Pacific Basin Shipping Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 54 189 434 620 1,177 1,691 950 1,269 1,343 1,443 1,709 1,718 1,260 1,087 1,488 1,592 1,586 1,471 2,973 3,282 2,297 2,582
Przychód Δ r/r 0.0% 248.6% 129.6% 43.1% 89.7% 43.6% -43.8% 33.5% 5.8% 7.5% 18.4% 0.6% -26.7% -13.7% 36.8% 7.0% -0.4% -7.2% 102.1% 10.4% -30.0% 12.4%
Marża brutto 51.6% 62.6% 73.5% 65.2% 73.2% 67.8% 16.1% 12.6% 8.0% 5.7% 3.2% -2.3% -0.3% -5.0% 1.7% 5.3% 4.6% 2.5% 24.9% 22.3% 5.7% 5.2%
EBIT (mln) 28 112 162 386 489 435 109 136 64 87 33 -162 -14 -84 19 78 66 31 731 724 137 133
EBIT Δ r/r 0.0% 306.1% 45.3% 137.5% 26.7% -11.1% -74.9% 24.5% -53.3% 37.0% -61.9% -588.8% -91.5% 511.8% -122.8% 304.7% -14.7% -53.7% 2276.0% -0.9% -81.1% -2.7%
EBIT (%) 50.8% 59.1% 37.4% 62.2% 41.5% 25.7% 11.5% 10.7% 4.7% 6.0% 1.9% -9.4% -1.1% -7.8% 1.3% 4.9% 4.2% 2.1% 24.6% 22.1% 6.0% 5.2%
Koszty finansowe (mln) 0 0 0 0 0 22 37 31 31 31 32 36 33 30 35 35 42 36 28 24 24 24
EBITDA (mln) 28 112 162 386 489 435 150 194 137 159 116 -60 86 14 129 194 196 158 850 866 352 357
EBITDA(%) 50.8% 59.1% 37.4% 62.2% 41.5% 25.7% 15.8% 15.3% 10.2% 11.0% 6.8% -3.5% 6.8% 1.3% 8.6% 12.2% 12.3% 10.7% 28.6% 26.4% 15.3% 13.8%
Podatek (mln) 0 0 1 1 1 4 2 0 0 2 1 1 1 1 0 1 1 2 2 1 -0 1
Zysk Netto (mln) 23 104 147 110 472 409 110 104 32 -158 10 -280 -19 -87 4 72 25 -208 845 702 109 132
Zysk netto Δ r/r 0.0% 356.3% 42.2% -25.0% 328.1% -13.3% -73.0% -5.4% -69.3% -595.5% -106.2% -2937.7% -93.4% 366.8% -104.2% 1902.3% -65.2% -928.8% -505.7% -16.9% -84.4% 20.4%
Zysk netto (%) 41.9% 54.8% 33.9% 17.8% 40.1% 24.2% 11.6% 8.2% 2.4% -11.0% 0.6% -16.3% -1.5% -8.0% 0.2% 4.5% 1.6% -14.2% 28.4% 21.4% 4.8% 5.1%
EPS 0.0207 0.0697 0.0842 0.0606 0.22 0.18 0.0432 0.0393 0.012 -0.0596 0.0051 -0.15 -0.007 -0.0263 0.0009 0.0164 0.0055 -0.0445 0.18 0.14 0.021 0.0249
EPS (rozwodnione) 0.0207 0.0695 0.0833 0.0602 0.22 0.18 0.0431 0.0393 0.012 -0.0596 0.0051 -0.15 -0.007 -0.0263 0.0009 0.0161 0.0054 -0.0445 0.16 0.13 0.0205 0.0246
Ilośc akcji (mln) 1,094 1,485 1,747 1,821 2,161 2,316 2,555 2,653 2,659 2,658 1,935 1,909 2,632 3,285 4,080 4,398 4,566 4,679 5,372 5,323 5,203 5,341
Ważona ilośc akcji (mln) 1,094 1,491 1,765 1,832 2,164 2,317 2,555 2,653 2,659 2,658 1,935 1,909 2,643 3,285 4,160 4,482 4,656 4,683 5,420 5,468 5,414 5,409
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD