Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 318 441.0 | 369 443.0 | 373 863.0 | 356 378.0 | 341 609.0 | 367 837.0 | 349 561.0 | 360 866.0 | 356 612.0 | 378 094.0 | 385 877.0 | 370 446.0 | 375 407.0 | 399 315.0 | 397 164.0 | 390 774.0 | 393 797.0 | 417 918.0 | 410 113.0 | 418 388.0 | 447 413.0 | 462 095.0 | 428 796.0 | 459 794.0 | 452 364.0 | 483 716.0 | 481 465.0 | 470 528.0 | 475 107.0 | 496 908.0 | 488 278.0 | 498 196.0 | 495 764.0 | 529 333.0 | 516 647.0 | 514 995.0 | 516 608.0 | 539 242.0 | 567 561.0 | 562 557.0 |
| Aktywa trwałe | 142 603.0 | 148 919.0 | 163 414.0 | 163 818.0 | 164 897.0 | 165 280.0 | 161 544.0 | 173 189.0 | 173 581.0 | 179 461.0 | 186 244.0 | 186 207.0 | 193 010.0 | 194 176.0 | 200 312.0 | 203 023.0 | 203 374.0 | 202 364.0 | 202 061.0 | 200 641.0 | 203 278.0 | 204 765.0 | 199 303.0 | 231 404.0 | 228 510.0 | 237 568.0 | 253 844.0 | 252 496.0 | 253 152.0 | 251 529.0 | 254 402.0 | 276 773.0 | 277 623.0 | 279 029.0 | 277 610.0 | 277 742.0 | 280 454.0 | 283 655.0 | 315 500.0 | 314 817.0 |
| Rzeczowe aktywa trwałe netto | 68 761.0 | 68 557.0 | 71 704.0 | 71 507.0 | 73 361.0 | 72 924.0 | 77 340.0 | 86 063.0 | 85 708.0 | 85 458.0 | 86 974.0 | 85 889.0 | 86 579.0 | 86 646.0 | 91 246.0 | 90 512.0 | 90 221.0 | 89 981.0 | 89 442.0 | 89 101.0 | 90 218.0 | 90 431.0 | 90 439.0 | 104 390.0 | 100 607.0 | 100 782.0 | 103 383.0 | 102 699.0 | 101 714.0 | 100 891.0 | 103 376.0 | 113 467.0 | 115 010.0 | 115 760.0 | 125 688.0 | 115 458.0 | 116 460.0 | 119 778.0 | 120 353.0 | 120 316.0 |
| Wartość firmy | 1 674.0 | 9 671.0 | 11 172.0 | 10 940.0 | 10 699.0 | 10 424.0 | 10 149.0 | 13 627.0 | 13 247.0 | 14 031.0 | 18 615.0 | 18 585.0 | 21 960.0 | 21 532.0 | 21 108.0 | 22 248.0 | 21 825.0 | 21 376.0 | 20 952.0 | 20 653.0 | 20 221.0 | 19 767.0 | 19 346.0 | 32 403.0 | 30 912.0 | 30 282.0 | 29 678.0 | 29 092.0 | 28 282.0 | 27 687.0 | 27 097.0 | 36 274.0 | 34 339.0 | 33 598.0 | 32 753.0 | 32 021.0 | 32 339.0 | 32 197.0 | 31 442.0 | 30 703.0 |
| Wartości niematerialne i prawne | 5 415.0 | 5 210.0 | 5 681.0 | 5 499.0 | 5 381.0 | 5 114.0 | 5 243.0 | 4 949.0 | 4 754.0 | 5 397.0 | 6 384.0 | 6 067.0 | 7 323.0 | 7 400.0 | 9 203.0 | 9 241.0 | 9 007.0 | 8 885.0 | 12 106.0 | 11 924.0 | 12 239.0 | 12 022.0 | 13 251.0 | 12 987.0 | 13 981.0 | 13 731.0 | 13 568.0 | 13 347.0 | 14 359.0 | 13 659.0 | 12 650.0 | 12 402.0 | 11 967.0 | 11 771.0 | 11 422.0 | 10 842.0 | 10 305.0 | 9 784.0 | 9 235.0 | 8 850.0 |
| Wartość firmy i wartości niematerialne i prawne | 7 089.0 | 14 881.0 | 16 853.0 | 16 439.0 | 16 080.0 | 15 538.0 | 15 392.0 | 18 576.0 | 18 001.0 | 19 428.0 | 24 999.0 | 24 652.0 | 29 283.0 | 28 932.0 | 30 311.0 | 31 489.0 | 30 832.0 | 30 261.0 | 33 058.0 | 32 577.0 | 32 460.0 | 31 789.0 | 32 597.0 | 45 390.0 | 44 893.0 | 44 013.0 | 43 246.0 | 42 439.0 | 42 641.0 | 41 346.0 | 39 747.0 | 48 676.0 | 46 306.0 | 45 369.0 | 44 175.0 | 42 863.0 | 42 644.0 | 41 981.0 | 40 677.0 | 39 553.0 |
| Należności netto | 42 157.0 | 44 538.0 | 55 297.0 | 42 380.0 | 43 954.0 | 47 489.0 | 57 667.0 | 48 423.0 | 48 084.0 | 49 222.0 | 62 977.0 | 49 641.0 | 53 664.0 | 53 560.0 | 65 658.0 | 50 153.0 | 55 452.0 | 52 335.0 | 65 710.0 | 54 803.0 | 57 576.0 | 57 928.0 | 67 380.0 | 52 432.0 | 53 682.0 | 56 943.0 | 65 264.0 | 55 557.0 | 58 177.0 | 64 194.0 | 68 450.0 | 58 473.0 | 63 696.0 | 64 176.0 | 76 762.0 | 63 863.0 | 66 649.0 | 68 474.0 | 73 577.0 | 59 757.0 |
| Inwestycje długoterminowe | 35 677.0 | 36 361.0 | 39 821.0 | 38 438.0 | 37 050.0 | 38 175.0 | 39 169.0 | 34 193.0 | 35 633.0 | 38 379.0 | 41 664.0 | 41 114.0 | 41 853.0 | 42 849.0 | 43 938.0 | 41 628.0 | 42 051.0 | 40 605.0 | 42 935.0 | 39 885.0 | 40 420.0 | 41 507.0 | 40 862.0 | 41 463.0 | 42 149.0 | 51 112.0 | 56 590.0 | 54 000.0 | 108 797.0 | 109 293.0 | 103 768.0 | 114 629.0 | 56 620.0 | 56 972.0 | 58 341.0 | 119 421.0 | 59 985.0 | 59 088.0 | 64 975.0 | 62 928.0 |
| Aktywa obrotowe | 175 836.0 | 220 523.0 | 210 445.0 | 192 558.0 | 176 710.0 | 202 554.0 | 188 013.0 | 187 675.0 | 183 028.0 | 198 631.0 | 199 627.0 | 184 237.0 | 182 394.0 | 205 137.0 | 196 845.0 | 187 749.0 | 190 421.0 | 215 551.0 | 208 047.0 | 217 745.0 | 244 134.0 | 257 327.0 | 229 486.0 | 228 388.0 | 223 851.0 | 246 146.0 | 227 617.0 | 218 029.0 | 221 955.0 | 245 376.0 | 233 872.0 | 221 421.0 | 218 139.0 | 250 303.0 | 239 032.0 | 237 251.0 | 236 154.0 | 255 585.0 | 252 061.0 | 247 740.0 |
| Środki pieniężne i Inwestycje | 117 213.0 | 152 262.0 | 143 734.0 | 125 567.0 | 111 440.0 | 128 159.0 | 116 311.0 | 112 248.0 | 114 557.0 | 122 702.0 | 123 135.0 | 107 544.0 | 107 441.0 | 123 328.0 | 116 626.0 | 111 459.0 | 114 202.0 | 136 361.0 | 126 782.0 | 135 078.0 | 164 228.0 | 170 186.0 | 144 503.0 | 144 417.0 | 144 382.0 | 157 461.0 | 144 250.0 | 130 677.0 | 139 801.0 | 151 214.0 | 148 505.0 | 134 958.0 | 132 470.0 | 157 474.0 | 143 654.0 | 141 732.0 | 142 766.0 | 154 201.0 | 151 229.0 | 146 479.0 |
| Zapasy | 5 504.0 | 5 884.0 | 5 152.0 | 6 046.0 | 6 279.0 | 7 515.0 | 6 586.0 | 6 754.0 | 6 602.0 | 6 513.0 | 5 826.0 | 6 120.0 | 6 447.0 | 7 340.0 | 6 164.0 | 6 622.0 | 6 796.0 | 7 031.0 | 5 859.0 | 6 347.0 | 6 487.0 | 7 701.0 | 7 415.0 | 8 130.0 | 8 584.0 | 8 883.0 | 7 899.0 | 7 572.0 | 8 424.0 | 8 809.0 | 7 731.0 | 8 373.0 | 9 553.0 | 10 692.0 | 10 388.0 | 11 217.0 | 12 018.0 | 13 074.0 | 12 521.0 | 13 043.0 |
| Inwestycje krótkoterminowe | 756.0 | 871.0 | 861.0 | 869.0 | 569.0 | 469.0 | 419.0 | 1 083.0 | 868.0 | 947.0 | 803.0 | 132.0 | 134.0 | 340.0 | 338.0 | 306.0 | 456.0 | 210.0 | 361.0 | 456.0 | 631.0 | 823.0 | 618.0 | 719.0 | 517.0 | 563.0 | 598.0 | 491.0 | 691.0 | 575.0 | 380.0 | 633.0 | 436.0 | 450.0 | 661.0 | 340.0 | 340.0 | 340.0 | 7 866.0 | 151.0 |
| Środki pieniężne i inne aktywa pieniężne | 116 457.0 | 151 391.0 | 142 873.0 | 124 698.0 | 110 871.0 | 127 690.0 | 115 892.0 | 111 165.0 | 113 689.0 | 121 755.0 | 122 332.0 | 107 412.0 | 107 307.0 | 122 988.0 | 116 288.0 | 111 153.0 | 113 746.0 | 136 151.0 | 126 421.0 | 134 622.0 | 163 597.0 | 169 363.0 | 143 885.0 | 143 698.0 | 143 865.0 | 156 898.0 | 143 652.0 | 130 186.0 | 139 110.0 | 150 639.0 | 148 125.0 | 134 325.0 | 132 034.0 | 157 024.0 | 142 993.0 | 141 392.0 | 142 426.0 | 153 861.0 | 143 363.0 | 146 328.0 |
| Należności krótkoterminowe | 16 631.0 | 17 876.0 | 23 946.0 | 17 698.0 | 15 594.0 | 17 199.0 | 22 602.0 | 17 761.0 | 16 546.0 | 16 109.0 | 21 426.0 | 15 833.0 | 17 253.0 | 18 426.0 | 23 420.0 | 16 778.0 | 16 556.0 | 16 609.0 | 22 993.0 | 19 424.0 | 20 925.0 | 21 498.0 | 25 326.0 | 18 055.0 | 18 512.0 | 18 645.0 | 24 084.0 | 19 078.0 | 19 767.0 | 18 359.0 | 23 098.0 | 18 920.0 | 21 234.0 | 22 128.0 | 29 669.0 | 21 008.0 | 21 689.0 | 23 244.0 | 28 512.0 | 21 436.0 |
| Dług krótkoterminowy | 38 806.0 | 77 670.0 | 65 836.0 | 53 231.0 | 38 110.0 | 55 946.0 | 26 994.0 | 24 189.0 | 20 494.0 | 32 237.0 | 34 960.0 | 19 692.0 | 16 881.0 | 37 960.0 | 22 146.0 | 19 562.0 | 19 633.0 | 42 123.0 | 19 869.0 | 28 218.0 | 53 842.0 | 57 331.0 | 23 667.0 | 38 940.0 | 32 562.0 | 54 116.0 | 29 139.0 | 16 877.0 | 12 366.0 | 26 748.0 | 16 584.0 | 14 076.0 | 9 591.0 | 36 029.0 | 13 892.0 | 9 615.0 | 8 332.0 | 26 231.0 | 12 862.0 | 14 807.0 |
| Zobowiązania krótkoterminowe | 90 389.0 | 138 010.0 | 130 464.0 | 111 138.0 | 92 834.0 | 115 431.0 | 87 222.0 | 85 689.0 | 77 496.0 | 94 550.0 | 98 104.0 | 81 277.0 | 81 050.0 | 101 896.0 | 92 495.0 | 86 239.0 | 83 796.0 | 106 834.0 | 92 505.0 | 99 684.0 | 121 321.0 | 131 426.0 | 98 435.0 | 110 297.0 | 100 144.0 | 127 535.0 | 103 793.0 | 91 560.0 | 86 714.0 | 106 285.0 | 90 384.0 | 97 548.0 | 89 014.0 | 119 839.0 | 98 856.0 | 95 997.0 | 93 915.0 | 111 709.0 | 100 489.0 | 105 448.0 |
| Rozliczenia międzyokresowe | 3 657.0 | 2 248.0 | 30 102.0 | 2 176.0 | 5 531.0 | 3 912.0 | 26 197.0 | 2 531.0 | 6 140.0 | 3 308.0 | 29 181.0 | 2 602.0 | 6 739.0 | 3 107.0 | 34 600.0 | 2 770.0 | 6 883.0 | 3 247.0 | 36 787.0 | 3 055.0 | 7 581.0 | 4 630.0 | 36 020.0 | 3 357.0 | 7 792.0 | 4 370.0 | 35 630.0 | 3 237.0 | 10 285.0 | 6 812.0 | 35 912.0 | 2 760.0 | 6 759.0 | 3 003.0 | 31 394.0 | 2 940.0 | 7 436.0 | 4 261.0 | 18 807.0 | 3 187.0 |
| Zobowiązania długoterminowe | 37 596.0 | 37 952.0 | 39 038.0 | 39 298.0 | 39 444.0 | 39 674.0 | 56 717.0 | 69 944.0 | 68 324.0 | 68 012.0 | 65 544.0 | 65 353.0 | 64 881.0 | 64 468.0 | 63 289.0 | 62 718.0 | 61 898.0 | 61 730.0 | 60 511.0 | 60 886.0 | 61 331.0 | 61 844.0 | 59 928.0 | 76 989.0 | 73 287.0 | 73 579.0 | 73 245.0 | 72 454.0 | 71 229.0 | 70 553.0 | 70 386.0 | 72 685.0 | 73 050.0 | 73 711.0 | 73 900.0 | 73 620.0 | 72 843.0 | 73 024.0 | 80 486.0 | 80 358.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 947.0 | 0.0 | 0.0 | 0.0 | 646.0 | 0.0 | 0.0 | 0.0 | 935.0 | 0.0 | 0.0 | 0.0 | 1 122.0 | 0.0 | 0.0 | 0.0 | 626.0 | 0.0 | 0.0 | 0.0 | 296.0 | 0.0 | 0.0 | 0.0 | 876.0 | 0.0 | 0.0 | 0.0 | 1 305.0 | 0.0 | 0.0 | 0.0 | 1 514.0 | 0.0 | 0.0 | 0.0 | 10 734.0 | 0.0 |
| Zobowiązania długoterminowe | 37 596.0 | 37 952.0 | 39 038.0 | 39 298.0 | 39 444.0 | 39 674.0 | 56 717.0 | 69 944.0 | 68 324.0 | 68 012.0 | 65 544.0 | 65 353.0 | 64 881.0 | 64 468.0 | 63 289.0 | 62 718.0 | 61 898.0 | 61 730.0 | 60 511.0 | 60 886.0 | 61 331.0 | 61 844.0 | 59 928.0 | 76 989.0 | 73 287.0 | 73 579.0 | 73 245.0 | 72 454.0 | 71 229.0 | 70 553.0 | 70 386.0 | 72 685.0 | 73 050.0 | 73 711.0 | 73 900.0 | 73 620.0 | 72 843.0 | 73 024.0 | 80 486.0 | 80 358.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 8 607.0 | 0.0 | 0.0 | 0.0 | 11 427.0 | 0.0 | 0.0 | 0.0 | 23 519.0 | 0.0 | 0.0 | 0.0 | 26 504.0 | 0.0 | 0.0 | 0.0 | 25 866.0 | 0.0 | 0.0 | 0.0 | 27 685.0 | 0.0 | 0.0 | 0.0 | 41 573.0 | 0.0 | 0.0 | 0.0 | 40 835.0 | 0.0 | 0.0 | 0.0 | 43 002.0 | 0.0 | 0.0 | 0.0 | 36 056.0 | 0.0 |
| Zobowiązania ogółem | 127 985.0 | 175 962.0 | 169 502.0 | 150 436.0 | 132 278.0 | 155 105.0 | 143 939.0 | 155 633.0 | 145 820.0 | 162 562.0 | 163 648.0 | 146 630.0 | 145 931.0 | 166 364.0 | 155 784.0 | 148 957.0 | 145 694.0 | 168 564.0 | 153 016.0 | 160 570.0 | 182 652.0 | 193 270.0 | 158 363.0 | 187 286.0 | 173 431.0 | 201 114.0 | 177 038.0 | 164 014.0 | 157 943.0 | 176 838.0 | 160 770.0 | 170 233.0 | 162 064.0 | 193 550.0 | 172 756.0 | 169 617.0 | 166 758.0 | 184 733.0 | 180 975.0 | 185 806.0 |
| Kapitał (fundusz) podstawowy | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 | 18 675.0 |
| Zyski zatrzymane | 123 860.0 | 125 698.0 | 130 753.0 | 132 007.0 | 136 358.0 | 138 900.0 | 144 551.0 | 145 593.0 | 149 981.0 | 151 823.0 | 157 596.0 | 158 224.0 | 162 888.0 | 164 702.0 | 171 161.0 | 171 582.0 | 176 939.0 | 178 834.0 | 186 248.0 | 187 252.0 | 193 279.0 | 195 783.0 | 203 375.0 | 204 283.0 | 209 741.0 | 212 154.0 | 220 464.0 | 222 809.0 | 232 699.0 | 235 890.0 | 241 718.0 | 241 719.0 | 247 018.0 | 248 686.0 | 256 852.0 | 257 693.0 | 264 351.0 | 266 579.0 | 275 464.0 | 272 240.0 |
| Kapitał własny | 190 456.0 | 193 481.0 | 204 361.0 | 205 942.0 | 209 331.0 | 212 732.0 | 205 622.0 | 205 233.0 | 210 792.0 | 215 532.0 | 222 229.0 | 223 816.0 | 229 476.0 | 232 951.0 | 241 380.0 | 241 817.0 | 248 103.0 | 249 354.0 | 257 097.0 | 257 818.0 | 264 761.0 | 268 825.0 | 270 433.0 | 272 508.0 | 278 933.0 | 282 602.0 | 304 427.0 | 306 514.0 | 317 164.0 | 320 070.0 | 327 508.0 | 327 963.0 | 333 700.0 | 335 783.0 | 343 891.0 | 345 378.0 | 349 850.0 | 354 509.0 | 386 581.0 | 376 749.0 |
| Udziały mniejszościowe | 22 419.0 | 22 853.0 | 23 415.0 | 23 420.0 | 23 657.0 | 24 079.0 | 24 182.0 | 24 041.0 | 24 448.0 | 25 083.0 | 25 607.0 | 25 569.0 | 26 008.0 | 22 794.0 | 23 144.0 | 22 958.0 | 23 321.0 | 23 522.0 | 24 016.0 | 24 040.0 | 24 393.0 | 24 834.0 | 24 935.0 | 25 168.0 | 25 643.0 | 26 127.0 | 26 915.0 | 26 765.0 | 27 066.0 | 26 932.0 | 27 362.0 | 27 183.0 | 27 508.0 | 27 965.0 | 29 000.0 | 27 704.0 | 29 480.0 | 32 517.0 | 33 654.0 | 33 384.0 |
| Pasywa | 318 441.0 | 369 443.0 | 373 863.0 | 356 378.0 | 341 609.0 | 367 837.0 | 349 561.0 | 360 866.0 | 356 612.0 | 378 094.0 | 385 877.0 | 370 446.0 | 375 407.0 | 399 315.0 | 397 164.0 | 390 774.0 | 393 797.0 | 417 918.0 | 410 113.0 | 418 388.0 | 447 413.0 | 462 095.0 | 428 796.0 | 459 794.0 | 452 364.0 | 483 716.0 | 481 465.0 | 470 528.0 | 475 107.0 | 496 908.0 | 488 278.0 | 498 196.0 | 495 764.0 | 529 333.0 | 516 647.0 | 514 995.0 | 516 608.0 | 539 242.0 | 567 556.0 | 562 557.0 |
| Inwestycje | 36 433.0 | 37 232.0 | 40 682.0 | 39 307.0 | 37 619.0 | 38 644.0 | 39 588.0 | 35 276.0 | 36 501.0 | 39 326.0 | 42 467.0 | 41 246.0 | 41 987.0 | 43 189.0 | 44 276.0 | 41 934.0 | 42 507.0 | 40 815.0 | 43 296.0 | 40 341.0 | 41 051.0 | 42 330.0 | 41 480.0 | 42 182.0 | 42 666.0 | 51 675.0 | 57 188.0 | 54 491.0 | 55 144.0 | 54 916.0 | 57 582.0 | 55 925.0 | 57 056.0 | 57 422.0 | 59 002.0 | 59 017.0 | 60 325.0 | 59 428.0 | 72 841.0 | 63 079.0 |
| Dług | 41 607.0 | 80 523.0 | 73 698.0 | 55 329.0 | 39 982.0 | 57 777.0 | 47 208.0 | 37 955.0 | 32 964.0 | 44 129.0 | 65 597.0 | 30 366.0 | 26 753.0 | 47 231.0 | 52 655.0 | 27 531.0 | 26 844.0 | 48 842.0 | 47 410.0 | 33 960.0 | 59 041.0 | 62 184.0 | 51 263.0 | 45 206.0 | 38 103.0 | 59 152.0 | 69 980.0 | 20 836.0 | 15 730.0 | 29 606.0 | 54 258.0 | 16 166.0 | 11 630.0 | 38 280.0 | 53 826.0 | 11 617.0 | 10 181.0 | 28 058.0 | 50 576.0 | 16 406.0 |
| Środki pieniężne i inne aktywa pieniężne | 116 457.0 | 151 391.0 | 142 873.0 | 124 698.0 | 110 871.0 | 127 690.0 | 115 892.0 | 111 165.0 | 113 689.0 | 121 755.0 | 122 332.0 | 107 412.0 | 107 307.0 | 122 988.0 | 116 288.0 | 111 153.0 | 113 746.0 | 136 151.0 | 126 421.0 | 134 622.0 | 163 597.0 | 169 363.0 | 143 885.0 | 143 698.0 | 143 865.0 | 156 898.0 | 143 652.0 | 130 186.0 | 139 110.0 | 150 639.0 | 148 125.0 | 134 325.0 | 132 034.0 | 157 024.0 | 142 993.0 | 141 392.0 | 142 426.0 | 153 861.0 | 143 363.0 | 146 328.0 |
| Dług netto | (74 850.0) | (70 868.0) | (69 175.0) | (69 369.0) | (70 889.0) | (69 913.0) | (68 684.0) | (73 210.0) | (80 725.0) | (77 626.0) | (56 735.0) | (77 046.0) | (80 554.0) | (75 757.0) | (63 633.0) | (83 622.0) | (86 902.0) | (87 309.0) | (79 011.0) | (100 662.0) | (104 556.0) | (107 179.0) | (92 622.0) | (98 492.0) | (105 762.0) | (97 746.0) | (73 672.0) | (109 350.0) | (123 380.0) | (121 033.0) | (93 867.0) | (118 159.0) | (120 404.0) | (118 744.0) | (89 167.0) | (129 775.0) | (132 245.0) | (125 803.0) | (92 787.0) | (129 922.0) |
| Ticker | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T | 2331.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |