Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 12 337.034 | 11 408.695 | 9 212.273 | 13 369.938 | 13 576.693 | 14 315.746 | 13 636.566 | 13 545.995 | 14 145.397 | 14 987.537 | 17 503.851 | 18 747.018 | 22 378.327 | 29 521.087 | 31 122.969 | 35 021.369 | 46 060.809 | 56 575.589 | 86 320.233 |
| Aktywa trwałe (mln) | 3 127.738 | 2 682.646 | 3 772.733 | 2 560.322 | 2 383.601 | 2 838.345 | 2 687.471 | 1 993.326 | 1 933.954 | 1 480.103 | 1 317.898 | 1 302.729 | 1 504.761 | 2 472.553 | 2 682.668 | 3 239.136 | 4 178.048 | 6 584.273 | 15 680.738 |
| Rzeczowe aktywa trwałe netto | 1 288.24 | 1 129.104 | 292.984 | 1 233.752 | 1 238.552 | 1 811.934 | 1 535.063 | 1 382.698 | 1 251.948 | 1 068.089 | 920.301 | 866.905 | 966.604 | 1 935.001 | 2 243.115 | 2 581.94 | 3 523.176 | 5 572.619 | 8 222.27 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.899 | 7.435 | 7.435 | 7.435 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 87.156 | 99.68 | 176.203 | 137.892 | 36.119 | 36.477 | 34.402 | 53.527 | 74.442 | 107.351 | 165.985 | 154.42 | 847.685 |
| Wartość firmy i wartości niematerialne i prawne | 583.212 | 0.0 | 131.107 | 0.0 | 0.0 | 0.0 | 95.055 | 107.115 | 183.638 | 145.327 | 38.049 | 38.407 | 36.332 | 55.457 | 76.372 | 109.281 | 167.915 | 156.35 | 849.615 |
| Należności netto | 4 173.356 | 3 288.967 | 0.0 | 3 323.751 | 4 045.492 | 4 522.623 | 4 133.512 | 4 158.394 | 4 306.961 | 3 935.477 | 4 519.106 | 6 382.142 | 8 338.122 | 7 308.545 | 9 551.138 | 10 926.762 | 14 071.143 | 11 722.346 | 21 714.463 |
| Inwestycje długoterminowe | 1 125.759 | 980.154 | 3 053.131 | (1 111.154) | (479.956) | (245.915) | (171.58) | 146.765 | 104.747 | (365.858) | (1 303.599) | (1 004.333) | (157.665) | (4 545.64) | (5 654.916) | (1 127.376) | (6 178.127) | 395.941 | 6 090.618 |
| Aktywa obrotowe | 9 209.296 | 8 726.049 | 5 439.54 | 10 809.616 | 11 193.092 | 11 477.401 | 10 949.095 | 11 552.669 | 12 211.443 | 13 507.434 | 16 185.953 | 17 444.289 | 20 873.566 | 27 048.534 | 28 440.301 | 31 782.233 | 41 882.761 | 49 991.316 | 70 639.495 |
| Środki pieniężne i Inwestycje | 1 816.302 | 2 591.798 | 948.068 | 4 423.335 | 3 181.37 | 2 657.059 | 3 914.17 | 4 348.671 | 4 604.514 | 5 915.88 | 8 062.03 | 5 222.389 | 4 700.677 | 10 998.896 | 10 699.111 | 7 591.791 | 15 015.357 | 24 332.696 | 25 464.766 |
| Zapasy | 2 565.782 | 2 843.338 | 1 478.711 | 2 950.152 | 3 803.154 | 3 983.071 | 2 690.871 | 3 035.431 | 3 286.543 | 3 631.624 | 3 591.547 | 5 778.813 | 7 814.29 | 8 716.933 | 8 179.022 | 13 245.641 | 12 788.108 | 13 564.89 | 19 370.957 |
| Inwestycje krótkoterminowe | 62.847 | 55.662 | 13.028 | 1 397.483 | 665.513 | 390.103 | 334.433 | 77.508 | 119.455 | 533.352 | 1 540.836 | 1 278.285 | 404.861 | 4 777.041 | 5 804.602 | 1 334.047 | 6 319.985 | 10 262.275 | 7 348.42 |
| Środki pieniężne i inne aktywa pieniężne | 1 753.455 | 2 536.136 | 935.04 | 3 025.852 | 2 515.857 | 2 266.956 | 3 579.737 | 4 271.163 | 4 485.059 | 5 382.528 | 6 521.194 | 3 944.104 | 4 295.816 | 6 221.855 | 4 894.509 | 6 257.744 | 8 695.372 | 14 070.421 | 18 116.346 |
| Należności krótkoterminowe | 3 556.293 | 2 788.38 | 465.194 | 4 061.844 | 4 569.072 | 5 142.633 | 4 909.743 | 4 897.083 | 5 019.939 | 5 158.162 | 6 303.616 | 6 301.949 | 8 750.557 | 9 935.396 | 8 639.267 | 11 567.228 | 12 477.718 | 13 681.233 | 25 954.859 |
| Dług krótkoterminowy | 827.912 | 239.981 | 0.0 | 416.067 | 299.936 | 90.825 | 0.0 | 47.854 | 94.95 | 0.0 | 0.0 | (246.941) | (382.014) | 129.095 | 170.641 | 388.692 | 1 153.448 | 644.191 | 668.123 |
| Zobowiązania krótkoterminowe | 5 746.619 | 5 203.224 | 2 546.181 | 5 473.438 | 6 064.234 | 6 550.998 | 6 182.181 | 6 165.982 | 6 563.224 | 6 781.857 | 8 638.433 | 9 068.148 | 12 068.256 | 15 237.848 | 14 831.457 | 17 643.456 | 21 567.677 | 29 079.532 | 46 919.79 |
| Rozliczenia międzyokresowe | 117.638 | 136.109 | 0.0 | 226.417 | 266.456 | 315.271 | 0.0 | 62.684 | 54.602 | 0.0 | 0.0 | 246.941 | 382.014 | 5 125.244 | 5 960.948 | 5 581.897 | 885.31 | 6 253.925 | 6 774.595 |
| Zobowiązania długoterminowe | 415.402 | 86.23 | 116.335 | 258.992 | 456.356 | 580.656 | 301.882 | 291.537 | 22.304 | 26.317 | 26.684 | 30.289 | 31.475 | 1 480.262 | 1 808.439 | 1 824.962 | 4 064.971 | 2 308.268 | 3 111.774 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 28.092 | 29.457 | 27.269 | 19.597 | 16.752 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27.433 | 29.115 | 29.782 | 268.38 | 364.939 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 600.561 | 737.585 | 967.294 | 1394.904 | 1381.397 | 2036.325 |
| Zobowiązania ogółem | 6 162.021 | 5 289.454 | 2 662.516 | 5 732.43 | 6 520.59 | 7 131.654 | 6 484.063 | 6 457.519 | 6 585.528 | 6 808.174 | 8 665.117 | 9 098.437 | 12 099.731 | 16 718.11 | 16 639.896 | 19 468.418 | 25 632.648 | 31 387.8 | 50 031.564 |
| Kapitał własny | 6 175.013 | 6 119.241 | 6 549.757 | 7 637.508 | 7 056.103 | 7 184.092 | 7 152.503 | 7 088.476 | 7 559.869 | 8 179.363 | 8 838.734 | 9 648.581 | 10 278.596 | 12 802.977 | 14 483.073 | 15 552.951 | 20 428.161 | 25 187.789 | 36 288.669 |
| Udziały mniejszościowe | 70.785 | 17.831 | 0.0 | 485.714 | 59.947 | 55.406 | 2.587 | 14.404 | 7.418 | 7.539 | 26.297 | 6.774 | 6.694 | 2.59 | 2.733 | 0.0 | 0.0 | 0.0 | (37.891) |
| Pasywa | 12 337.034 | 11 408.695 | 9 212.273 | 13 369.938 | 13 576.693 | 14 315.746 | 13 636.566 | 13 545.995 | 14 145.397 | 14 987.537 | 17 503.851 | 18 747.018 | 22 378.327 | 29 521.087 | 31 122.969 | 35 021.369 | 46 060.809 | 56 575.589 | nan |
| Inwestycje | 1 188.606 | 1 035.816 | 3 066.159 | 286.329 | 185.557 | 144.188 | 162.853 | 224.273 | 224.202 | 167.494 | 237.237 | 273.952 | 247.196 | 231.401 | 149.686 | 206.671 | 141.858 | 10 658.216 | 13 439.038 |
| Dług (mln) | 827.912 | 239.981 | 0.0 | 623.065 | 708.526 | 621.213 | 262.57 | 269.487 | 94.95 | 0.0 | 0.0 | 0.0 | 0.0 | 1 521.2 | 1 901.055 | 2 146.037 | 4 925.794 | 2 563.335 | 2 793.213 |
| Środki pieniężne i inne aktywa pieniężne | 1 753.455 | 2 536.136 | 935.04 | 3 025.852 | 2 515.857 | 2 266.956 | 3 579.737 | 4 271.163 | 4 485.059 | 5 382.528 | 6 521.194 | 3 944.104 | 4 295.816 | 6 221.855 | 4 894.509 | 6 257.744 | 8 695.372 | 14 070.421 | 18 116.346 |
| Dług netto | (925.543) | (2 296.155) | (935.04) | (2 402.787) | (1 807.331) | (1 645.743) | (3 317.167) | (4 001.676) | (4 390.109) | (5 382.528) | (6 521.194) | (3 944.104) | (4 295.816) | (4 700.655) | (2 993.454) | (4 111.707) | (3 769.578) | (11 507.086) | (15 323.133) |
| Ticker | 2345.TW | 2345.TW | 2345.TW | 2345.TW | 2345.TW | 2345.TW | 2345.TW | 2345.TW | 2345.TW | 2345.TW | 2345.TW | 2345.TW | 2345.TW | 2345.TW | 2345.TW | 2345.TW | 2345.TW | 2345.TW | 2345.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |