Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 62 161.0 | 66 838.0 | 68 001.0 | 62 536.0 | 62 742.0 | 68 807.0 | 67 792.0 | 64 086.0 | 65 760.0 | 73 003.0 | 70 747.0 | 68 448.0 | 73 126.0 | 76 224.0 | 79 505.0 | 76 056.0 | 76 142.0 | 78 291.0 | 80 026.0 | 77 091.0 | 74 311.0 | 79 496.0 | 78 050.0 | 73 552.0 | 74 564.0 | 79 113.0 | 78 872.0 | 76 659.0 | 78 099.0 | 83 647.0 | 83 262.0 | 79 601.0 | 80 529.0 | 88 833.0 | 87 630.0 | 85 446.0 | 80 529.0 | 91 621.0 | 94 233.0 | 92 300.0 | 88 902.0 |
| Aktywa trwałe | 32 489.0 | 32 771.0 | 33 854.0 | 33 865.0 | 33 074.0 | 32 692.0 | 32 291.0 | 33 007.0 | 34 391.0 | 36 451.0 | 36 869.0 | 37 242.0 | 38 080.0 | 39 284.0 | 40 309.0 | 40 471.0 | 41 060.0 | 40 727.0 | 40 894.0 | 40 740.0 | 41 913.0 | 41 945.0 | 43 029.0 | 42 854.0 | 43 981.0 | 43 115.0 | 43 186.0 | 43 018.0 | 43 657.0 | 43 429.0 | 44 389.0 | 44 473.0 | 44 934.0 | 45 645.0 | 47 212.0 | 47 299.0 | 44 934.0 | 48 236.0 | 48 755.0 | 48 278.0 | 48 452.0 |
| Rzeczowe aktywa trwałe netto | 25 058.0 | 25 248.0 | 26 280.0 | 26 107.0 | 25 647.0 | 25 738.0 | 25 779.0 | 26 499.0 | 27 481.0 | 29 391.0 | 29 862.0 | 30 184.0 | 31 066.0 | 32 104.0 | 32 484.0 | 33 168.0 | 33 225.0 | 33 758.0 | 33 707.0 | 33 859.0 | 34 614.0 | 34 853.0 | 36 066.0 | 36 054.0 | 36 889.0 | 36 383.0 | 35 959.0 | 36 093.0 | 36 219.0 | 36 392.0 | 37 104.0 | 37 419.0 | 37 727.0 | 38 424.0 | 38 922.0 | 38 932.0 | 37 727.0 | 39 793.0 | 39 836.0 | 39 759.0 | 39 933.0 |
| Wartość firmy | 1 720.0 | 1 691.0 | 1 663.0 | 1 634.0 | 1 606.0 | 1 577.0 | 1 548.0 | 1 520.0 | 1 491.0 | 1 463.0 | 1 434.0 | 1 405.0 | 1 377.0 | 1 348.0 | 1 320.0 | 1 291.0 | 1 263.0 | 1 234.0 | 1 205.0 | 1 177.0 | 1 148.0 | 1 120.0 | 1 091.0 | 1 062.0 | 1 034.0 | 1 005.0 | 977.0 | 948.0 | 919.0 | 891.0 | 862.0 | 834.0 | 805.0 | 777.0 | 748.0 | 719.0 | 805.0 | 662.0 | 634.0 | 605.0 | 576.0 |
| Wartości niematerialne i prawne | 465.0 | 451.0 | 454.0 | 441.0 | 420.0 | 408.0 | 439.0 | 418.0 | 411.0 | 387.0 | 409.0 | 385.0 | 378.0 | 388.0 | 398.0 | 375.0 | 372.0 | 392.0 | 382.0 | 380.0 | 390.0 | 394.0 | 397.0 | 390.0 | 382.0 | 376.0 | 408.0 | 411.0 | 407.0 | 390.0 | 392.0 | 445.0 | 419.0 | 548.0 | 541.0 | 748.0 | 419.0 | 880.0 | 904.0 | 988.0 | 989.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 185.0 | 2 142.0 | 2 117.0 | 2 075.0 | 2 026.0 | 1 985.0 | 1 987.0 | 1 938.0 | 1 902.0 | 1 850.0 | 1 843.0 | 1 790.0 | 1 755.0 | 1 736.0 | 1 718.0 | 1 666.0 | 1 635.0 | 1 626.0 | 1 587.0 | 1 557.0 | 1 538.0 | 1 514.0 | 1 488.0 | 1 452.0 | 1 416.0 | 1 381.0 | 1 385.0 | 1 359.0 | 1 326.0 | 1 281.0 | 1 254.0 | 1 279.0 | 1 224.0 | 1 325.0 | 1 289.0 | 1 467.0 | 1 224.0 | 1 542.0 | 1 538.0 | 1 593.0 | 1 565.0 |
| Należności netto | 9 633.0 | 13 926.0 | 13 585.0 | 9 068.0 | 10 137.0 | 13 894.0 | 13 961.0 | 9 458.0 | 10 176.0 | 14 592.0 | 14 002.0 | 9 854.0 | 10 692.0 | 15 016.0 | 14 513.0 | 10 903.0 | 10 823.0 | 14 471.0 | 14 060.0 | 10 455.0 | 10 076.0 | 14 374.0 | 13 066.0 | 9 362.0 | 9 593.0 | 14 467.0 | 12 987.0 | 10 316.0 | 9 846.0 | 14 256.0 | 13 388.0 | 10 466.0 | 9 792.0 | 15 169.0 | 13 760.0 | 10 953.0 | 9 792.0 | 15 380.0 | 14 814.0 | 11 668.0 | 10 675.0 |
| Inwestycje długoterminowe | 5 246.0 | 5 381.0 | 3 244.0 | 5 683.0 | 5 401.0 | 4 969.0 | 2 299.0 | 4 570.0 | 5 008.0 | 5 210.0 | 3 109.0 | 5 268.0 | 5 259.0 | 5 444.0 | 3 345.0 | 5 637.0 | 6 200.0 | 5 343.0 | 2 681.0 | 5 324.0 | 5 761.0 | 5 578.0 | 2 498.0 | 5 348.0 | 5 676.0 | 5 351.0 | 2 919.0 | 5 566.0 | 6 112.0 | 5 756.0 | 2 955.0 | 5 775.0 | 5 983.0 | 5 896.0 | 4 178.0 | 6 900.0 | 7 120.0 | 6 901.0 | 4 775.0 | 6 924.0 | 0.0 |
| Aktywa obrotowe | 29 671.0 | 34 066.0 | 34 143.0 | 28 670.0 | 29 666.0 | 36 114.0 | 35 499.0 | 31 078.0 | 31 367.0 | 36 550.0 | 33 877.0 | 31 205.0 | 35 044.0 | 36 939.0 | 39 195.0 | 35 583.0 | 35 081.0 | 37 562.0 | 39 130.0 | 36 350.0 | 32 397.0 | 37 550.0 | 35 018.0 | 30 696.0 | 30 582.0 | 35 996.0 | 35 683.0 | 33 640.0 | 34 441.0 | 40 216.0 | 38 871.0 | 35 128.0 | 35 595.0 | 43 186.0 | 40 416.0 | 38 146.0 | 35 595.0 | 43 384.0 | 45 478.0 | 44 022.0 | 40 450.0 |
| Środki pieniężne i Inwestycje | 10 675.0 | 11 918.0 | 13 269.0 | 10 683.0 | 9 982.0 | 13 812.0 | 14 595.0 | 13 727.0 | 12 249.0 | 13 644.0 | 12 996.0 | 13 021.0 | 14 538.0 | 13 432.0 | 17 941.0 | 16 610.0 | 14 950.0 | 14 365.0 | 18 014.0 | 17 828.0 | 12 676.0 | 13 982.0 | 13 259.0 | 12 035.0 | 10 373.0 | 12 652.0 | 14 795.0 | 14 956.0 | 14 919.0 | 16 857.0 | 16 792.0 | 13 783.0 | 12 638.0 | 16 439.0 | 16 183.0 | 15 987.0 | 12 638.0 | 15 655.0 | 19 593.0 | 19 868.0 | 15 568.0 |
| Zapasy | 7 612.0 | 6 762.0 | 6 866.0 | 7 597.0 | 7 373.0 | 7 074.0 | 6 670.0 | 7 040.0 | 7 785.0 | 7 161.0 | 6 660.0 | 7 468.0 | 8 635.0 | 7 649.0 | 6 523.0 | 7 603.0 | 8 951.0 | 8 384.0 | 6 605.0 | 7 370.0 | 9 030.0 | 8 526.0 | 7 950.0 | 8 867.0 | 10 106.0 | 8 527.0 | 7 453.0 | 7 839.0 | 9 252.0 | 8 587.0 | 8 132.0 | 10 006.0 | 12 167.0 | 10 867.0 | 9 608.0 | 10 530.0 | 12 167.0 | 11 729.0 | 10 563.0 | 11 814.0 | 13 675.0 |
| Inwestycje krótkoterminowe | 344.0 | 360.0 | 254.0 | 245.0 | 133.0 | 144.0 | 136.0 | 128.0 | 128.0 | 143.0 | 139.0 | 145.0 | 145.0 | 143.0 | 137.0 | 134.0 | 135.0 | 134.0 | 136.0 | 131.0 | 123.0 | 133.0 | 118.0 | 126.0 | 127.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.0 | 18.0 | 18.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 10 331.0 | 11 558.0 | 13 015.0 | 10 438.0 | 9 849.0 | 13 668.0 | 14 459.0 | 13 599.0 | 12 121.0 | 13 501.0 | 12 857.0 | 12 876.0 | 14 393.0 | 13 289.0 | 17 804.0 | 16 476.0 | 14 815.0 | 14 231.0 | 17 878.0 | 17 697.0 | 12 553.0 | 13 849.0 | 13 141.0 | 11 909.0 | 10 246.0 | 12 651.0 | 14 794.0 | 14 955.0 | 14 918.0 | 16 856.0 | 16 790.0 | 13 783.0 | 12 638.0 | 16 439.0 | 16 183.0 | 15 987.0 | 12 638.0 | 15 655.0 | 19 575.0 | 19 868.0 | 15 568.0 |
| Należności krótkoterminowe | 8 105.0 | 11 299.0 | 9 928.0 | 8 832.0 | 8 311.0 | 12 038.0 | 10 224.0 | 9 162.0 | 8 900.0 | 12 184.0 | 10 343.0 | 9 782.0 | 11 025.0 | 12 300.0 | 12 541.0 | 12 162.0 | 11 193.0 | 12 400.0 | 12 095.0 | 11 954.0 | 9 526.0 | 12 778.0 | 10 744.0 | 10 031.0 | 9 298.0 | 12 045.0 | 10 117.0 | 9 868.0 | 9 538.0 | 12 928.0 | 11 477.0 | 10 380.0 | 9 659.0 | 12 917.0 | 10 913.0 | 10 954.0 | 9 659.0 | 13 132.0 | 12 931.0 | 13 417.0 | 10 166.0 |
| Dług krótkoterminowy | 1 770.0 | 1 745.0 | 2 124.0 | 1 720.0 | 1 720.0 | 1 720.0 | 2 001.0 | 1 720.0 | 1 720.0 | 1 699.0 | 1 889.0 | 1 599.0 | 1 799.0 | 1 770.0 | 2 010.0 | 1 770.0 | 1 750.0 | 1 750.0 | 1 968.0 | 1 750.0 | 1 800.0 | 1 850.0 | 548.0 | 300.0 | 200.0 | 250.0 | 478.0 | 210.0 | 260.0 | 260.0 | 414.0 | 110.0 | 2 010.0 | 2 310.0 | 2 524.0 | 2 310.0 | 2 010.0 | 2 410.0 | 2 597.0 | 2 410.0 | 2 310.0 |
| Zobowiązania krótkoterminowe | 19 967.0 | 23 706.0 | 24 647.0 | 18 530.0 | 19 126.0 | 24 450.0 | 23 069.0 | 19 156.0 | 20 728.0 | 25 986.0 | 23 033.0 | 19 954.0 | 23 793.0 | 25 485.0 | 27 730.0 | 23 598.0 | 23 579.0 | 25 188.0 | 26 110.0 | 23 403.0 | 21 038.0 | 25 249.0 | 23 254.0 | 18 280.0 | 19 337.0 | 22 762.0 | 21 030.0 | 18 501.0 | 19 742.0 | 24 634.0 | 23 382.0 | 19 589.0 | 20 980.0 | 26 381.0 | 24 555.0 | 22 198.0 | 20 980.0 | 27 774.0 | 28 963.0 | 26 216.0 | 22 795.0 |
| Rozliczenia międzyokresowe | 1 705.0 | 936.0 | 11 675.0 | 541.0 | 1 931.0 | 1 008.0 | 9 787.0 | 768.0 | 2 178.0 | 885.0 | 9 812.0 | 685.0 | 2 035.0 | 842.0 | 11 930.0 | 717.0 | 2 175.0 | 757.0 | 10 893.0 | 633.0 | 1 670.0 | 721.0 | 11 252.0 | 644.0 | 2 015.0 | 808.0 | 9 884.0 | 777.0 | 2 419.0 | 823.0 | 10 953.0 | 648.0 | 1 866.0 | 495.0 | 10 624.0 | 665.0 | 1 866.0 | 818.0 | 1 065.0 | 314.0 | 2 599.0 |
| Zobowiązania długoterminowe | 7 141.0 | 7 080.0 | 7 061.0 | 6 974.0 | 6 956.0 | 6 920.0 | 7 161.0 | 7 120.0 | 7 082.0 | 7 089.0 | 7 001.0 | 7 002.0 | 7 728.0 | 7 751.0 | 7 791.0 | 7 634.0 | 7 672.0 | 7 619.0 | 7 607.0 | 7 488.0 | 7 381.0 | 7 263.0 | 7 131.0 | 7 082.0 | 7 073.0 | 6 963.0 | 7 280.0 | 7 276.0 | 7 158.0 | 7 123.0 | 7 094.0 | 7 073.0 | 7 164.0 | 9 838.0 | 9 535.0 | 9 426.0 | 7 164.0 | 9 172.0 | 8 834.0 | 8 857.0 | 8 568.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 537.0 | 0.0 | 0.0 | 0.0 | 507.0 | 0.0 | 0.0 | 0.0 | 507.0 | 0.0 | 0.0 | 0.0 | 508.0 | 0.0 | 0.0 | 0.0 | 505.0 | 0.0 | 0.0 | 0.0 | 504.0 | 0.0 | 0.0 | 0.0 | 504.0 | 0.0 | 0.0 | 0.0 | 505.0 | 0.0 | 0.0 | 0.0 | 509.0 | 0.0 | 0.0 | 0.0 | 517.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 7 141.0 | 7 080.0 | 7 061.0 | 6 974.0 | 6 956.0 | 6 920.0 | 7 161.0 | 7 120.0 | 7 082.0 | 7 089.0 | 7 001.0 | 7 002.0 | 7 728.0 | 7 751.0 | 7 791.0 | 7 634.0 | 7 672.0 | 7 619.0 | 7 607.0 | 7 488.0 | 7 381.0 | 7 263.0 | 7 131.0 | 7 082.0 | 7 073.0 | 6 963.0 | 7 280.0 | 7 276.0 | 7 158.0 | 7 123.0 | 7 094.0 | 7 073.0 | 7 164.0 | 9 838.0 | 9 535.0 | 9 426.0 | 7 164.0 | 9 172.0 | 8 834.0 | 8 857.0 | 8 568.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 833.0 | 0.0 | 0.0 | 0.0 | 691.0 | 0.0 | 0.0 | 0.0 | 673.0 | 0.0 | 0.0 | 0.0 | 655.0 | 0.0 | 0.0 | 0.0 | 574.0 | 0.0 | 0.0 | 0.0 | 640.0 | 0.0 | 0.0 | 0.0 | 915.0 | 0.0 | 0.0 | 0.0 | 836.0 | 0.0 | 0.0 | 0.0 | 665.0 | 0.0 | 0.0 | 0.0 | 378.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 27 108.0 | 30 786.0 | 31 708.0 | 25 504.0 | 26 082.0 | 31 370.0 | 30 230.0 | 26 276.0 | 27 810.0 | 33 075.0 | 30 034.0 | 26 956.0 | 31 521.0 | 33 236.0 | 35 521.0 | 31 232.0 | 31 251.0 | 32 807.0 | 33 717.0 | 30 891.0 | 28 419.0 | 32 512.0 | 30 385.0 | 25 362.0 | 26 410.0 | 29 725.0 | 28 310.0 | 25 777.0 | 26 900.0 | 31 757.0 | 30 476.0 | 26 662.0 | 28 144.0 | 36 219.0 | 34 090.0 | 31 624.0 | 28 144.0 | 36 946.0 | 37 797.0 | 35 073.0 | 31 363.0 |
| Kapitał (fundusz) podstawowy | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 | 1 036.0 |
| Zyski zatrzymane | 27 124.0 | 28 176.0 | 28 599.0 | 28 940.0 | 28 835.0 | 30 249.0 | 30 806.0 | 31 443.0 | 31 435.0 | 33 028.0 | 34 026.0 | 34 565.0 | 34 687.0 | 35 964.0 | 37 203.0 | 38 037.0 | 37 970.0 | 38 938.0 | 39 792.0 | 39 846.0 | 39 371.0 | 40 251.0 | 41 140.0 | 41 442.0 | 41 410.0 | 42 658.0 | 43 743.0 | 44 242.0 | 44 537.0 | 45 332.0 | 46 231.0 | 46 507.0 | 46 053.0 | 46 098.0 | 46 715.0 | 46 936.0 | 46 053.0 | 47 686.0 | 49 150.0 | 50 344.0 | 50 547.0 |
| Kapitał własny | 35 053.0 | 36 052.0 | 36 293.0 | 37 032.0 | 36 660.0 | 37 437.0 | 37 562.0 | 37 810.0 | 37 950.0 | 39 928.0 | 40 713.0 | 41 492.0 | 41 605.0 | 42 988.0 | 43 984.0 | 44 824.0 | 44 891.0 | 45 484.0 | 46 309.0 | 46 200.0 | 45 892.0 | 46 984.0 | 47 665.0 | 48 190.0 | 48 154.0 | 49 388.0 | 50 562.0 | 50 882.0 | 51 199.0 | 51 890.0 | 52 786.0 | 52 939.0 | 52 385.0 | 52 614.0 | 53 540.0 | 53 822.0 | 52 385.0 | 54 675.0 | 56 434.0 | 57 224.0 | 57 535.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 62 161.0 | 66 838.0 | 68 001.0 | 62 536.0 | 62 742.0 | 68 807.0 | 67 792.0 | 64 086.0 | 65 760.0 | 73 003.0 | 70 747.0 | 68 448.0 | 73 126.0 | 76 224.0 | 79 505.0 | 76 056.0 | 76 142.0 | 78 291.0 | 80 026.0 | 77 091.0 | 74 311.0 | 79 496.0 | 78 050.0 | 73 552.0 | 74 564.0 | 79 113.0 | 78 872.0 | 76 659.0 | 78 099.0 | 83 647.0 | 83 262.0 | 79 601.0 | 80 529.0 | 88 833.0 | 87 630.0 | 85 446.0 | 80 529.0 | 91 621.0 | 94 231.0 | 92 300.0 | 88 902.0 |
| Inwestycje | 344.0 | 360.0 | 3 498.0 | 245.0 | 133.0 | 144.0 | 2 435.0 | 128.0 | 128.0 | 143.0 | 3 248.0 | 145.0 | 145.0 | 143.0 | 3 482.0 | 134.0 | 135.0 | 134.0 | 2 817.0 | 131.0 | 123.0 | 133.0 | 2 616.0 | 126.0 | 127.0 | 1.0 | 2 920.0 | 1.0 | 1.0 | 1.0 | 2 957.0 | 5 775.0 | 5 983.0 | 5 896.0 | 4 178.0 | 6 900.0 | 18.0 | 18.0 | 4 793.0 | 6 924.0 | 0.0 |
| Dług | 2 200.0 | 2 125.0 | 2 883.0 | 1 999.0 | 1 949.0 | 1 899.0 | 2 540.0 | 1 799.0 | 1 749.0 | 1 699.0 | 2 322.0 | 1 599.0 | 2 549.0 | 2 470.0 | 3 075.0 | 2 370.0 | 2 400.0 | 2 350.0 | 2 874.0 | 2 250.0 | 2 150.0 | 2 150.0 | 1 190.0 | 600.0 | 550.0 | 550.0 | 1 365.0 | 396.0 | 343.0 | 341.0 | 1 074.0 | 185.0 | 2 183.0 | 5 164.0 | 5 751.0 | 5 008.0 | 2 183.0 | 4 853.0 | 5 341.0 | 4 698.0 | 4 520.0 |
| Środki pieniężne i inne aktywa pieniężne | 10 331.0 | 11 558.0 | 13 015.0 | 10 438.0 | 9 849.0 | 13 668.0 | 14 459.0 | 13 599.0 | 12 121.0 | 13 501.0 | 12 857.0 | 12 876.0 | 14 393.0 | 13 289.0 | 17 804.0 | 16 476.0 | 14 815.0 | 14 231.0 | 17 878.0 | 17 697.0 | 12 553.0 | 13 849.0 | 13 141.0 | 11 909.0 | 10 246.0 | 12 651.0 | 14 794.0 | 14 955.0 | 14 918.0 | 16 856.0 | 16 790.0 | 13 783.0 | 12 638.0 | 16 439.0 | 16 183.0 | 15 987.0 | 12 638.0 | 15 655.0 | 19 575.0 | 19 868.0 | 15 568.0 |
| Dług netto | (8 131.0) | (9 433.0) | (10 132.0) | (8 439.0) | (7 900.0) | (11 769.0) | (11 919.0) | (11 800.0) | (10 372.0) | (11 802.0) | (10 535.0) | (11 277.0) | (11 844.0) | (10 819.0) | (14 729.0) | (14 106.0) | (12 415.0) | (11 881.0) | (15 004.0) | (15 447.0) | (10 403.0) | (11 699.0) | (11 951.0) | (11 309.0) | (9 696.0) | (12 101.0) | (13 429.0) | (14 559.0) | (14 575.0) | (16 515.0) | (15 716.0) | (13 598.0) | (10 455.0) | (11 275.0) | (10 432.0) | (10 979.0) | (10 455.0) | (10 802.0) | (14 234.0) | (15 170.0) | (11 048.0) |
| Ticker | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T | 2208.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |