283.2 21 095.5 21 486.1 21 730.4 23 350.6 22 748.7 22 894.0 19 554.3 19 697.0 19 505.0 20 000.0 20 035.0 20 251.0 20 907.0 23 260.0 21 878.0 22 955.0 22 071.0 23 636.0 22 424.0 23 214.0
Rozliczenia międzyokresowe 943.0 560.7 1 047.2 239.4 697.9 462.5 1 059.0 274.1 631.0 620.8 1 005.8 244.2 489.3 338.7 544.2 253.1 648.5 567.5 1 006.1 364.5 968.1 569.0 1 071.3 356.9 732.3 289.5 649.9 259.0 631.0 368.0 777.0 296.0 686.0 448.0 968.0 327.0 864.0 1 181.0 27.0 83.0
Zobowiązania długoterminowe 13 702.2 13 521.9 13 687.8 14 936.6 15 884.6 16 426.4 16 628.2 16 972.8 19 021.3 18 394.6 19 454.6 18 036.2 18 014.8 18 087.7 18 269.6 18 897.5 18 466.9 18 329.0 19 535.6 19 134.8 18 550.3 18 275.3 19 054.3 19 657.5 17 680.4 16 342.0 18 131.6 17 733.0 18 097.0 18 438.0 19 711.0 19 948.0 20 459.0 20 092.0 20 351.0 20 168.0 22 824.0 22 325.0 24 366.0 25 483.0
Rezerwy z tytułu odroczonego podatku 125.1 102.2 127.0 102.2 45.3 7.5 3.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 278.0 0.0 0.0 0.0 295.0 0.0
Zobowiązania długoterminowe 13 702.2 13 521.9 13 687.8 14 936.6 15 884.6 16 426.4 16 628.2 16 972.8 19 021.3 18 394.6 19 454.6 18 036.2 18 014.8 18 087.7 18 269.6 18 897.5 18 466.9 18 329.0 19 535.6 19 134.8 18 550.3 18 275.3 19 054.3 19 657.5 17 680.4 16 342.0 18 131.6 17 733.0 18 097.0 18 438.0 19 711.0 19 948.0 20 459.0 20 092.0 20 351.0 20 168.0 22 824.0 22 325.0 24 366.0 25 483.0
Zobowiązania z tytułu leasingu 731.8 641.9 612.5 635.7 601.1 606.7 561.7 527.1 475.0 420.9 557.0 497.4 465.0 543.1 507.7 509.9 532.0 945.6 1 215.4 1 435.9 1 438.3 1 640.3 1 736.5 1 680.4 1 610.1 1 564.7 1 514.4 1 432.0 1 401.0 1 375.0 1 279.0 1 225.0 1 147.0 1 088.0 1 001.0 947.0 974.0 654.0 525.0 499.0
Zobowiązania ogółem 30 224.3 32 276.7 31 758.3 33 193.0 36 219.1 37 963.3 37 993.6 37 711.1 38 304.5 38 977.2 40 060.8 37 837.8 38 348.2 38 734.4 39 261.5 40 087.6 40 476.1 40 435.7 39 838.6 39 418.0 39 645.8 39 761.5 40 784.7 43 008.2 40 429.1 39 236.0 37 686.0 37 430.0 37 602.0 38 438.0 39 746.0 40 199.0 41 366.0 43 352.0 42 229.0 43 123.0 44 895.0 45 955.0 47 087.0 48 692.0
Kapitał (fundusz) podstawowy 697.2 697.2 704.4 704.4 704.4 704.4 714.8 714.8 714.8 714.8 714.8 729.0 729.0 731.1 731.1 731.0 731.0 731.0 732.1 735.0 1 050.1 1 050.1 1 050.1 1 050.1 1 050.1 1 050.1 1 050.1 1 052.0 1 052.0 1 052.0 1 052.0 1 052.0 1 052.0 1 052.0 1 052.0 1 052.0 1 052.0 1 052.0 1 052.0 1 052.0
Zyski zatrzymane 7 829.1 8 291.1 8 754.9 8 525.0 9 033.9 9 428.8 10 344.5 10 022.9 10 480.4 11 030.1 11 425.6 11 350.6 11 756.2 12 067.3 12 229.1 12 113.2 12 628.0 12 939.4 13 395.3 13 457.5 14 313.0 14 566.0 15 186.8 15 052.1 15 408.2 15 391.2 15 392.4 15 042.0 15 290.0 15 097.0 15 705.0 15 646.0 16 079.0 16 229.0 16 514.0 16 558.0 17 147.0 17 589.0 17 888.0 17 711.0
Kapitał własny 10 675.9 11 093.1 11 762.6 11 433.1 11 902.4 12 173.3 12 097.9 11 679.3 11 699.4 11 840.8 12 699.7 12 487.3 12 895.2 13 349.4 13 552.1 13 218.7 13 847.3 14 182.9 14 575.7 14 551.2 17 687.0 17 954.3 18 497.8 18 385.0 18 820.5 18 901.4 18 768.9 18 624.0 18 866.0 18 688.0 19 335.0 19 274.0 19 970.0 20 682.0 20 520.0 20 540.0 21 452.0 22 064.0 22 157.0 22 140.0
Udziały mniejszościowe 109.1 116.9 127.0 91.0 80.8 86.0 88.3 88.1 82.9 87.7 90.2 91.1 93.0 100.3 93.8 96.4 95.3 106.2 108.7 0.0 123.2 135.2 137.3 145.4 150.1 158.0 157.8 158.0 165.0 170.0 179.0 166.0 178.0 190.0 194.0 199.0 198.0 202.0 201.0 205.0
Pasywa 40 900.2 43 369.8 43 520.9 44 626.1 48 121.6 50 136.6 50 091.5 49 390.4 50 003.9 50 818.0 52 760.5 50 325.1 51 243.3 52 083.9 52 813.6 53 306.3 54 323.5 54 618.6 54 414.3 54 085.3 57 332.8 57 715.7 59 282.5 61 393.2 59 249.5 58 137.3 56 454.8 56 054.0 56 468.0 57 126.0 59 081.0 59 473.0 61 336.0 64 034.0 62 749.0 63 663.0 66 347.0 68 019.0 69 244.0 70 835.0
Inwestycje 1 230.7 1 163.8 1 317.4 1 231.2 1 183.3 1 168.2 295.9 288.4 370.1 397.3 421.5 437.0 459.0 504.4 489.7 489.5 481.0 430.5 454.5 439.4 486.4 512.6 444.8 459.3 472.1 481.7 504.9 747.0 487.0 452.0 432.0 479.0 451.0 471.0 379.0 410.0 440.0 436.0 325.0 2 874.0
Dług 19 936.2 21 632.1 21 131.0 22 858.1 24 620.7 25 765.7 25 776.1 26 242.3 26 733.8 26 960.2 27 803.1 26 504.3 27 036.9 27 913.1 28 216.3 28 454.0 28 417.0 28 771.4 28 295.1 28 126.7 28 077.5 27 768.2 28 927.7 31 624.3 30 050.1 28 867.8 27 149.2 27 096.0 26 629.0 26 861.0 27 258.0 27 815.0 28 496.0 30 040.0 28 648.0 29 716.0 30 958.0 31 711.0 34 160.0 34 740.0
Środki pieniężne i inne aktywa pieniężne 4 271.3 4 919.6 4 680.0 4 257.8 4 893.4 5 103.8 4 642.5 4 192.5 4 657.4 4 641.3 5 587.9 4 287.2 4 415.0 4 174.0 5 150.2 5 636.2 5 569.8 5 374.5 5 734.2 5 632.7 7 532.0 7 617.8 7 242.6 10 346.6 9 262.8 8 197.1 8 032.4 7 754.0 8 849.0 7 746.0 8 836.0 7 719.0 7 407.0 8 029.0 8 296.0 8 475.0 8 750.0 8 577.0 7 461.0 7 693.0
Dług netto 15 664.8 16 712.5 16 450.9 18 600.3 19 727.3 20 661.9 21 133.6 22 049.8 22 076.4 22 318.9 22 215.1 22 217.0 22 621.9 23 739.0 23 066.2 22 817.7 22 847.2 23 397.0 22 560.9 22 494.0 20 545.6 20 150.4 21 685.1 21 277.7 20 787.4 20 670.7 19 116.8 19 342.0 17 780.0 19 115.0 18 422.0 20 096.0 21 089.0 22 011.0 20 352.0 21 241.0 22 208.0 23 134.0 26 699.0 27 047.0
Ticker 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T 2445.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY