Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 163 595.0 | 169 727.0 | 166 282.0 | 160 998.0 | 165 457.0 | 162 820.0 | 175 694.0 | 171 258.0 | 177 899.0 | 178 286.0 | 200 809.0 | 203 656.0 | 215 861.0 | 212 234.0 | 224 348.0 | 218 580.0 | 233 547.0 | 219 038.0 | 236 075.0 | 240 485.0 | 246 318.0 | 241 082.0 | 240 447.0 | 247 344.0 | 250 396.0 | 249 236.0 | 272 221.0 | 270 683.0 | 293 521.0 | 297 389.0 | 296 790.0 | 303 592.0 | 314 383.0 | 308 077.0 | 319 908.0 | 325 638.0 | 337 009.0 | 338 649.0 | 374 637.0 | 383 724.0 |
| Aktywa trwałe | 41 080.0 | 47 950.0 | 50 297.0 | 50 398.0 | 51 193.0 | 50 932.0 | 52 511.0 | 53 310.0 | 52 549.0 | 55 695.0 | 64 312.0 | 68 251.0 | 75 334.0 | 77 039.0 | 75 584.0 | 82 747.0 | 90 809.0 | 76 345.0 | 81 452.0 | 87 872.0 | 81 771.0 | 89 612.0 | 77 561.0 | 86 331.0 | 90 275.0 | 90 779.0 | 100 384.0 | 103 730.0 | 119 563.0 | 124 728.0 | 109 100.0 | 120 698.0 | 121 035.0 | 119 107.0 | 112 525.0 | 117 008.0 | 116 256.0 | 125 323.0 | 146 379.0 | 161 581.0 |
| Rzeczowe aktywa trwałe netto | 21 260.0 | 20 800.0 | 20 646.0 | 20 803.0 | 21 167.0 | 20 969.0 | 21 042.0 | 20 806.0 | 20 799.0 | 20 422.0 | 20 295.0 | 22 286.0 | 22 601.0 | 20 627.0 | 20 365.0 | 20 035.0 | 19 778.0 | 19 360.0 | 18 917.0 | 19 433.0 | 19 133.0 | 18 685.0 | 21 440.0 | 21 465.0 | 21 151.0 | 20 189.0 | 19 570.0 | 22 027.0 | 21 739.0 | 23 979.0 | 23 744.0 | 49 861.0 | 47 795.0 | 45 803.0 | 43 600.0 | 41 985.0 | 40 772.0 | 37 462.0 | 51 702.0 | 50 089.0 |
| Wartość firmy | 2 358.0 | 2 319.0 | 2 280.0 | 2 231.0 | 2 184.0 | 2 132.0 | 2 082.0 | 2 031.0 | 1 985.0 | 1 944.0 | 4 826.0 | 4 669.0 | 4 552.0 | 4 436.0 | 4 320.0 | 4 203.0 | 4 087.0 | 3 971.0 | 3 854.0 | 3 738.0 | 3 621.0 | 3 505.0 | 3 389.0 | 3 272.0 | 3 156.0 | 3 040.0 | 2 923.0 | 2 807.0 | 2 691.0 | 2 574.0 | 2 458.0 | 2 923.0 | 2 923.0 | 2 923.0 | 2 923.0 | 2 923.0 | 2 923.0 | 2 923.0 | 2 923.0 | 2 923.0 |
| Wartości niematerialne i prawne | 1 367.0 | 1 326.0 | 1 361.0 | 1 337.0 | 1 295.0 | 1 319.0 | 1 413.0 | 1 593.0 | 1 656.0 | 2 165.0 | 2 407.0 | 3 863.0 | 3 741.0 | 3 572.0 | 3 391.0 | 3 149.0 | 2 939.0 | 2 775.0 | 2 478.0 | 2 323.0 | 2 158.0 | 2 322.0 | 2 982.0 | 2 782.0 | 2 634.0 | 2 422.0 | 2 116.0 | 2 269.0 | 2 803.0 | 4 289.0 | 4 442.0 | 3 066.0 | 3 287.0 | 3 533.0 | 3 731.0 | 3 867.0 | 3 938.0 | 3 956.0 | 3 847.0 | 3 769.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 725.0 | 3 645.0 | 3 641.0 | 3 568.0 | 3 479.0 | 3 451.0 | 3 495.0 | 3 624.0 | 3 641.0 | 4 109.0 | 7 233.0 | 8 532.0 | 8 293.0 | 8 008.0 | 7 711.0 | 7 352.0 | 7 026.0 | 6 746.0 | 6 332.0 | 6 061.0 | 5 779.0 | 5 827.0 | 6 371.0 | 6 054.0 | 5 790.0 | 5 462.0 | 5 039.0 | 5 076.0 | 5 494.0 | 6 863.0 | 6 900.0 | 5 989.0 | 6 210.0 | 6 456.0 | 6 654.0 | 6 790.0 | 6 861.0 | 6 879.0 | 6 770.0 | 6 692.0 |
| Należności netto | 90 714.0 | 66 468.0 | 92 303.0 | 78 599.0 | 87 038.0 | 81 687.0 | 98 672.0 | 86 522.0 | 94 033.0 | 89 056.0 | 110 193.0 | 97 773.0 | 102 851.0 | 93 002.0 | 117 221.0 | 96 417.0 | 105 013.0 | 103 475.0 | 114 213.0 | 112 161.0 | 127 442.0 | 111 294.0 | 128 307.0 | 120 222.0 | 121 137.0 | 116 512.0 | 134 604.0 | 132 092.0 | 140 537.0 | 136 382.0 | 157 174.0 | 55 665.0 | 63 872.0 | 68 024.0 | 79 881.0 | 61 041.0 | 73 011.0 | 70 665.0 | 85 929.0 | 68 567.0 |
| Inwestycje długoterminowe | 16 094.0 | 12 971.0 | 17 676.0 | 18 604.0 | 26 547.0 | 26 513.0 | 24 341.0 | 28 881.0 | 28 109.0 | 31 165.0 | 34 906.0 | 30 586.0 | 37 609.0 | 37 782.0 | 36 693.0 | 43 851.0 | 52 569.0 | 50 261.0 | 52 305.0 | 68 881.0 | 56 877.0 | 65 099.0 | 45 427.0 | 58 811.0 | 63 334.0 | 65 128.0 | 64 036.0 | 63 916.0 | 92 329.0 | 93 886.0 | 74 364.0 | 60 844.0 | 59 422.0 | 60 213.0 | 55 841.0 | 64 400.0 | 63 111.0 | 75 777.0 | 83 809.0 | 203.0 |
| Aktywa obrotowe | 122 515.0 | 121 778.0 | 115 981.0 | 110 599.0 | 114 262.0 | 111 888.0 | 123 176.0 | 117 946.0 | 125 349.0 | 122 590.0 | 136 493.0 | 135 404.0 | 140 527.0 | 135 193.0 | 148 757.0 | 135 833.0 | 142 738.0 | 142 692.0 | 154 620.0 | 152 613.0 | 164 546.0 | 151 469.0 | 162 882.0 | 161 013.0 | 160 119.0 | 158 456.0 | 171 834.0 | 166 954.0 | 173 958.0 | 172 659.0 | 187 686.0 | 182 894.0 | 193 347.0 | 188 970.0 | 207 383.0 | 208 630.0 | 220 753.0 | 213 326.0 | 228 258.0 | 222 143.0 |
| Środki pieniężne i Inwestycje | 8 071.0 | 29 288.0 | 4 070.0 | 3 841.0 | 2 263.0 | 2 312.0 | 2 308.0 | 1 931.0 | 2 162.0 | 2 338.0 | 2 857.0 | 4 075.0 | 4 347.0 | 5 425.0 | 5 198.0 | 4 614.0 | 4 783.0 | 3 191.0 | 3 256.0 | 3 450.0 | 3 716.0 | 5 471.0 | 4 459.0 | 3 805.0 | 4 258.0 | 6 517.0 | 6 255.0 | 7 773.0 | 8 353.0 | 10 182.0 | 7 865.0 | 98 654.0 | 100 359.0 | 92 343.0 | 103 794.0 | 113 564.0 | 114 484.0 | 108 582.0 | 103 975.0 | 116 559.0 |
| Zapasy | 19 399.0 | 21 718.0 | 18 474.0 | 23 153.0 | 20 173.0 | 23 187.0 | 20 713.0 | 24 583.0 | 24 524.0 | 26 335.0 | 21 472.0 | 27 575.0 | 27 397.0 | 30 793.0 | 24 530.0 | 32 788.0 | 31 055.0 | 33 884.0 | 35 178.0 | 34 947.0 | 31 542.0 | 31 578.0 | 26 849.0 | 33 374.0 | 31 143.0 | 32 674.0 | 28 386.0 | 24 185.0 | 22 418.0 | 23 274.0 | 19 647.0 | 26 177.0 | 26 871.0 | 26 394.0 | 21 526.0 | 30 901.0 | 30 118.0 | 31 066.0 | 25 176.0 | 31 884.0 |
| Inwestycje krótkoterminowe | 6 300.0 | 4 300.0 | 2 000.0 | 1 000.0 | 41 022.0 | 39 950.0 | (3 794.0) | 45 046.0 | 46 265.0 | 40 885.0 | (3 914.0) | 1 000.0 | 1 000.0 | 2 000.0 | 2 000.0 | 1 000.0 | 1 000.0 | 46 367.0 | (6 751.0) | 45 911.0 | 62 638.0 | 45 669.0 | (6 259.0) | 63 125.0 | 71 255.0 | 65 593.0 | 1 000.0 | 2 000.0 | 2 000.0 | 3 000.0 | 2 000.0 | 3 439.0 | 3 470.0 | 2 479.0 | 2 472.0 | 1 234.0 | 1 549.0 | 1 244.0 | 555.0 | 571.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 771.0 | 24 988.0 | 2 070.0 | 2 841.0 | 2 263.0 | 2 312.0 | 2 308.0 | 1 931.0 | 2 162.0 | 2 338.0 | 2 857.0 | 3 075.0 | 3 347.0 | 3 425.0 | 3 198.0 | 3 614.0 | 3 783.0 | 3 191.0 | 3 256.0 | 3 450.0 | 3 716.0 | 5 471.0 | 4 459.0 | 3 805.0 | 4 258.0 | 6 517.0 | 5 255.0 | 5 773.0 | 6 353.0 | 7 182.0 | 5 865.0 | 95 215.0 | 96 889.0 | 89 864.0 | 101 322.0 | 112 330.0 | 112 935.0 | 107 338.0 | 103 420.0 | 116 559.0 |
| Należności krótkoterminowe | 12 025.0 | 11 636.0 | 15 972.0 | 11 273.0 | 11 997.0 | 12 782.0 | 16 734.0 | 11 934.0 | 13 265.0 | 12 419.0 | 17 985.0 | 15 203.0 | 15 901.0 | 12 284.0 | 18 500.0 | 13 401.0 | 14 466.0 | 17 880.0 | 20 830.0 | 19 901.0 | 23 969.0 | 15 423.0 | 17 693.0 | 14 084.0 | 13 040.0 | 13 761.0 | 15 884.0 | 13 392.0 | 14 468.0 | 13 890.0 | 17 828.0 | 19 599.0 | 21 437.0 | 21 967.0 | 24 656.0 | 21 162.0 | 24 601.0 | 22 703.0 | 23 263.0 | 26 170.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 569.0 | 0.0 | 0.0 | 0.0 | 623.0 | 0.0 | 0.0 | 0.0 | 100.0 | 0.0 | 0.0 | 0.0 | 1 066.0 | 0.0 | 0.0 | 0.0 | 1 044.0 | 0.0 | 0.0 | 0.0 | 1 862.0 | 0.0 | 0.0 | 0.0 | 901.0 | (18 329.0) | (15 623.0) | (13 496.0) | 2 034.0 | 7 248.0 | 6 958.0 | 6 674.0 | 7 242.0 | 7 095.0 | 7 247.0 | 7 030.0 | 6 936.0 | 6 712.0 |
| Zobowiązania krótkoterminowe | 41 797.0 | 38 860.0 | 50 720.0 | 43 546.0 | 44 920.0 | 41 346.0 | 50 731.0 | 44 380.0 | 46 051.0 | 42 762.0 | 53 198.0 | 51 220.0 | 52 615.0 | 45 959.0 | 60 109.0 | 55 180.0 | 59 254.0 | 61 184.0 | 70 368.0 | 70 464.0 | 75 131.0 | 61 286.0 | 68 100.0 | 66 683.0 | 60 269.0 | 55 359.0 | 60 694.0 | 51 607.0 | 53 831.0 | 50 633.0 | 62 165.0 | 61 550.0 | 66 723.0 | 59 479.0 | 72 619.0 | 71 765.0 | 77 594.0 | 67 428.0 | 81 237.0 | 81 093.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 33 827.0 | 0.0 | 0.0 | 0.0 | 33 008.0 | 0.0 | 0.0 | 0.0 | 34 521.0 | 0.0 | 0.0 | 0.0 | 39 840.0 | 0.0 | 0.0 | 0.0 | 47 837.0 | 0.0 | 0.0 | 0.0 | 47 136.0 | 0.0 | 0.0 | 0.0 | 43 301.0 | 18 329.0 | 15 623.0 | 13 496.0 | 41 636.0 | 27 693.0 | 25 870.0 | 22 686.0 | 24 398.0 | 36 139.0 | 32 416.0 | 29 889.0 | 24 523.0 | 31 376.0 |
| Zobowiązania długoterminowe | 17 323.0 | 17 431.0 | 18 120.0 | 18 334.0 | 18 493.0 | 18 585.0 | 19 953.0 | 20 184.0 | 20 364.0 | 20 590.0 | 21 889.0 | 25 695.0 | 27 792.0 | 28 757.0 | 22 712.0 | 17 907.0 | 20 568.0 | 16 551.0 | 18 249.0 | 16 578.0 | 15 501.0 | 18 908.0 | 16 956.0 | 19 179.0 | 20 500.0 | 21 082.0 | 25 401.0 | 28 537.0 | 34 241.0 | 37 352.0 | 31 196.0 | 46 810.0 | 45 563.0 | 43 760.0 | 39 489.0 | 40 032.0 | 39 238.0 | 40 106.0 | 48 612.0 | 51 844.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 013.0 | 0.0 | 0.0 | 0.0 | 4 287.0 | 0.0 | 0.0 | 0.0 | 2 746.0 | 0.0 | 0.0 | 0.0 | 1 568.0 | 0.0 | 0.0 | 0.0 | 10 231.0 | 0.0 | 0.0 | 0.0 | 10 534.0 | 5 751.0 | 6 081.0 | 5 633.0 | 3 352.0 | 5 082.0 | 4 879.0 | 8 042.0 | 8 943.0 | 13 087.0 |
| Zobowiązania długoterminowe | 17 323.0 | 17 431.0 | 18 120.0 | 18 334.0 | 18 493.0 | 18 585.0 | 19 953.0 | 20 184.0 | 20 364.0 | 20 590.0 | 21 889.0 | 25 695.0 | 27 792.0 | 28 757.0 | 22 712.0 | 17 907.0 | 20 568.0 | 16 551.0 | 18 249.0 | 16 578.0 | 15 501.0 | 18 908.0 | 16 956.0 | 19 179.0 | 20 500.0 | 21 082.0 | 25 401.0 | 28 537.0 | 34 241.0 | 37 352.0 | 31 196.0 | 46 810.0 | 45 563.0 | 43 760.0 | 39 489.0 | 40 032.0 | 39 238.0 | 40 106.0 | 48 612.0 | 51 844.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 1 748.0 | 0.0 | 0.0 | 0.0 | 1 460.0 | 0.0 | 0.0 | 0.0 | 860.0 | 0.0 | 0.0 | 0.0 | 3 677.0 | 0.0 | 0.0 | 0.0 | 2 630.0 | 0.0 | 0.0 | 0.0 | 4 015.0 | 0.0 | 0.0 | 0.0 | 2 264.0 | 14 235.0 | 19 777.0 | 22 679.0 | 4 952.0 | 29 482.0 | 27 724.0 | 25 927.0 | 25 028.0 | 23 693.0 | 22 812.0 | 20 183.0 | 27 855.0 | 26 540.0 |
| Zobowiązania ogółem | 59 120.0 | 56 291.0 | 68 840.0 | 61 880.0 | 63 413.0 | 59 931.0 | 70 684.0 | 64 564.0 | 66 415.0 | 63 352.0 | 75 087.0 | 76 915.0 | 80 407.0 | 74 716.0 | 82 821.0 | 73 087.0 | 79 822.0 | 77 735.0 | 88 617.0 | 87 042.0 | 90 632.0 | 80 194.0 | 85 056.0 | 85 862.0 | 80 769.0 | 76 441.0 | 86 095.0 | 80 144.0 | 88 072.0 | 87 985.0 | 93 361.0 | 108 360.0 | 112 286.0 | 103 239.0 | 112 108.0 | 111 797.0 | 116 832.0 | 107 534.0 | 129 849.0 | 132 937.0 |
| Kapitał (fundusz) podstawowy | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 | 12 952.0 |
| Zyski zatrzymane | 78 850.0 | 80 114.0 | 82 489.0 | 84 256.0 | 87 470.0 | 88 321.0 | 90 634.0 | 91 630.0 | 95 257.0 | 96 670.0 | 100 530.0 | 92 204.0 | 95 918.0 | 95 465.0 | 93 244.0 | 93 878.0 | 98 082.0 | 100 033.0 | 105 402.0 | 107 976.0 | 112 531.0 | 111 391.0 | 116 904.0 | 117 047.0 | 121 852.0 | 123 648.0 | 118 600.0 | 122 552.0 | 127 149.0 | 129 970.0 | 135 150.0 | 136 524.0 | 142 305.0 | 145 638.0 | 153 016.0 | 155 075.0 | 161 389.0 | 164 787.0 | 174 625.0 | 177 478.0 |
| Kapitał własny | 104 474.0 | 113 436.0 | 97 442.0 | 99 118.0 | 102 044.0 | 102 889.0 | 105 010.0 | 106 694.0 | 111 484.0 | 114 934.0 | 125 722.0 | 126 741.0 | 135 454.0 | 137 518.0 | 141 527.0 | 145 493.0 | 153 725.0 | 141 303.0 | 147 458.0 | 153 443.0 | 155 686.0 | 160 888.0 | 155 391.0 | 161 482.0 | 169 627.0 | 172 795.0 | 186 126.0 | 190 539.0 | 205 447.0 | 209 403.0 | 203 427.0 | 195 232.0 | 202 097.0 | 204 838.0 | 207 800.0 | 213 841.0 | 220 177.0 | 231 115.0 | 244 783.0 | 250 785.0 |
| Udziały mniejszościowe | 3 679.0 | 3 730.0 | 3 888.0 | 3 843.0 | 4 064.0 | 4 174.0 | 4 290.0 | 4 144.0 | 4 276.0 | 4 448.0 | 4 671.0 | 4 568.0 | 4 720.0 | 4 829.0 | 5 055.0 | 4 899.0 | 5 063.0 | 5 187.0 | 5 452.0 | 5 331.0 | 5 547.0 | 5 693.0 | 5 944.0 | 5 765.0 | 5 930.0 | 6 060.0 | 6 301.0 | 6 179.0 | 6 331.0 | 6 451.0 | 6 741.0 | 6 609.0 | 6 822.0 | 7 056.0 | 7 277.0 | 7 187.0 | 7 438.0 | 7 641.0 | 7 954.0 | 7 749.0 |
| Pasywa | 163 594.0 | 169 727.0 | 166 282.0 | 160 998.0 | 165 457.0 | 162 820.0 | 175 694.0 | 171 258.0 | 177 899.0 | 178 286.0 | 200 809.0 | 203 656.0 | 215 861.0 | 212 234.0 | 224 348.0 | 218 580.0 | 233 547.0 | 219 038.0 | 236 075.0 | 240 485.0 | 246 318.0 | 241 082.0 | 240 447.0 | 247 344.0 | 250 396.0 | 249 236.0 | 272 221.0 | 270 683.0 | 287 188.0 | 290 937.0 | 290 047.0 | 303 592.0 | 314 383.0 | 308 077.0 | 319 908.0 | 325 638.0 | 337 009.0 | 338 649.0 | 374 632.0 | 383 724.0 |
| Inwestycje | 6 300.0 | 17 271.0 | 19 676.0 | 19 604.0 | 19 832.0 | 19 812.0 | 20 547.0 | 21 873.0 | 21 593.0 | 25 402.0 | 30 992.0 | 31 586.0 | 38 609.0 | 39 782.0 | 38 693.0 | 44 851.0 | 53 569.0 | 39 707.0 | 45 554.0 | 51 665.0 | 46 116.0 | 55 071.0 | 39 168.0 | 48 146.0 | 52 509.0 | 54 409.0 | 65 036.0 | 65 916.0 | 81 624.0 | 83 108.0 | 67 824.0 | 60 644.0 | 62 892.0 | 62 692.0 | 58 313.0 | 64 275.0 | 64 660.0 | 77 021.0 | 84 364.0 | 203.0 |
| Dług | 0.0 | 0.0 | 1 748.0 | 0.0 | 0.0 | 0.0 | 1 460.0 | 0.0 | 0.0 | 0.0 | 860.0 | 0.0 | 0.0 | 0.0 | 3 677.0 | 0.0 | 0.0 | 0.0 | 2 630.0 | 0.0 | 0.0 | 0.0 | 4 015.0 | 0.0 | 0.0 | 0.0 | 2 264.0 | 14 235.0 | 19 777.0 | 22 679.0 | 4 952.0 | 29 482.0 | 27 724.0 | 25 927.0 | 25 028.0 | 23 693.0 | 22 812.0 | 20 183.0 | 34 791.0 | 33 252.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 771.0 | 24 988.0 | 2 070.0 | 2 841.0 | 2 263.0 | 2 312.0 | 2 308.0 | 1 931.0 | 2 162.0 | 2 338.0 | 2 857.0 | 3 075.0 | 3 347.0 | 3 425.0 | 3 198.0 | 3 614.0 | 3 783.0 | 3 191.0 | 3 256.0 | 3 450.0 | 3 716.0 | 5 471.0 | 4 459.0 | 3 805.0 | 4 258.0 | 6 517.0 | 5 255.0 | 5 773.0 | 6 353.0 | 7 182.0 | 5 865.0 | 95 215.0 | 96 889.0 | 89 864.0 | 101 322.0 | 112 330.0 | 112 935.0 | 107 338.0 | 103 420.0 | 116 559.0 |
| Dług netto | (1 771.0) | (24 988.0) | (322.0) | (2 841.0) | (2 263.0) | (2 312.0) | (848.0) | (1 931.0) | (2 162.0) | (2 338.0) | (1 997.0) | (3 075.0) | (3 347.0) | (3 425.0) | 479.0 | (3 614.0) | (3 783.0) | (3 191.0) | (626.0) | (3 450.0) | (3 716.0) | (5 471.0) | (444.0) | (3 805.0) | (4 258.0) | (6 517.0) | (2 991.0) | 8 462.0 | 13 424.0 | 15 497.0 | (913.0) | (65 733.0) | (69 165.0) | (63 937.0) | (76 294.0) | (88 637.0) | (90 123.0) | (87 155.0) | (68 629.0) | (83 307.0) |
| Ticker | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T | 2327.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |