Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 33 097.0 | 35 038.8 | 33 903.7 | 38 180.9 | 37 700.1 | 37 298.4 | 36 405.7 | 37 134.7 | 37 600.1 | 37 925.1 | 37 061.4 | 38 032.7 | 37 170.5 | 37 174.8 | 37 872.2 | 33 884.4 | 32 402.0 | 29 084.1 | 27 476.4 | 28 645.6 | 28 162.6 | 28 349.1 | 28 590.8 | 28 442.3 | 28 993.3 | 30 267.2 | 30 426.5 | 31 266.4 | 31 561.3 | 30 525.4 | 30 993.8 | 29 705.5 | 27 381.2 | 26 114.2 | 25 749.6 | 25 994.6 | 26 468.0 | 26 120.8 | 27 491.3 | 29 176.7 | 28 534.8 | 29 779.8 |
| Aktywa trwałe | 12 575.3 | 13 591.3 | 12 874.8 | 13 020.9 | 13 163.9 | 13 329.8 | 13 125.7 | 12 564.4 | 13 212.8 | 13 496.7 | 13 278.5 | 13 562.3 | 13 771.5 | 13 106.5 | 12 808.8 | 12 386.5 | 11 943.4 | 11 723.7 | 11 807.8 | 11 604.4 | 11 256.6 | 10 962.4 | 10 835.1 | 10 539.9 | 10 432.7 | 10 539.0 | 10 315.9 | 10 391.0 | 10 460.2 | 10 194.1 | 10 368.7 | 10 005.7 | 9 862.0 | 9 398.1 | 9 244.0 | 8 961.8 | 9 592.0 | 9 427.7 | 9 486.4 | 9 818.4 | 9 730.1 | 9 675.3 |
| Rzeczowe aktywa trwałe netto | 9 221.1 | 10 424.1 | 10 061.2 | 9 814.3 | 10 834.3 | 10 949.8 | 10 809.6 | 10 507.2 | 10 883.4 | 11 328.1 | 10 981.0 | 11 465.7 | 11 524.6 | 11 427.7 | 11 154.0 | 10 848.1 | 10 468.3 | 10 239.7 | 10 409.5 | 10 071.7 | 9 635.5 | 9 313.9 | 8 903.5 | 8 710.3 | 8 660.6 | 8 521.7 | 8 245.4 | 8 206.4 | 8 216.8 | 8 031.2 | 8 111.6 | 7 854.9 | 7 672.5 | 7 498.8 | 7 286.8 | 6 958.9 | 6 874.5 | 6 499.7 | 6 443.5 | 6 292.5 | 6 194.8 | 6 189.6 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 176.3 | 187.0 | 187.9 | 233.1 | 229.6 | 218.6 | 211.0 | 195.7 | 235.9 | 219.0 | 213.6 | 208.6 | 193.0 | 186.4 | 178.1 | 155.3 | 134.1 | 124.6 | 101.6 | 104.9 | 88.9 | 82.6 | 106.2 | 96.0 | 81.3 | 83.6 | 89.8 | 77.1 | 64.9 | 58.7 | 67.0 | 52.1 | 38.6 | 36.8 | 44.8 | 36.7 | 27.7 | 25.2 | 38.5 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 176.3 | 187.0 | 187.9 | 233.1 | 229.6 | 218.6 | 211.0 | 195.7 | 235.9 | 219.0 | 213.6 | 208.6 | 193.0 | 186.4 | 178.1 | 155.3 | 134.1 | 124.6 | 101.6 | 104.9 | 88.9 | 82.6 | 106.2 | 96.0 | 81.3 | 83.6 | 89.8 | 77.1 | 64.9 | 58.7 | 67.0 | 52.1 | 38.6 | 36.8 | 44.8 | 36.7 | 27.7 | 25.2 | 38.5 | 27.6 | 20.1 | 23.0 |
| Należności netto | 9 651.9 | 9 264.4 | 7 964.6 | 8 328.1 | 8 692.0 | 8 315.1 | 7 797.1 | 7 968.1 | 8 413.4 | 9 279.8 | 8 327.4 | 8 858.7 | 9 042.1 | 8 545.3 | 7 684.1 | 7 814.8 | 7 737.3 | 6 875.4 | 6 044.7 | 6 576.7 | 6 470.9 | 6 168.8 | 5 283.1 | 6 299.7 | 6 660.5 | 6 911.8 | 7 188.7 | 7 876.2 | 7 861.7 | 7 037.1 | 6 827.7 | 6 374.6 | 5 885.6 | 4 768.8 | 4 858.8 | 5 200.6 | 5 487.9 | 4 940.4 | 5 633.9 | 6 475.1 | 0.0 | 5 994.3 |
| Inwestycje długoterminowe | (208.4) | (265.2) | (1 016.3) | (2 054.9) | (2 180.0) | (4 342.1) | (3 929.0) | (5 071.3) | (5 241.2) | (4 047.4) | (6 404.4) | (4 790.8) | (5 071.3) | (7 128.2) | (7 040.5) | (5 919.5) | (5 944.4) | (3 115.2) | (3 115.0) | (4 441.9) | (4 167.2) | (3 580.9) | (6 212.8) | (4 811.0) | (6 232.0) | (6 290.4) | (6 124.9) | (4 977.4) | (4 867.8) | (5 216.5) | (5 403.3) | (5 415.3) | (3 848.9) | (4 672.9) | (4 522.8) | (5 302.7) | (3 552.4) | 2 149.1 | 2 235.2 | 2 730.6 | (2 452.2) | (4 188.1) |
| Aktywa obrotowe | 20 521.7 | 21 447.5 | 21 028.9 | 25 160.1 | 24 536.2 | 23 968.6 | 23 280.0 | 24 570.3 | 24 387.3 | 24 428.4 | 23 783.0 | 24 470.4 | 23 399.0 | 24 068.4 | 25 063.4 | 21 497.9 | 20 458.6 | 17 360.4 | 15 668.6 | 17 041.1 | 16 906.0 | 17 386.6 | 17 755.7 | 17 902.4 | 18 560.6 | 19 728.2 | 20 110.6 | 20 875.4 | 21 101.1 | 20 331.3 | 20 625.2 | 19 699.8 | 17 519.2 | 16 716.1 | 16 505.7 | 17 032.9 | 16 876.0 | 16 693.1 | 18 004.9 | 19 358.3 | 18 804.7 | 20 104.5 |
| Środki pieniężne i Inwestycje | 7 439.2 | 8 606.5 | 9 580.4 | 13 556.1 | 12 277.9 | 12 561.5 | 12 351.3 | 13 795.6 | 12 716.1 | 12 184.8 | 12 403.8 | 12 665.9 | 11 316.8 | 12 557.0 | 14 507.0 | 10 953.6 | 10 078.7 | 8 128.9 | 7 398.3 | 8 418.2 | 8 232.1 | 9 009.5 | 10 213.9 | 9 655.0 | 9 647.8 | 10 577.5 | 10 418.3 | 10 765.9 | 10 908.9 | 11 058.5 | 11 565.3 | 11 300.8 | 9 788.5 | 10 581.6 | 10 280.7 | 10 686.6 | 10 012.9 | 10 455.7 | 10 843.7 | 10 873.2 | 10 579.4 | 12 643.3 |
| Zapasy | 2 730.0 | 2 897.3 | 2 840.7 | 2 570.3 | 2 694.9 | 2 492.9 | 2 382.1 | 2 290.0 | 2 508.6 | 2 481.1 | 2 551.8 | 2 451.1 | 2 552.9 | 2 489.7 | 2 348.5 | 2 217.6 | 2 131.4 | 1 850.9 | 1 646.7 | 1 512.7 | 1 657.0 | 1 785.3 | 1 799.6 | 1 514.4 | 1 758.8 | 1 708.0 | 1 843.4 | 1 761.1 | 1 828.6 | 1 686.6 | 1 812.4 | 1 579.8 | 1 398.1 | 1 088.4 | 1 077.1 | 869.4 | 1 034.0 | 963.6 | 1 127.1 | 957.9 | 1 082.9 | 1 049.0 |
| Inwestycje krótkoterminowe | 2 269.7 | 2 395.8 | 2 899.8 | 3 669.8 | 3 443.8 | 5 533.1 | 5 054.4 | 6 147.1 | 6 311.6 | 5 088.4 | 7 595.0 | 5 903.7 | 6 395.1 | 7 788.0 | 7 678.2 | 6 536.1 | 6 512.8 | 3 598.5 | 3 581.4 | 4 933.4 | 4 596.0 | 4 026.8 | 6 574.6 | 4 912.0 | 6 332.0 | 6 390.5 | 6 229.4 | 6 288.3 | 6 204.8 | 6 544.4 | 6 844.4 | 6 771.2 | 5 235.7 | 5 690.4 | 5 571.4 | 6 350.0 | 5 325.5 | 5 526.0 | 5 059.7 | 5 248.1 | 4 999.9 | 6 823.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 169.4 | 6 210.7 | 6 680.6 | 9 886.3 | 8 834.1 | 7 028.5 | 7 296.9 | 7 648.6 | 6 404.5 | 7 096.4 | 4 808.7 | 6 762.2 | 4 921.7 | 4 769.0 | 6 828.8 | 4 417.5 | 3 565.9 | 4 530.4 | 3 816.9 | 3 484.9 | 3 636.2 | 4 982.7 | 3 639.3 | 4 742.9 | 3 315.8 | 4 187.0 | 4 188.8 | 4 477.6 | 4 704.1 | 4 514.2 | 4 721.0 | 4 529.5 | 4 552.8 | 4 891.2 | 4 709.3 | 4 336.6 | 4 687.4 | 4 929.7 | 5 784.0 | 5 625.1 | 5 579.5 | 5 820.3 |
| Należności krótkoterminowe | 7 778.2 | 8 172.7 | 6 755.5 | 6 494.8 | 6 839.9 | 6 565.2 | 6 049.8 | 6 117.2 | 6 862.5 | 7 158.3 | 5 982.6 | 5 889.6 | 5 960.3 | 5 584.6 | 4 987.9 | 4 900.5 | 5 100.0 | 4 502.4 | 3 989.0 | 4 076.0 | 4 155.4 | 4 367.4 | 3 971.0 | 3 984.5 | 4 581.1 | 4 722.2 | 5 000.9 | 5 240.2 | 5 594.4 | 5 090.7 | 4 797.4 | 4 141.0 | 3 703.0 | 3 200.4 | 3 320.4 | 3 260.1 | 3 750.3 | 3 415.6 | 3 809.9 | 4 159.4 | 4 238.1 | 4 221.5 |
| Dług krótkoterminowy | 897.2 | 1 037.2 | 1 728.6 | 1 324.8 | 1 368.2 | 1 244.3 | 4 413.7 | 4 741.9 | 5 060.7 | 1 318.1 | 2 126.9 | 7 059.3 | 6 704.7 | 9 634.7 | 11 168.4 | 6 156.4 | 5 911.5 | 3 124.9 | 1 839.8 | 3 853.5 | 4 076.2 | 3 767.5 | 4 745.6 | 4 068.4 | 3 690.6 | 4 100.1 | 3 681.7 | 3 586.8 | 3 520.4 | 2 565.6 | 2 841.2 | 1 893.1 | 1 139.1 | 574.1 | 44.6 | 41.6 | 292.6 | 288.7 | 290.2 | 790.0 | 789.1 | 792.6 |
| Zobowiązania krótkoterminowe | 11 637.9 | 12 571.3 | 11 264.1 | 12 165.2 | 11 275.1 | 10 683.2 | 13 253.8 | 15 067.3 | 15 196.9 | 12 321.7 | 11 373.4 | 17 601.6 | 16 035.3 | 18 350.0 | 18 909.4 | 14 999.1 | 13 472.9 | 9 961.9 | 7 773.8 | 10 578.2 | 10 229.8 | 10 280.5 | 10 641.2 | 10 859.5 | 10 819.5 | 11 489.1 | 11 182.8 | 11 506.6 | 12 287.1 | 10 923.2 | 10 650.9 | 10 629.3 | 7 825.9 | 6 639.9 | 5 838.6 | 6 986.6 | 6 821.9 | 6 292.2 | 6 679.0 | 8 949.4 | 7 677.4 | 7 957.6 |
| Rozliczenia międzyokresowe | 986.5 | 1 258.4 | 1 049.7 | 2 595.2 | 1 104.1 | 848.4 | 1 086.4 | 2 417.8 | 1 392.6 | 1 549.7 | 1 370.2 | 2 413.5 | 937.1 | 759.8 | 604.1 | 1 920.1 | 600.5 | 616.4 | 458.4 | 1 130.7 | 470.1 | 523.7 | 488.8 | 1 142.1 | 727.4 | 826.6 | 883.0 | 841.2 | 1 128.2 | 1 305.7 | 75.9 | 71.1 | 33.1 | 17.0 | 22.1 | 2 200.6 | 1 175.0 | 54.6 | 113.3 | 66.9 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 4 398.1 | 4 387.4 | 4 210.7 | 8 889.5 | 8 683.6 | 8 588.2 | 4 842.1 | 4 847.3 | 4 873.7 | 7 932.1 | 7 941.4 | 3 518.9 | 3 622.8 | 652.2 | 599.1 | 1 671.9 | 1 699.6 | 1 769.6 | 2 051.5 | 959.7 | 939.7 | 874.2 | 852.9 | 717.2 | 709.8 | 839.3 | 861.3 | 833.7 | 772.0 | 793.5 | 762.8 | 776.1 | 744.7 | 742.9 | 758.8 | 737.7 | 750.1 | 922.7 | 970.5 | 978.3 | 988.0 | 1 045.5 |
| Rezerwy z tytułu odroczonego podatku | 179.9 | 180.4 | 163.6 | 167.0 | 176.9 | 265.4 | 266.6 | 265.1 | 249.3 | 250.6 | 263.9 | 264.6 | 275.1 | 232.3 | 232.3 | 233.2 | 234.2 | 261.8 | 260.1 | 261.6 | 262.0 | 183.2 | 183.3 | 102.9 | 101.7 | 70.8 | 71.7 | 72.0 | 72.4 | 78.2 | 77.7 | 73.9 | 77.4 | 90.8 | 88.8 | 87.6 | 89.6 | 107.5 | 85.0 | 84.4 | 83.4 | 184.6 |
| Zobowiązania długoterminowe | 4 398.1 | 4 387.4 | 4 210.7 | 8 889.5 | 8 683.6 | 8 588.2 | 4 842.1 | 4 847.3 | 4 873.7 | 7 932.1 | 7 941.4 | 3 518.9 | 3 622.8 | 652.2 | 599.1 | 1 671.9 | 1 699.6 | 1 769.6 | 2 051.5 | 959.7 | 939.7 | 874.2 | 852.9 | 717.2 | 709.8 | 839.3 | 861.3 | 833.7 | 772.0 | 793.5 | 762.8 | 776.1 | 744.7 | 742.9 | 758.8 | 737.7 | 750.1 | 922.7 | 970.5 | 978.3 | 988.0 | 1 045.5 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 336.7 | 325.1 | 315.5 | 312.8 | 302.0 | 295.0 | 321.0 | 323.9 | 339.8 | 339.4 | 327.1 | 316.6 | 327.8 | 334.0 | 335.9 | 346.6 | 358.3 | 350.3 | 343.5 | 287.4 | 329.6 | 322.3 | 351.0 | 356.8 |
| Zobowiązania ogółem | 16 036.0 | 16 958.7 | 15 474.8 | 21 054.6 | 19 958.8 | 19 271.4 | 18 095.9 | 19 914.6 | 20 070.6 | 20 253.8 | 19 314.9 | 21 120.5 | 19 658.1 | 19 002.2 | 19 508.5 | 16 671.0 | 15 172.6 | 11 731.5 | 9 825.3 | 11 537.9 | 11 169.5 | 11 154.6 | 11 494.1 | 11 576.7 | 11 529.3 | 12 328.5 | 12 044.1 | 12 340.3 | 13 059.1 | 11 716.7 | 11 413.7 | 11 405.4 | 8 570.6 | 7 382.8 | 6 597.3 | 7 724.3 | 7 572.1 | 7 215.0 | 7 649.5 | 9 927.7 | 8 665.4 | 9 003.1 |
| Kapitał (fundusz) podstawowy | 4 284.0 | 4 285.4 | 4 311.0 | 4 316.0 | 4 358.8 | 4 364.5 | 4 373.1 | 4 377.2 | 4 400.4 | 4 390.4 | 4 394.4 | 4 399.3 | 4 403.4 | 4 404.5 | 4 405.4 | 4 418.1 | 4 428.7 | 4 430.0 | 4 430.5 | 4 430.9 | 4 431.9 | 4 432.5 | 4 433.4 | 4 433.9 | 4 433.9 | 4 433.9 | 4 433.9 | 4 433.9 | 4 433.9 | 4 433.9 | 4 433.9 | 4 433.9 | 4 433.9 | 4 433.9 | 4 433.9 | 4 433.9 | 4 433.9 | 4 433.9 | 4 433.9 | 4 433.9 | 4 433.9 | 4 433.9 |
| Zyski zatrzymane | 4 089.9 | 4 632.8 | 3 100.8 | 1 476.2 | 1 890.7 | 2 435.4 | 2 880.4 | 1 505.1 | 1 960.3 | 2 433.1 | 2 745.8 | 807.7 | 1 088.2 | 1 326.2 | 1 439.0 | 823.0 | 1 136.3 | 1 281.9 | 1 369.4 | 450.9 | 742.9 | 968.3 | 1 029.3 | (57.5) | 404.8 | 737.3 | 1 195.4 | 1 803.7 | 1 984.9 | 2 245.2 | 2 708.7 | 1 314.9 | 1 739.2 | 1 706.5 | 2 167.7 | 1 585.1 | 1 990.0 | 2 210.9 | 2 958.9 | 2 295.7 | 2 776.3 | 3 618.6 |
| Kapitał własny | 17 061.1 | 18 080.2 | 18 428.9 | 17 126.3 | 17 741.3 | 18 027.0 | 18 309.7 | 17 220.0 | 17 529.5 | 17 671.3 | 17 746.6 | 16 912.1 | 17 512.5 | 18 172.6 | 18 363.7 | 17 213.3 | 17 229.4 | 17 352.6 | 17 651.1 | 17 107.6 | 16 993.1 | 17 194.4 | 17 096.7 | 16 865.6 | 17 464.0 | 17 938.7 | 18 382.4 | 18 926.1 | 18 502.2 | 18 808.7 | 19 580.2 | 18 300.1 | 18 810.6 | 18 731.4 | 19 152.3 | 18 270.3 | 18 895.9 | 18 905.8 | 19 841.8 | 19 249.0 | 19 869.4 | 20 776.7 |
| Udziały mniejszościowe | 737.5 | 638.9 | 623.2 | 612.2 | 590.8 | 577.2 | 524.1 | 522.3 | 514.2 | 339.7 | 331.8 | 341.8 | 331.1 | 323.7 | 337.8 | 355.0 | 349.0 | 364.7 | 374.4 | 385.0 | 382.6 | 351.5 | 343.0 | 351.1 | 366.6 | 371.4 | 378.8 | 374.9 | 316.4 | 326.0 | 349.3 | 334.3 | 366.9 | 373.8 | 368.3 | 358.4 | 377.6 | 354.9 | 385.1 | 395.5 | 396.2 | 509.9 |
| Pasywa | 33 097.0 | 35 038.8 | 33 903.7 | 38 180.9 | 37 700.1 | 37 298.4 | 36 405.7 | 37 134.7 | 37 600.1 | 37 925.1 | 37 061.4 | 38 032.7 | 37 170.5 | 37 174.8 | 37 872.2 | 33 884.4 | 32 402.0 | 29 084.1 | 27 476.4 | 28 645.6 | 28 162.6 | 28 349.1 | 28 590.8 | 28 442.3 | 28 993.3 | 30 267.2 | 30 426.5 | 31 266.4 | 31 561.3 | 30 525.4 | 30 993.8 | 29 705.5 | 27 381.2 | 26 114.2 | 25 749.6 | 25 994.6 | 26 468.0 | 26 120.8 | 27 491.3 | 29 176.7 | 28 534.8 | 29 779.8 |
| Inwestycje | 2 061.3 | 2 130.6 | 1 883.5 | 1 614.9 | 1 263.8 | 1 191.0 | 1 125.3 | 1 075.7 | 1 070.4 | 1 041.0 | 1 190.6 | 1 112.8 | 1 323.8 | 659.8 | 637.7 | 616.6 | 568.4 | 483.4 | 466.4 | 491.5 | 428.7 | 446.0 | 361.8 | 101.0 | 100.0 | 100.2 | 104.6 | 1 310.9 | 1 337.0 | 1 327.8 | 1 441.1 | 1 356.0 | 1 386.9 | 1 017.6 | 1 048.7 | 1 047.2 | 1 773.1 | 7 675.1 | 7 294.9 | 7 978.7 | 2 547.7 | 2 634.8 |
| Dług | 4 693.0 | 4 814.0 | 5 384.5 | 9 605.6 | 9 433.3 | 9 120.7 | 8 642.9 | 8 960.8 | 9 293.8 | 8 527.0 | 9 361.8 | 9 906.3 | 9 633.2 | 9 634.7 | 11 168.4 | 7 250.4 | 7 009.8 | 4 279.3 | 3 285.8 | 4 175.2 | 4 384.3 | 4 068.3 | 5 032.2 | 4 351.9 | 3 994.3 | 4 490.3 | 4 077.6 | 3 965.5 | 3 888.5 | 2 909.6 | 3 195.8 | 2 248.7 | 1 448.5 | 893.6 | 370.5 | 358.9 | 602.1 | 583.3 | 626.6 | 1 118.5 | 1 108.6 | 1 113.9 |
| Środki pieniężne i inne aktywa pieniężne | 5 169.4 | 6 210.7 | 6 680.6 | 9 886.3 | 8 834.1 | 7 028.5 | 7 296.9 | 7 648.6 | 6 404.5 | 7 096.4 | 4 808.7 | 6 762.2 | 4 921.7 | 4 769.0 | 6 828.8 | 4 417.5 | 3 565.9 | 4 530.4 | 3 816.9 | 3 484.9 | 3 636.2 | 4 982.7 | 3 639.3 | 4 742.9 | 3 315.8 | 4 187.0 | 4 188.8 | 4 477.6 | 4 704.1 | 4 514.2 | 4 721.0 | 4 529.5 | 4 552.8 | 4 891.2 | 4 709.3 | 4 336.6 | 4 687.4 | 4 929.7 | 5 784.0 | 5 625.1 | 5 579.5 | 5 820.3 |
| Dług netto | (476.4) | (1 396.7) | (1 296.1) | (280.7) | 599.1 | 2 092.2 | 1 346.0 | 1 312.2 | 2 889.3 | 1 430.6 | 4 553.1 | 3 144.0 | 4 711.6 | 4 865.7 | 4 339.6 | 2 832.9 | 3 443.8 | (251.1) | (531.1) | 690.3 | 748.1 | (914.4) | 1 392.9 | (391.1) | 678.5 | 303.3 | (111.2) | (512.1) | (815.6) | (1 604.5) | (1 525.2) | (2 280.8) | (3 104.3) | (3 997.5) | (4 338.8) | (3 977.7) | (4 085.4) | (4 346.4) | (5 157.4) | (4 506.6) | (4 470.9) | (4 706.4) |
| Ticker | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW | 2393.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |