Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 38 079.7 | 38 575.8 | 40 552.4 | 41 745.3 | 44 063.1 | 49 403.1 | 48 240.6 | 49 591.6 | 55 647.8 | 53 348.2 | 56 253.0 | 46 747.6 | 46 935.3 | 55 957.3 | 57 608.4 | 55 657.9 | 62 373.9 | 57 690.3 | 54 329.0 | 47 432.6 | 44 269.0 | 39 292.5 | 39 002.3 | 41 611.4 | 35 365.4 | 35 803.6 | 36 972.4 | 37 329.1 | 36 785.0 | 37 366.8 | 39 312.7 | 45 280.8 | 56 896.8 | 58 685.2 | 57 242.2 | 62 615.2 | 68 558.3 | 71 371.7 | 76 302.3 | 81 663.4 | 88 983.6 |
| Aktywa trwałe | 20 578.7 | 20 810.1 | 21 541.8 | 25 503.6 | 25 641.8 | 33 785.6 | 31 934.9 | 34 197.5 | 39 541.9 | 37 701.2 | 38 107.1 | 32 217.5 | 31 747.5 | 40 263.9 | 42 318.3 | 41 966.8 | 50 006.2 | 46 479.5 | 42 662.6 | 36 797.1 | 32 826.8 | 28 320.8 | 26 592.4 | 28 229.3 | 22 857.4 | 22 126.8 | 22 192.4 | 23 929.6 | 22 799.9 | 21 972.1 | 23 178.2 | 26 692.7 | 32 727.0 | 35 743.7 | 33 342.6 | 33 826.3 | 38 757.2 | 37 928.9 | 45 464.6 | 48 497.5 | 55 021.6 |
| Rzeczowe aktywa trwałe netto | 18 549.9 | 18 818.0 | 19 543.1 | 19 484.4 | 19 974.2 | 19 877.0 | 19 893.6 | 19 006.8 | 17 885.3 | 17 456.9 | 17 104.6 | 16 671.7 | 14 581.6 | 14 850.8 | 14 654.2 | 14 402.2 | 14 046.1 | 14 017.8 | 13 686.6 | 13 574.4 | 13 547.6 | 13 737.0 | 13 699.7 | 13 592.1 | 13 421.6 | 13 305.6 | 12 898.0 | 12 411.1 | 12 670.8 | 12 989.3 | 13 155.8 | 14 422.4 | 16 471.9 | 17 066.4 | 18 879.3 | 20 369.6 | 20 901.2 | 21 348.5 | 26 357.7 | 30 760.3 | 32 303.7 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | 0.4 | 0.9 | 0.5 | 0.4 | 0.5 | 0.8 | 0.4 | 0.7 | 0.9 | 0.8 | 0.8 | 0.9 | 0.2 | 0.5 | 0.3 | 0.3 | 1 476.1 | 1 457.5 | 1 438.8 | 1 994.0 | 1 975.3 | 1 965.6 | 1 934.4 | 1 944.1 | 1 953.3 |
| Wartości niematerialne i prawne | 173.2 | 173.8 | 194.9 | 191.5 | 192.3 | 182.5 | 341.6 | 335.6 | 311.7 | 355.3 | 371.1 | 341.7 | 326.5 | 308.8 | 288.0 | 281.0 | 101.0 | 92.0 | 92.0 | 178.0 | 209.0 | 198.0 | 194.0 | 194.0 | 182.0 | 179.0 | 213.0 | 214.0 | 215.0 | 210.0 | 212.0 | 235.0 | 273.5 | 277.8 | 260.7 | 289.4 | 271.1 | 264.7 | 224.9 | 268.2 | 248.3 |
| Wartość firmy i wartości niematerialne i prawne | 173.2 | 173.8 | 194.9 | 191.5 | 192.3 | 182.5 | 341.6 | 335.6 | 311.7 | 355.3 | 371.1 | 341.7 | 326.5 | 308.8 | 288.8 | 281.0 | 101.4 | 92.9 | 92.5 | 178.4 | 209.5 | 198.8 | 194.4 | 194.7 | 182.9 | 179.8 | 213.8 | 214.9 | 215.2 | 210.5 | 212.3 | 235.3 | 1 749.6 | 1 735.3 | 1 699.4 | 2 283.5 | 2 246.4 | 2 230.3 | 2 159.3 | 2 212.3 | 2 201.6 |
| Należności netto | 2 367.1 | 2 812.0 | 3 449.3 | 2 286.8 | 2 191.8 | 3 044.6 | 3 396.1 | 2 557.2 | 2 397.4 | 2 792.4 | 3 134.2 | 2 146.4 | 2 584.6 | 1 917.0 | 2 708.4 | 1 454.9 | 1 790.9 | 1 792.7 | 1 986.8 | 1 626.2 | 1 629.3 | 2 203.9 | 2 604.7 | 2 039.7 | 2 447.1 | 2 492.0 | 2 954.1 | 2 051.3 | 2 451.6 | 3 074.5 | 3 501.6 | 3 158.6 | 3 533.2 | 4 015.4 | 4 760.4 | 4 114.0 | 5 186.2 | 5 660.5 | 5 722.8 | 5 077.1 | 6 210.5 |
| Inwestycje długoterminowe | 1 959.2 | 1 818.0 | 1 496.5 | 5 939.3 | 5 562.0 | 12 426.3 | 10 417.8 | 14 831.7 | 21 323.5 | 18 567.7 | 19 045.3 | 15 185.9 | 16 821.5 | 23 833.1 | 27 113.8 | 27 283.0 | 35 858.0 | 32 368.0 | 28 652.3 | 23 044.0 | 19 069.0 | 14 384.0 | 12 463.6 | 13 802.2 | 8 781.1 | 8 120.1 | 8 231.2 | 10 392.1 | 9 913.0 | 8 772.0 | 8 645.0 | 12 035.0 | 12 410.7 | 15 016.7 | 12 015.0 | 11 173.0 | 12 988.2 | 12 564.6 | 15 254.6 | 13 676.6 | 18 324.2 |
| Aktywa obrotowe | 17 500.9 | 17 765.7 | 19 010.5 | 16 241.7 | 18 421.3 | 15 617.5 | 16 305.7 | 15 394.1 | 16 105.9 | 15 647.1 | 18 145.9 | 14 530.1 | 15 187.7 | 15 693.4 | 15 290.1 | 13 691.1 | 12 367.7 | 11 210.8 | 11 666.4 | 10 635.5 | 11 442.1 | 10 971.7 | 12 409.9 | 13 382.1 | 12 508.1 | 13 676.8 | 14 780.0 | 13 399.6 | 13 985.1 | 15 394.7 | 16 134.5 | 18 588.1 | 24 169.8 | 22 941.5 | 23 899.6 | 28 788.8 | 29 801.1 | 33 442.8 | 30 837.7 | 33 165.9 | 33 962.0 |
| Środki pieniężne i Inwestycje | 8 126.2 | 7 059.8 | 7 276.3 | 5 792.4 | 7 807.2 | 4 230.6 | 4 942.1 | 4 343.6 | 5 049.4 | 4 392.0 | 7 447.0 | 4 635.3 | 4 584.0 | 5 745.2 | 5 312.7 | 4 799.6 | 5 694.4 | 4 705.5 | 5 141.5 | 4 149.5 | 4 626.2 | 4 005.0 | 5 249.8 | 6 537.3 | 5 482.6 | 6 451.1 | 7 286.5 | 5 377.5 | 6 402.8 | 6 741.4 | 6 997.0 | 9 497.8 | 11 798.1 | 9 038.7 | 10 533.1 | 13 901.5 | 12 015.3 | 13 002.3 | 10 611.5 | 11 097.6 | 11 206.4 |
| Zapasy | 6 122.0 | 6 907.8 | 7 592.9 | 6 911.6 | 7 411.5 | 7 298.6 | 7 315.4 | 7 571.8 | 7 552.2 | 7 465.5 | 6 965.6 | 6 946.4 | 7 030.4 | 6 750.8 | 6 439.5 | 6 507.9 | 3 768.3 | 3 749.8 | 3 600.0 | 4 165.7 | 4 219.5 | 4 215.3 | 4 031.7 | 4 197.4 | 4 053.6 | 4 189.4 | 4 071.4 | 4 303.8 | 4 308.3 | 4 248.5 | 4 359.4 | 4 924.2 | 7 274.2 | 8 099.7 | 7 329.4 | 8 324.3 | 10 004.0 | 11 935.6 | 12 373.2 | 14 057.7 | 14 213.5 |
| Inwestycje krótkoterminowe | 24.7 | 128.8 | (70.1) | 17.0 | 41.7 | 41.0 | 24.1 | 27.5 | 25.6 | 25.2 | 28.3 | 22.5 | 22.5 | 12.4 | (1 044.1) | 9.1 | 9.9 | (1 266.9) | (1 033.6) | 2.4 | 2.8 | (872.8) | (455.3) | 369.7 | 53.2 | 52.1 | 55.8 | 0.0 | 1 119.6 | 1 150.5 | 368.1 | 411.3 | 0.0 | 0.0 | (34.5) | 1 291.4 | 1 293.8 | 223.0 | 336.7 | 133.0 | 121.0 |
| Środki pieniężne i inne aktywa pieniężne | 8 101.6 | 7 059.8 | 7 276.3 | 5 775.3 | 7 765.4 | 4 189.6 | 4 918.0 | 4 316.1 | 5 023.8 | 4 366.8 | 7 418.7 | 4 612.9 | 4 561.6 | 5 732.8 | 5 312.7 | 4 799.6 | 5 694.4 | 4 705.5 | 5 141.5 | 4 149.5 | 4 626.2 | 4 005.0 | 5 249.8 | 6 167.6 | 5 429.4 | 6 399.0 | 7 230.7 | 5 377.5 | 5 283.2 | 5 590.8 | 6 628.9 | 9 086.5 | 11 798.1 | 9 038.7 | 10 533.1 | 12 610.1 | 10 721.5 | 12 779.3 | 10 274.8 | 10 964.5 | 11 085.5 |
| Należności krótkoterminowe | 151.7 | 172.9 | 73.0 | 84.5 | 115.9 | 68.2 | 152.8 | 94.4 | 138.9 | 62.7 | 86.7 | 118.9 | 141.2 | 58.6 | 84.6 | 157.2 | 125.8 | 61.3 | 36.6 | 173.1 | 76.0 | 201.9 | 119.3 | 59.8 | 93.3 | 126.4 | 95.0 | 64.2 | 45.6 | 78.0 | 64.6 | 58.4 | 170.7 | 521.2 | 419.8 | 484.2 | 474.1 | 562.9 | 460.5 | 947.5 | 665.0 |
| Dług krótkoterminowy | 9 260.7 | 9 036.0 | 10 679.5 | 8 845.4 | 9 745.6 | 9 005.3 | 10 315.7 | 11 073.8 | 9 962.9 | 10 474.2 | 11 607.7 | 10 161.5 | 10 307.0 | 11 048.1 | 11 523.9 | 11 521.4 | 13 242.5 | 11 575.8 | 11 348.2 | 11 393.2 | 5 754.7 | 6 176.5 | 5 998.3 | 4 531.0 | 4 134.2 | 3 843.4 | 3 486.8 | 3 218.2 | 2 954.0 | 2 968.2 | 2 942.7 | 3 821.3 | 5 000.3 | 4 991.5 | 8 923.2 | 6 693.7 | 7 910.7 | 8 004.5 | 7 970.4 | 9 358.2 | 12 103.3 |
| Zobowiązania krótkoterminowe | 16 197.5 | 17 326.4 | 19 325.4 | 19 507.5 | 20 443.0 | 19 974.7 | 19 496.0 | 19 771.5 | 18 247.9 | 18 794.8 | 19 675.9 | 18 064.3 | 18 230.0 | 19 527.9 | 20 002.9 | 19 451.2 | 18 781.0 | 17 073.2 | 17 767.6 | 17 274.5 | 12 099.4 | 12 532.4 | 12 951.2 | 10 405.5 | 10 154.8 | 10 783.8 | 11 915.8 | 10 814.2 | 11 030.3 | 11 429.6 | 13 374.0 | 14 864.9 | 18 482.3 | 18 053.5 | 21 011.7 | 19 819.8 | 22 312.8 | 22 362.1 | 23 567.9 | 23 846.9 | 28 817.0 |
| Rozliczenia międzyokresowe | 4 915.0 | 5 862.7 | 6 076.7 | 8 737.9 | 8 918.4 | 9 009.6 | 6 941.4 | 6 689.5 | 6 188.4 | 6 158.2 | 5 936.0 | 6 065.4 | 5 746.9 | 6 223.8 | 6 087.2 | 5 977.0 | 3 665.2 | 3 763.9 | 4 290.1 | 4 387.5 | 4 776.2 | 4 683.9 | 4 800.5 | 4 348.0 | 4 457.4 | 5 060.8 | 6 016.6 | 5 944.0 | 5 915.0 | 6 070.3 | 7 681.5 | 8 549.9 | 10 522.6 | 10 006.1 | 8 658.9 | 9 381.8 | 10 849.0 | 11 009.9 | 9 518.1 | 177.9 | 600.4 |
| Zobowiązania długoterminowe | 13 076.2 | 12 334.8 | 11 583.0 | 10 381.1 | 12 657.8 | 12 469.9 | 12 269.8 | 11 818.3 | 16 797.1 | 15 123.1 | 14 103.7 | 11 125.0 | 11 058.4 | 13 210.0 | 11 389.8 | 10 783.1 | 10 705.4 | 9 133.2 | 8 083.6 | 6 059.7 | 11 039.8 | 9 292.7 | 9 669.3 | 12 987.5 | 10 551.3 | 10 222.1 | 9 217.8 | 8 688.1 | 7 695.5 | 7 229.5 | 6 215.6 | 9 190.5 | 13 388.1 | 12 291.0 | 9 871.5 | 16 057.8 | 14 523.2 | 18 756.6 | 18 573.8 | 24 460.4 | 23 712.8 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 10.4 | 0.0 | 0.0 | 0.0 | 204.3 | 0.0 | 0.0 | 0.0 | 2 693.2 | 0.0 | 0.0 | 0.0 | 3 890.3 | 0.0 | 0.0 | 0.0 | 3 452.7 | 0.0 | 0.0 | 0.0 | 726.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 68.2 | 0.0 | 0.0 | 0.0 | 1 064.0 | 0.0 | 0.0 | 0.0 | 84.9 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 13 076.2 | 12 334.8 | 11 583.0 | 10 381.1 | 12 657.8 | 12 469.9 | 12 269.8 | 11 818.3 | 16 797.1 | 15 123.1 | 14 103.7 | 11 125.0 | 11 058.4 | 13 210.0 | 11 389.8 | 10 783.1 | 10 705.4 | 9 133.2 | 8 083.6 | 6 059.7 | 11 039.8 | 9 292.7 | 9 669.3 | 12 987.5 | 10 551.3 | 10 222.1 | 9 217.8 | 8 688.1 | 7 695.5 | 7 229.5 | 6 215.6 | 9 190.5 | 13 388.1 | 12 291.0 | 9 871.5 | 16 057.8 | 14 523.2 | 18 756.6 | 18 573.8 | 24 460.4 | 23 712.8 |
| Zobowiązania z tytułu leasingu | 455.0 | 416.6 | 378.1 | 350.0 | 463.9 | 603.4 | 602.5 | 556.0 | 502.5 | 493.8 | 492.3 | 548.6 | 512.4 | 478.0 | 484.7 | 852.9 | 809.8 | 761.2 | 708.5 | 764.2 | 736.8 | 755.1 | 707.5 | 660.4 | 613.2 | 570.8 | 529.3 | 489.7 | 451.7 | 419.5 | 385.8 | 356.4 | 434.0 | 393.4 | 357.0 | 317.2 | 278.3 | 243.6 | 212.8 | 188.7 | 167.6 |
| Zobowiązania ogółem | 29 273.7 | 29 661.1 | 30 908.4 | 29 888.5 | 33 100.8 | 32 444.6 | 31 765.9 | 31 589.7 | 35 045.0 | 33 917.9 | 33 779.6 | 29 189.3 | 29 288.5 | 32 737.9 | 31 392.7 | 30 234.2 | 29 486.4 | 26 206.4 | 25 851.2 | 23 334.2 | 23 139.2 | 21 825.1 | 22 620.4 | 23 393.0 | 20 706.0 | 21 005.9 | 21 133.6 | 19 502.3 | 18 725.8 | 18 659.1 | 19 589.6 | 24 055.4 | 31 870.4 | 30 344.5 | 30 883.2 | 35 877.6 | 36 836.0 | 41 118.7 | 42 141.7 | 48 307.3 | 52 529.8 |
| Kapitał (fundusz) podstawowy | 9 061.5 | 9 061.5 | 9 061.5 | 9 061.5 | 9 061.5 | 9 061.5 | 9 061.5 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 | 9 679.1 |
| Zyski zatrzymane | (6 960.7) | (6 963.8) | (7 587.4) | (5 245.3) | (6 559.9) | (7 294.2) | (7 331.9) | (9 111.7) | (10 224.8) | (9 116.3) | (8 260.3) | (8 864.7) | (9 910.6) | (10 444.4) | (12 059.0) | (11 673.9) | (11 146.7) | (10 493.5) | (10 082.6) | (5 080.7) | (4 162.1) | (3 433.9) | (2 489.0) | 836.0 | 1 331.9 | 1 669.3 | 3 854.5 | 4 895.2 | 6 572.4 | 8 316.7 | 10 196.3 | 10 475.4 | 12 891.9 | 11 991.2 | 13 766.2 | 13 890.5 | 15 483.4 | 15 479.2 | 17 215.8 | 16 089.1 | 17 297.9 |
| Kapitał własny | 8 806.0 | 8 914.6 | 9 644.0 | 11 856.8 | 10 962.3 | 16 958.4 | 16 474.8 | 18 001.8 | 20 602.8 | 19 430.4 | 22 473.4 | 17 558.3 | 17 646.8 | 23 219.4 | 26 215.7 | 25 423.7 | 32 887.5 | 31 483.9 | 28 477.8 | 24 098.5 | 21 129.8 | 17 467.4 | 16 381.8 | 18 218.4 | 14 659.4 | 14 797.7 | 15 838.8 | 17 826.8 | 18 059.2 | 18 707.7 | 19 723.1 | 21 225.4 | 25 026.4 | 28 340.6 | 26 359.0 | 26 737.6 | 31 722.3 | 30 253.0 | 34 160.6 | 33 356.0 | 36 453.8 |
| Udziały mniejszościowe | 22.4 | 25.8 | 27.2 | 21.7 | 20.9 | 27.1 | 27.8 | 29.4 | 30.9 | 21.4 | 22.1 | 30.0 | 46.2 | 44.3 | 57.0 | 67.5 | 71.9 | 53.5 | 68.8 | 74.6 | 145.1 | 89.2 | 93.8 | 89.0 | 91.8 | 98.0 | 104.3 | 105.5 | 117.0 | 131.5 | 162.0 | 153.3 | 136.7 | 160.8 | 147.2 | 155.2 | 84.7 | 68.7 | 46.2 | 37.0 | 24.6 |
| Pasywa | 38 079.7 | 38 575.8 | 40 552.4 | 41 745.3 | 44 063.1 | 49 403.1 | 48 240.6 | 49 591.6 | 55 647.8 | 53 348.2 | 56 253.0 | 46 747.6 | 46 935.3 | 55 957.3 | 57 608.4 | 55 657.9 | 62 373.9 | 57 690.3 | 54 329.0 | 47 432.6 | 44 269.0 | 39 292.5 | 39 002.3 | 41 611.4 | 35 365.4 | 35 803.6 | 36 972.4 | 37 329.1 | 36 785.0 | 37 366.8 | 39 312.7 | 45 280.8 | 56 896.8 | 58 685.2 | 57 242.2 | 62 615.2 | 68 558.3 | 71 371.7 | 76 302.3 | 81 663.4 | 88 983.6 |
| Inwestycje | 1 983.8 | 1 946.8 | 1 426.4 | 5 956.3 | 5 603.8 | 12 467.3 | 10 441.9 | 14 859.3 | 21 349.1 | 18 593.0 | 19 073.7 | 15 208.4 | 16 843.9 | 23 845.5 | 26 069.8 | 27 292.1 | 35 867.9 | 31 101.1 | 27 618.7 | 23 046.4 | 19 071.8 | 13 511.2 | 12 008.3 | 14 171.9 | 8 834.3 | 8 172.3 | 8 286.9 | 10 392.1 | 8 874.3 | 7 555.1 | 7 080.1 | 9 960.6 | 12 410.7 | 15 016.7 | 11 980.4 | 10 379.5 | 14 282.1 | 12 787.6 | 15 591.3 | 13 809.6 | 18 445.1 |
| Dług | 22 275.8 | 21 305.9 | 22 196.7 | 19 149.1 | 22 344.1 | 20 660.5 | 22 320.4 | 21 685.5 | 23 587.3 | 22 837.1 | 22 906.1 | 20 318.7 | 19 731.3 | 19 507.7 | 18 932.8 | 18 478.6 | 18 937.2 | 16 681.6 | 15 951.4 | 15 475.9 | 14 899.7 | 14 841.3 | 14 923.1 | 16 301.5 | 14 667.1 | 14 047.3 | 12 686.1 | 11 887.7 | 10 630.0 | 10 178.1 | 9 138.3 | 12 991.1 | 18 354.9 | 16 861.1 | 18 760.7 | 22 654.4 | 22 147.5 | 26 688.2 | 26 331.1 | 33 538.4 | 34 959.6 |
| Środki pieniężne i inne aktywa pieniężne | 8 101.6 | 7 059.8 | 7 276.3 | 5 775.3 | 7 765.4 | 4 189.6 | 4 918.0 | 4 316.1 | 5 023.8 | 4 366.8 | 7 418.7 | 4 612.9 | 4 561.6 | 5 732.8 | 5 312.7 | 4 799.6 | 5 694.4 | 4 705.5 | 5 141.5 | 4 149.5 | 4 626.2 | 4 005.0 | 5 249.8 | 6 167.6 | 5 429.4 | 6 399.0 | 7 230.7 | 5 377.5 | 5 283.2 | 5 590.8 | 6 628.9 | 9 086.5 | 11 798.1 | 9 038.7 | 10 533.1 | 12 610.1 | 10 721.5 | 12 779.3 | 10 274.8 | 10 964.5 | 11 085.5 |
| Dług netto | 14 174.2 | 14 246.2 | 14 920.4 | 13 373.8 | 14 578.7 | 16 470.9 | 17 402.3 | 17 369.4 | 18 563.5 | 18 470.3 | 15 487.4 | 15 705.9 | 15 169.7 | 13 774.9 | 13 620.1 | 13 679.0 | 13 242.7 | 11 976.1 | 10 809.9 | 11 326.4 | 10 273.6 | 10 836.3 | 9 673.2 | 10 133.9 | 9 237.7 | 7 648.3 | 5 455.3 | 6 510.2 | 5 346.8 | 4 587.3 | 2 509.4 | 3 904.6 | 6 556.8 | 7 822.4 | 8 227.6 | 10 044.3 | 11 426.1 | 13 908.8 | 16 056.3 | 22 573.9 | 23 874.2 |
| Ticker | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T | 2395.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |