Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 22 850.8 | 23 972.6 | 23 877.6 | 24 115.6 | 24 196.3 | 24 475.0 | 24 956.1 | 25 515.5 | 24 358.5 | 25 385.2 | 24 973.8 | 25 421.2 | 24 570.0 | 25 229.4 | 24 974.6 | 24 069.8 | 23 270.0 | 23 155.8 | 23 295.8 | 23 047.3 | 23 088.5 | 23 104.4 | 22 648.1 | 21 537.1 | 21 644.0 | 22 477.3 | 22 580.1 | 22 971.8 | 23 342.8 | 23 216.9 | 22 756.2 | 22 917.8 | 22 510.5 | 22 581.7 | 22 175.0 | 21 789.3 | 22 396.7 | 22 741.5 | 22 976.4 | 23 383.3 | 23 430.4 | 23 592.0 |
| Aktywa trwałe | 8 532.2 | 8 869.9 | 9 254.7 | 9 293.0 | 9 698.4 | 9 724.0 | 9 570.9 | 10 174.9 | 10 291.5 | 10 124.1 | 9 908.0 | 9 924.9 | 9 977.2 | 10 003.6 | 10 124.6 | 8 427.0 | 8 448.5 | 8 848.9 | 9 332.1 | 9 934.6 | 9 941.4 | 10 198.0 | 10 639.4 | 10 322.4 | 10 494.9 | 10 496.0 | 10 138.7 | 9 322.3 | 9 195.9 | 8 811.2 | 8 432.0 | 8 724.6 | 8 327.8 | 8 305.8 | 7 982.7 | 7 591.7 | 7 511.1 | 8 071.9 | 8 066.4 | 8 444.4 | 9 109.5 | 9 054.7 |
| Rzeczowe aktywa trwałe netto | 7 220.1 | 7 608.6 | 7 884.4 | 7 852.8 | 7 981.7 | 8 948.6 | 8 813.8 | 8 616.9 | 8 411.1 | 8 372.1 | 8 131.5 | 8 017.8 | 7 899.8 | 7 766.3 | 7 663.8 | 7 072.4 | 7 080.6 | 7 117.7 | 7 713.8 | 7 691.7 | 8 206.2 | 8 297.4 | 8 089.7 | 7 946.6 | 7 907.6 | 7 740.2 | 7 507.6 | 7 781.2 | 7 836.5 | 7 738.8 | 7 696.2 | 7 452.5 | 7 270.3 | 6 971.2 | 6 753.6 | 6 429.4 | 6 314.4 | 6 157.0 | 6 102.9 | 6 076.3 | 6 108.7 | 6 083.6 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 106.9 | 3 957.0 | 3 501.6 | 3 727.2 | 3 955.8 | 2 546.6 | 2 619.0 | 1 854.3 | 1 967.9 | 1 374.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (387.6) | (10.3) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 175.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 1 952.2 | 4 498.6 |
| Należności netto | 3 953.7 | 4 540.9 | 4 601.0 | 4 664.9 | 5 167.9 | 5 128.1 | 5 459.0 | 5 217.3 | 5 028.2 | 5 167.6 | 5 088.1 | 5 181.3 | 5 284.4 | 4 715.6 | 4 810.6 | 4 614.9 | 4 166.9 | 3 965.7 | 4 112.7 | 3 860.5 | 3 907.8 | 3 881.0 | 3 677.6 | 2 959.6 | 3 431.5 | 3 695.9 | 3 925.8 | 3 853.0 | 4 291.4 | 4 444.3 | 4 428.1 | 4 205.7 | 4 430.1 | 4 050.9 | 3 670.7 | 3 699.0 | 4 082.7 | 3 825.9 | 3 768.1 | 3 806.9 | 0.0 | 3 658.5 |
| Inwestycje długoterminowe | (1 902.6) | (2 805.0) | (2 244.5) | (2 397.3) | (2 349.7) | (1 893.3) | (1 983.8) | (417.6) | (209.1) | 241.0 | (706.4) | (803.0) | (478.5) | (416.6) | (519.9) | (3 121.0) | (2 455.0) | (2 227.7) | (2 103.1) | (642.1) | (451.5) | (208.5) | 961.3 | 773.9 | 920.0 | 980.7 | 628.8 | (573.5) | (503.5) | (905.7) | (1 549.8) | (625.7) | (1 371.3) | (1 757.5) | (2 175.0) | (1 865.8) | (3 261.8) | 1 547.4 | 1 594.1 | 1 995.6 | (1 952.2) | (1 922.2) |
| Aktywa obrotowe | 14 318.6 | 15 102.7 | 14 622.9 | 14 822.6 | 14 498.0 | 14 751.0 | 15 385.1 | 15 340.6 | 14 067.0 | 15 261.1 | 15 065.7 | 15 496.3 | 14 592.8 | 15 225.8 | 14 850.0 | 15 642.8 | 14 821.6 | 14 306.9 | 13 963.7 | 13 112.7 | 13 147.1 | 12 906.4 | 12 008.7 | 11 214.6 | 11 149.1 | 11 981.3 | 12 441.4 | 13 649.5 | 14 147.0 | 14 405.7 | 14 324.2 | 14 193.3 | 14 182.7 | 14 275.9 | 14 192.2 | 14 197.6 | 14 885.6 | 14 669.7 | 14 910.0 | 14 938.9 | 14 320.9 | 14 537.3 |
| Środki pieniężne i Inwestycje | 6 886.5 | 7 005.9 | 6 587.9 | 6 637.2 | 5 775.9 | 6 190.2 | 6 493.1 | 6 397.8 | 5 197.7 | 6 022.7 | 5 740.7 | 5 944.6 | 5 020.4 | 6 264.4 | 5 931.8 | 7 360.4 | 6 976.4 | 6 486.0 | 6 303.1 | 6 189.9 | 6 093.3 | 5 775.0 | 5 208.3 | 5 280.2 | 4 881.8 | 5 183.6 | 5 150.7 | 5 627.9 | 5 279.2 | 5 487.6 | 5 607.0 | 5 467.3 | 5 278.7 | 6 115.4 | 6 829.6 | 7 129.7 | 7 408.0 | 7 462.7 | 7 968.2 | 7 841.7 | 7 242.5 | 7 478.8 |
| Zapasy | 3 272.6 | 3 342.6 | 3 219.3 | 3 279.6 | 3 360.8 | 3 243.4 | 3 299.0 | 3 536.7 | 3 703.6 | 3 924.8 | 4 095.0 | 4 223.6 | 4 110.8 | 4 079.8 | 3 951.3 | 3 526.7 | 3 515.3 | 3 649.0 | 3 388.0 | 2 961.9 | 3 030.7 | 3 105.2 | 2 987.1 | 2 890.7 | 2 724.3 | 2 941.6 | 3 183.6 | 3 947.3 | 4 286.3 | 4 256.7 | 4 171.4 | 4 368.1 | 4 356.8 | 4 010.5 | 3 603.7 | 3 282.2 | 3 298.4 | 3 202.1 | 3 041.1 | 3 135.1 | 3 336.9 | 3 136.2 |
| Inwestycje krótkoterminowe | 2 850.4 | 3 517.7 | 2 806.2 | 2 808.0 | 2 743.7 | 2 280.8 | 2 371.8 | 1 556.2 | 1 652.3 | 1 195.5 | 2 084.9 | 2 221.6 | 1 926.7 | 1 882.1 | 2 024.0 | 3 316.5 | 2 627.7 | 2 408.0 | 2 289.3 | 1 478.2 | 1 440.2 | 1 454.4 | 948.3 | 981.9 | 1 090.3 | 1 073.4 | 1 224.6 | 1 773.9 | 1 519.8 | 1 663.3 | 1 966.1 | 1 576.8 | 2 103.4 | 2 748.6 | 3 058.1 | 2 678.6 | 4 103.1 | 2 961.0 | 4 328.0 | 4 945.1 | 4 589.6 | 4 514.5 |
| Środki pieniężne i inne aktywa pieniężne | 4 036.1 | 3 488.2 | 3 781.7 | 3 829.2 | 3 032.1 | 3 909.4 | 4 121.3 | 4 841.5 | 3 545.4 | 4 827.2 | 3 655.8 | 3 723.0 | 3 093.7 | 4 382.4 | 3 907.8 | 4 043.9 | 4 348.7 | 4 078.0 | 4 013.8 | 4 711.7 | 4 653.1 | 4 320.6 | 4 260.0 | 4 298.3 | 3 791.5 | 4 110.1 | 3 926.1 | 3 854.0 | 3 759.4 | 3 824.3 | 3 640.9 | 3 890.5 | 3 175.2 | 3 366.8 | 3 771.4 | 4 451.1 | 3 304.9 | 4 501.6 | 3 640.2 | 2 896.7 | 2 652.9 | 2 964.4 |
| Należności krótkoterminowe | 2 439.8 | 2 613.4 | 2 496.5 | 2 580.4 | 2 543.2 | 2 394.7 | 2 662.6 | 2 616.4 | 2 539.2 | 2 735.4 | 2 795.1 | 2 631.1 | 2 604.5 | 2 729.3 | 2 748.8 | 2 437.1 | 2 357.9 | 2 352.8 | 2 159.6 | 1 906.8 | 1 942.7 | 2 055.9 | 2 043.0 | 1 415.4 | 1 851.7 | 2 271.1 | 2 461.1 | 2 791.0 | 2 730.9 | 2 535.4 | 2 357.8 | 2 455.6 | 2 233.5 | 1 999.1 | 1 786.5 | 1 682.9 | 1 915.7 | 1 726.1 | 1 624.5 | 1 761.3 | 1 844.1 | 1 743.2 |
| Dług krótkoterminowy | 3 594.4 | 3 309.0 | 3 244.8 | 3 105.4 | 2 987.7 | 2 808.3 | 2 437.2 | 2 484.6 | 2 535.8 | 2 594.8 | 2 285.1 | 2 433.1 | 2 414.7 | 2 798.5 | 2 427.6 | 2 554.7 | 2 468.0 | 2 404.2 | 2 313.8 | 2 271.4 | 2 179.4 | 2 006.4 | 1 991.4 | 1 820.3 | 1 713.6 | 1 846.3 | 1 947.1 | 1 985.9 | 2 076.7 | 2 222.3 | 1 899.6 | 1 827.0 | 1 311.3 | 1 482.5 | 1 498.3 | 1 282.2 | 1 526.8 | 1 742.6 | 1 755.1 | 1 096.8 | 1 083.6 | 1 232.6 |
| Zobowiązania krótkoterminowe | 8 124.2 | 8 377.8 | 7 991.6 | 8 913.7 | 8 099.8 | 7 880.6 | 7 852.2 | 8 989.5 | 7 906.8 | 8 319.2 | 7 903.2 | 9 170.4 | 7 804.3 | 8 372.8 | 7 757.5 | 8 253.0 | 7 295.2 | 7 047.2 | 6 641.5 | 6 502.8 | 6 451.1 | 6 325.9 | 5 978.3 | 5 480.4 | 5 519.1 | 6 261.9 | 6 441.6 | 6 861.0 | 7 223.4 | 7 065.5 | 6 294.8 | 6 635.1 | 5 923.4 | 5 820.7 | 5 345.1 | 5 374.3 | 5 385.7 | 5 853.9 | 5 650.4 | 5 791.2 | 5 294.9 | 5 151.8 |
| Rozliczenia międzyokresowe | 1 950.4 | 2 220.0 | 2 108.2 | 3 099.5 | 2 401.6 | 2 500.9 | 2 619.3 | 3 727.9 | 2 681.9 | 2 848.2 | 2 688.1 | 3 961.1 | 2 564.6 | 2 650.0 | 1 888.0 | 2 588.0 | 1 773.1 | 1 575.0 | 1 379.4 | 1 535.3 | 1 536.3 | 1 403.7 | 1 088.1 | 1 413.2 | 1 111.9 | 1 267.4 | 1 165.6 | 1 230.8 | 1 319.3 | 1 238.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 423.0 | 1 008.4 | 325.1 | 389.2 | 750.2 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 638.4 | 780.0 | 774.8 | 834.1 | 800.8 | 797.0 | 784.8 | 773.3 | 760.2 | 857.9 | 841.8 | 830.1 | 821.0 | 670.7 | 760.1 | 899.8 | 756.9 | 647.1 | 991.3 | 983.0 | 974.4 | 1 041.2 | 1 036.0 | 1 038.2 | 1 028.8 | 909.3 | 896.5 | 884.1 | 869.7 | 879.6 | 907.6 | 889.6 | 877.8 | 907.5 | 900.9 | 903.0 | 905.1 | 785.2 | 771.9 | 1 085.8 | 1 068.3 | 1 208.2 |
| Rezerwy z tytułu odroczonego podatku | 448.9 | 515.4 | 515.4 | 515.4 | 515.4 | 563.3 | 563.3 | 563.3 | 563.3 | 641.9 | 641.9 | 641.2 | 641.9 | 506.8 | 596.2 | 740.2 | 740.2 | 628.1 | 628.1 | 628.1 | 628.1 | 668.7 | 668.7 | 668.7 | 668.7 | 560.1 | 560.1 | 560.1 | 560.1 | 588.4 | 589.5 | 589.0 | 589.3 | 707.3 | 707.4 | 706.9 | 707.3 | 566.2 | 566.2 | 566.2 | 566.3 | 705.5 |
| Zobowiązania długoterminowe | 638.4 | 780.0 | 774.8 | 834.1 | 800.8 | 797.0 | 784.8 | 773.3 | 760.2 | 857.9 | 841.8 | 830.1 | 821.0 | 670.7 | 760.1 | 899.8 | 756.9 | 647.1 | 991.3 | 983.0 | 974.4 | 1 041.2 | 1 036.0 | 1 038.2 | 1 028.8 | 909.3 | 896.5 | 884.1 | 869.7 | 879.6 | 907.6 | 889.6 | 877.8 | 907.5 | 900.9 | 903.0 | 905.1 | 785.2 | 771.9 | 1 085.8 | 1 068.3 | 1 208.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 386.9 | 376.1 | 365.3 | 384.9 | 382.8 | 385.5 | 377.9 | 365.7 | 353.8 | 344.0 | 332.0 | 312.8 | 351.0 | 333.9 | 318.1 | 210.9 | 200.4 | 203.6 | 216.5 | 153.8 | 141.2 | 126.3 | 164.2 | 151.6 |
| Zobowiązania ogółem | 8 762.6 | 9 157.8 | 8 766.4 | 9 747.8 | 8 900.5 | 8 677.6 | 8 637.0 | 9 762.8 | 8 667.0 | 9 177.1 | 8 745.0 | 10 000.5 | 8 625.3 | 9 043.5 | 8 517.6 | 9 152.8 | 8 052.1 | 7 694.4 | 7 632.8 | 7 485.8 | 7 425.4 | 7 367.1 | 7 014.4 | 6 518.6 | 6 547.9 | 7 171.2 | 7 338.1 | 7 745.1 | 8 093.1 | 7 945.1 | 7 202.4 | 7 524.7 | 6 801.2 | 6 728.2 | 6 245.9 | 6 277.3 | 6 290.8 | 6 639.1 | 6 422.2 | 6 877.0 | 6 363.2 | 6 360.0 |
| Kapitał (fundusz) podstawowy | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 | 3 975.0 |
| Zyski zatrzymane | 7 490.0 | 8 014.8 | 6 847.0 | 6 109.5 | 6 788.4 | 7 420.6 | 8 066.0 | 7 441.3 | 7 978.7 | 8 600.1 | 8 985.4 | 7 847.5 | 8 339.9 | 8 588.3 | 8 773.7 | 6 953.6 | 7 433.1 | 7 598.0 | 7 640.7 | 7 531.1 | 7 847.3 | 8 054.2 | 8 079.5 | 7 299.0 | 7 326.4 | 7 430.9 | 7 377.0 | 7 465.9 | 7 496.0 | 7 444.7 | 7 447.5 | 7 201.1 | 7 407.1 | 7 591.7 | 7 633.7 | 7 674.1 | 8 034.1 | 8 208.7 | 8 532.7 | 8 160.3 | 8 412.2 | 8 625.3 |
| Kapitał własny | 14 088.2 | 14 814.8 | 15 111.2 | 14 367.8 | 15 295.8 | 15 797.4 | 16 319.0 | 15 752.8 | 15 691.5 | 16 208.1 | 16 228.7 | 15 420.7 | 15 944.7 | 16 185.9 | 16 457.0 | 14 917.0 | 15 218.0 | 15 461.5 | 15 663.0 | 15 561.5 | 15 663.0 | 15 737.3 | 15 633.7 | 15 018.5 | 15 096.2 | 15 306.1 | 15 242.0 | 15 226.7 | 15 249.7 | 15 271.8 | 15 553.8 | 15 393.1 | 15 709.3 | 15 853.5 | 15 929.0 | 15 512.1 | 16 105.9 | 16 102.5 | 16 554.2 | 16 506.3 | 17 067.2 | 17 232.0 |
| Udziały mniejszościowe | 615.2 | 613.3 | 602.0 | 540.2 | 519.4 | 506.8 | 495.0 | 481.3 | 129.9 | 71.8 | 69.5 | 32.3 | 14.6 | 14.3 | 14.2 | 13.7 | 13.7 | 13.4 | 13.4 | 13.3 | 1.8 | 1.5 | 1.0 | 1.1 | 0.9 | 1.0 | 0.9 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.7 | 0.7 |
| Pasywa | 22 850.8 | 23 972.6 | 23 877.6 | 24 115.6 | 24 196.3 | 24 475.0 | 24 956.1 | 25 515.5 | 24 358.5 | 25 385.2 | 24 973.8 | 25 421.2 | 24 570.0 | 25 229.4 | 24 974.6 | 24 069.8 | 23 270.0 | 23 155.8 | 23 295.8 | 23 047.3 | 23 088.5 | 23 104.4 | 22 648.1 | 21 537.1 | 21 644.0 | 22 477.3 | 22 580.1 | 22 971.8 | 23 342.8 | 23 216.9 | 22 756.2 | 22 917.8 | 22 510.5 | 22 581.7 | 22 175.0 | 21 789.3 | 22 396.7 | 22 741.5 | 22 976.4 | 23 383.3 | 23 430.4 | 23 592.0 |
| Inwestycje | 947.8 | 712.7 | 561.7 | 410.6 | 394.1 | 387.6 | 388.0 | 1 138.6 | 1 443.2 | 1 436.5 | 1 378.5 | 1 418.6 | 1 448.2 | 1 465.4 | 1 504.1 | 195.5 | 172.8 | 180.3 | 186.2 | 836.1 | 988.7 | 1 245.9 | 1 909.6 | 1 755.8 | 2 010.3 | 2 054.1 | 1 853.4 | 1 200.5 | 1 016.3 | 757.6 | 416.3 | 951.1 | 732.1 | 991.1 | 883.1 | 812.8 | 841.3 | 4 508.4 | 5 922.1 | 6 940.6 | 2 637.4 | 2 592.2 |
| Dług | 3 732.3 | 3 529.2 | 3 459.1 | 3 378.3 | 3 226.4 | 3 037.1 | 2 656.4 | 2 694.6 | 2 732.7 | 2 780.9 | 2 457.9 | 2 598.9 | 2 572.8 | 2 947.1 | 2 575.5 | 2 698.4 | 2 468.0 | 2 404.2 | 2 657.3 | 2 603.9 | 2 501.0 | 2 346.2 | 2 328.0 | 2 157.9 | 2 042.4 | 2 162.6 | 2 251.0 | 2 278.7 | 2 356.3 | 2 482.5 | 2 185.1 | 2 095.3 | 1 567.1 | 1 652.5 | 1 661.0 | 1 447.8 | 1 693.3 | 1 896.4 | 1 896.2 | 1 548.1 | 1 516.7 | 1 667.7 |
| Środki pieniężne i inne aktywa pieniężne | 4 036.1 | 3 488.2 | 3 781.7 | 3 829.2 | 3 032.1 | 3 909.4 | 4 121.3 | 4 841.5 | 3 545.4 | 4 827.2 | 3 655.8 | 3 723.0 | 3 093.7 | 4 382.4 | 3 907.8 | 4 043.9 | 4 348.7 | 4 078.0 | 4 013.8 | 4 711.7 | 4 653.1 | 4 320.6 | 4 260.0 | 4 298.3 | 3 791.5 | 4 110.1 | 3 926.1 | 3 854.0 | 3 759.4 | 3 824.3 | 3 640.9 | 3 890.5 | 3 175.2 | 3 366.8 | 3 771.4 | 4 451.1 | 3 304.9 | 4 501.6 | 3 640.2 | 2 896.7 | 2 652.9 | 2 964.4 |
| Dług netto | (303.8) | 41.0 | (322.6) | (450.9) | 194.3 | (872.3) | (1 464.9) | (2 147.0) | (812.7) | (2 046.3) | (1 197.8) | (1 124.1) | (520.9) | (1 435.2) | (1 332.3) | (1 345.4) | (1 880.7) | (1 673.7) | (1 356.6) | (2 107.8) | (2 152.2) | (1 974.4) | (1 931.9) | (2 140.4) | (1 749.1) | (1 947.5) | (1 675.2) | (1 575.3) | (1 403.1) | (1 341.8) | (1 455.8) | (1 795.2) | (1 608.1) | (1 714.4) | (2 110.4) | (3 003.3) | (1 611.7) | (2 605.3) | (1 744.0) | (1 348.6) | (1 136.3) | (1 296.6) |
| Ticker | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW | 2355.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |