Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 59 522.4 | 61 523.4 | 61 440.1 | 62 852.0 | 61 730.5 | 62 682.0 | 61 723.0 | 63 777.8 | 61 704.2 | 62 179.5 | 61 861.0 | 64 326.2 | 62 592.6 | 63 528.9 | 64 655.6 | 66 095.2 | 62 955.3 | 64 504.4 | 65 451.2 | 64 610.3 | 61 671.4 | 51 466.5 | 49 572.7 | 50 479.6 | 52 455.2 | 54 597.7 | 55 233.6 | 56 777.6 | 53 337.4 | 54 735.1 | 55 752.4 | 53 366.2 | 52 075.7 | 48 489.6 | 46 909.0 | 47 121.1 | 48 611.9 | 50 364.5 | 51 733.0 | 52 765.7 | 53 716.3 | 53 620.9 |
| Aktywa trwałe | 37 355.1 | 38 584.4 | 38 648.9 | 39 073.8 | 39 853.1 | 39 300.9 | 39 305.2 | 38 649.1 | 38 387.0 | 38 177.6 | 38 083.3 | 38 228.8 | 38 974.1 | 38 957.0 | 39 916.9 | 39 958.1 | 39 376.3 | 39 481.9 | 40 632.2 | 37 757.7 | 37 642.9 | 34 104.4 | 33 804.8 | 33 328.8 | 33 787.1 | 34 218.8 | 34 979.9 | 35 054.0 | 34 711.7 | 35 214.4 | 36 394.8 | 31 228.8 | 34 907.3 | 31 108.1 | 31 722.4 | 31 867.5 | 34 661.1 | 35 938.9 | 36 976.6 | 36 122.1 | 36 893.4 | 38 084.9 |
| Rzeczowe aktywa trwałe netto | 6 202.8 | 6 490.7 | 6 554.7 | 6 552.1 | 6 599.5 | 6 543.1 | 6 556.3 | 6 516.5 | 6 325.3 | 6 432.4 | 6 403.2 | 6 495.1 | 6 598.0 | 6 543.0 | 6 461.2 | 6 338.7 | 6 337.1 | 6 388.1 | 7 059.2 | 7 069.3 | 7 188.8 | 6 862.2 | 7 033.8 | 6 919.0 | 6 876.1 | 6 884.0 | 6 889.2 | 6 828.8 | 6 639.7 | 6 473.3 | 6 416.0 | 6 584.3 | 6 574.4 | 6 563.9 | 6 415.7 | 6 373.4 | 7 168.5 | 7 866.3 | 8 305.1 | 8 359.8 | 8 435.2 | 8 818.4 |
| Wartość firmy | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 189.6 | 218.2 | 208.7 | 199.3 | 189.8 | 180.4 | 170.9 | 161.5 | 152.0 | 142.6 | 133.1 | 123.7 | 114.2 | 154.6 | 194.7 | 262.4 | 282.4 | 304.2 | 301.2 | 303.7 | 345.7 | 484.4 | 464.1 | 356.8 | 346.7 | 373.7 | 388.0 | 383.9 | 390.0 | 438.0 | 433.5 | 437.9 | 434.5 | 540.9 | 543.7 | 576.7 | 677.2 | 793.6 | 786.2 | 830.2 | 833.0 | 989.3 |
| Wartość firmy i wartości niematerialne i prawne | 217.3 | 245.9 | 236.4 | 227.0 | 217.5 | 208.1 | 198.6 | 189.1 | 179.7 | 142.6 | 133.1 | 123.7 | 114.2 | 154.6 | 194.7 | 262.4 | 282.4 | 304.2 | 301.2 | 303.7 | 345.7 | 484.4 | 464.1 | 356.8 | 346.7 | 373.7 | 388.0 | 383.9 | 390.0 | 438.0 | 433.5 | 437.9 | 434.5 | 540.9 | 543.7 | 576.7 | 677.2 | 793.6 | 786.2 | 830.2 | 833.0 | 989.3 |
| Należności netto | 3 734.9 | 2 913.3 | 3 770.0 | 4 140.9 | 3 103.4 | 2 918.6 | 3 414.1 | 4 710.9 | 3 411.5 | 2 959.8 | 3 188.4 | 4 370.3 | 3 309.5 | 4 500.4 | 4 288.3 | 5 107.2 | 5 046.1 | 5 254.2 | 5 179.2 | 6 806.8 | 5 219.5 | 5 803.9 | 4 626.1 | 4 329.2 | 4 385.1 | 4 076.9 | 4 846.9 | 5 199.7 | 2 873.3 | 3 066.1 | 3 433.2 | 4 325.2 | 4 526.3 | 4 315.0 | 4 357.9 | 5 358.5 | 4 433.5 | 2 996.3 | 3 326.7 | 3 854.6 | 0.0 | 2 410.4 |
| Inwestycje długoterminowe | 26 403.4 | 27 555.4 | 28 051.7 | 28 757.8 | 29 674.3 | 29 335.5 | 29 246.1 | 28 756.8 | 28 917.4 | 28 719.8 | 28 660.7 | 27 870.3 | 28 845.6 | 28 883.2 | 29 372.2 | 30 492.7 | 29 797.2 | 30 221.2 | 30 693.4 | 27 933.4 | 27 306.0 | 24 670.9 | 24 139.1 | 23 362.2 | 23 221.9 | 23 780.0 | 24 586.3 | 24 487.2 | 25 014.4 | 25 673.2 | 27 067.1 | 21 673.6 | 22 553.6 | 21 649.6 | 22 436.1 | 21 899.5 | 24 262.1 | 26 612.1 | 27 312.5 | 26 374.1 | 25 462.8 | 26 072.6 |
| Aktywa obrotowe | 22 167.3 | 22 939.0 | 22 791.3 | 23 778.1 | 21 877.3 | 23 381.1 | 22 417.9 | 25 128.8 | 23 317.3 | 24 001.9 | 23 777.7 | 26 097.4 | 23 618.5 | 24 571.9 | 24 738.8 | 26 137.2 | 23 579.1 | 25 022.6 | 24 819.0 | 26 852.6 | 24 028.5 | 17 362.1 | 15 767.8 | 17 150.7 | 18 668.1 | 20 378.9 | 20 253.7 | 21 723.6 | 18 625.7 | 19 520.7 | 19 357.6 | 22 137.5 | 17 168.5 | 17 381.6 | 15 186.7 | 15 253.6 | 13 950.8 | 14 425.6 | 14 756.4 | 16 643.7 | 16 822.9 | 15 536.0 |
| Środki pieniężne i Inwestycje | 12 971.2 | 13 399.7 | 13 943.6 | 14 556.3 | 13 690.1 | 13 823.8 | 13 836.7 | 14 783.5 | 14 863.3 | 15 040.9 | 15 728.8 | 16 800.6 | 15 348.0 | 15 089.6 | 16 206.5 | 16 358.4 | 14 543.8 | 15 101.5 | 15 354.8 | 15 945.7 | 14 633.4 | 6 090.9 | 6 350.0 | 8 529.6 | 10 021.8 | 11 649.2 | 10 664.3 | 11 811.4 | 11 916.5 | 12 301.9 | 12 235.2 | 14 199.5 | 8 741.2 | 8 605.6 | 7 078.9 | 6 247.7 | 5 427.3 | 5 462.3 | 5 750.4 | 5 182.0 | 4 942.9 | 5 798.4 |
| Zapasy | 4 294.3 | 5 704.6 | 4 106.7 | 4 033.9 | 3 782.3 | 5 044.0 | 3 768.5 | 4 203.0 | 3 682.3 | 5 048.3 | 4 068.8 | 3 992.4 | 3 441.3 | 4 464.5 | 3 736.1 | 4 194.9 | 3 592.7 | 4 070.3 | 3 723.7 | 3 501.0 | 3 486.5 | 4 617.7 | 3 883.5 | 3 622.2 | 3 312.9 | 3 809.7 | 3 814.1 | 4 488.3 | 3 573.7 | 3 893.9 | 3 352.9 | 3 183.1 | 3 607.8 | 4 255.7 | 3 546.4 | 3 525.5 | 3 882.0 | 4 481.5 | 3 918.5 | 4 405.3 | 6 038.0 | 5 783.3 |
| Inwestycje krótkoterminowe | 2 321.1 | 2 188.1 | 1 747.0 | 1 410.2 | 1 229.7 | 1 106.0 | 1 331.4 | 1 226.6 | 988.4 | 809.2 | 878.3 | 1 731.5 | 1 418.4 | 1 273.5 | 1 924.7 | 908.0 | 994.2 | 672.0 | 744.9 | 647.7 | 1 021.4 | 348.3 | 485.4 | 853.2 | 1 440.9 | 1 245.4 | 1 205.0 | 1 457.5 | 727.8 | 654.9 | 552.4 | 612.7 | 379.3 | 426.9 | 399.0 | 956.8 | 378.7 | 373.3 | 328.9 | 330.4 | 362.1 | 371.6 |
| Środki pieniężne i inne aktywa pieniężne | 10 650.1 | 11 211.6 | 12 196.6 | 13 146.1 | 12 460.4 | 12 717.8 | 12 505.3 | 13 556.9 | 13 874.9 | 14 231.8 | 14 850.5 | 15 069.1 | 13 929.6 | 13 816.0 | 14 281.8 | 15 450.4 | 13 549.6 | 14 429.5 | 14 609.9 | 15 298.0 | 13 612.1 | 5 742.6 | 5 864.7 | 7 676.4 | 8 580.9 | 10 403.8 | 9 459.3 | 10 354.0 | 11 188.7 | 11 647.0 | 11 682.9 | 13 586.9 | 8 361.9 | 8 178.8 | 6 679.9 | 5 290.9 | 5 048.6 | 5 088.9 | 5 421.5 | 4 851.6 | 4 580.8 | 5 426.9 |
| Należności krótkoterminowe | 509.9 | 825.5 | 750.9 | 882.4 | 687.1 | 744.8 | 651.4 | 838.0 | 722.6 | 808.0 | 673.7 | 862.7 | 702.4 | 886.4 | 795.6 | 1 238.6 | 640.5 | 945.0 | 762.2 | 712.1 | 545.2 | 983.8 | 512.8 | 676.4 | 734.0 | 907.2 | 664.0 | 792.7 | 643.8 | 857.3 | 601.9 | 620.4 | 645.1 | 790.7 | 581.3 | 730.3 | 640.0 | 4 029.7 | 3 753.4 | 3 969.8 | 575.9 | 722.8 |
| Dług krótkoterminowy | 3 071.4 | 3 314.9 | 2 957.9 | 3 321.1 | 2 953.8 | 3 362.3 | 3 027.1 | 3 560.2 | 2 978.0 | 3 336.7 | 3 214.2 | 3 801.4 | 3 417.1 | 3 410.8 | 3 235.1 | 3 342.1 | 2 943.2 | 3 444.3 | 3 362.2 | 3 082.5 | 2 764.9 | 3 596.2 | 2 746.0 | 2 432.8 | 2 726.1 | 3 038.6 | 2 975.2 | 3 064.4 | 2 134.2 | 2 292.1 | 2 284.8 | 2 345.0 | 2 653.1 | 2 782.0 | 2 269.9 | 3 029.0 | 4 528.1 | 687.4 | 1 147.7 | 393.8 | 6 987.6 | 6 201.9 |
| Zobowiązania krótkoterminowe | 6 929.2 | 7 843.3 | 6 928.8 | 9 170.3 | 7 015.1 | 7 694.9 | 6 689.0 | 10 021.6 | 7 307.3 | 7 877.7 | 7 087.6 | 10 563.3 | 7 607.6 | 7 787.1 | 7 157.4 | 10 512.4 | 6 909.0 | 7 520.9 | 6 896.1 | 9 363.1 | 14 825.0 | 7 660.1 | 5 618.7 | 5 740.0 | 6 442.4 | 7 272.2 | 6 453.4 | 10 839.0 | 6 577.3 | 6 765.2 | 6 086.0 | 9 737.0 | 6 885.9 | 7 521.5 | 8 640.5 | 10 258.5 | 9 698.2 | 9 524.9 | 12 767.5 | 12 725.0 | 12 532.1 | 11 565.0 |
| Rozliczenia międzyokresowe | 2 703.1 | 3 050.6 | 2 684.1 | 4 395.3 | 2 732.2 | 2 979.6 | 2 567.1 | 5 106.3 | 3 072.7 | 3 341.9 | 2 776.3 | 5 548.5 | 3 110.3 | 3 200.4 | 2 799.6 | 5 570.8 | 2 943.3 | 2 834.1 | 2 371.9 | 5 226.1 | 11 144.4 | 2 739.5 | 2 002.3 | 2 338.2 | 2 670.1 | 2 926.5 | 2 483.8 | 6 690.5 | 3 266.9 | 3 017.8 | 0.0 | 0.0 | 0.0 | 6.7 | 0.0 | 5 675.3 | 3 743.7 | 9.5 | 4 387.5 | 4 794.6 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 215.3 | 2 279.5 | 2 208.4 | 2 205.9 | 2 240.8 | 2 327.9 | 1 280.9 | 1 285.6 | 1 292.4 | 1 580.4 | 1 257.1 | 1 268.3 | 1 278.1 | 1 284.9 | 1 021.0 | 1 027.3 | 1 036.7 | 1 209.4 | 1 520.9 | 1 508.0 | 1 530.5 | 1 641.5 | 1 489.4 | 1 454.0 | 1 503.4 | 1 618.8 | 1 658.1 | 1 559.7 | 1 623.4 | 1 644.9 | 1 460.8 | 4 366.1 | 6 009.9 | 4 921.2 | 3 214.1 | 1 048.5 | 994.5 | 1 341.8 | 1 239.0 | 1 032.9 | 1 108.0 | 1 121.0 |
| Rezerwy z tytułu odroczonego podatku | 137.4 | 133.0 | 129.0 | 123.5 | 142.3 | 125.0 | 120.8 | 118.3 | 112.7 | 181.9 | 150.0 | 156.9 | 160.3 | 114.6 | 134.9 | 144.9 | 149.4 | 268.2 | 334.4 | 351.3 | 407.8 | 480.3 | 477.2 | 413.1 | 464.4 | 578.3 | 594.3 | 521.6 | 560.3 | 659.6 | 705.8 | 536.8 | 656.6 | 671.9 | 734.2 | 550.1 | 669.3 | 966.8 | 912.5 | 718.5 | 801.0 | 772.7 |
| Zobowiązania długoterminowe | 2 215.3 | 2 279.5 | 2 208.4 | 2 205.9 | 2 240.8 | 2 327.9 | 1 280.9 | 1 285.6 | 1 292.4 | 1 580.4 | 1 257.1 | 1 268.3 | 1 278.1 | 1 284.9 | 1 021.0 | 1 027.3 | 1 036.7 | 1 209.4 | 1 520.9 | 1 508.0 | 1 530.5 | 1 641.5 | 1 489.4 | 1 454.0 | 1 503.4 | 1 618.8 | 1 658.1 | 1 559.7 | 1 623.4 | 1 644.9 | 1 460.8 | 4 366.1 | 6 009.9 | 4 921.2 | 3 214.1 | 1 048.5 | 994.5 | 1 341.8 | 1 239.0 | 1 032.9 | 1 108.0 | 1 121.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 532.0 | 505.5 | 479.5 | 448.5 | 425.5 | 400.4 | 384.5 | 365.1 | 419.4 | 404.5 | 410.5 | 261.4 | 254.4 | 396.0 | 376.9 | 357.8 | 341.7 | 324.6 | 163.8 | 91.2 | 98.8 | 88.8 | 158.0 | 142.7 |
| Zobowiązania ogółem | 9 144.5 | 10 122.8 | 9 137.2 | 11 376.3 | 9 255.9 | 10 022.8 | 7 969.8 | 11 307.2 | 8 599.7 | 9 458.1 | 8 344.7 | 11 831.6 | 8 885.7 | 9 072.0 | 8 178.3 | 11 539.7 | 7 945.7 | 8 730.3 | 8 417.0 | 10 871.1 | 16 355.5 | 9 301.5 | 7 108.2 | 7 194.0 | 7 945.8 | 8 891.0 | 8 111.5 | 12 398.8 | 8 200.7 | 8 410.1 | 7 546.8 | 14 103.1 | 12 895.8 | 12 442.7 | 11 854.6 | 11 306.9 | 10 692.7 | 10 866.7 | 14 006.5 | 13 757.9 | 13 640.2 | 12 686.0 |
| Kapitał (fundusz) podstawowy | 13 840.5 | 13 840.5 | 13 840.5 | 13 840.5 | 13 840.5 | 13 840.5 | 13 840.5 | 13 840.5 | 13 840.5 | 13 840.5 | 13 840.5 | 13 840.5 | 13 840.5 | 13 840.5 | 13 840.5 | 13 840.5 | 13 840.5 | 13 840.5 | 13 840.5 | 13 840.5 | 5 536.2 | 5 536.2 | 5 536.2 | 5 536.2 | 5 536.2 | 5 536.2 | 5 536.2 | 5 536.2 | 5 536.2 | 5 536.2 | 5 536.2 | 5 536.2 | 5 536.2 | 5 536.2 | 5 536.2 | 5 536.2 | 5 536.2 | 5 536.2 | 5 536.2 | 5 536.2 | 5 536.2 | 5 536.2 |
| Zyski zatrzymane | 26 171.5 | 26 422.7 | 18 753.0 | 17 832.2 | 18 530.4 | 18 896.6 | 19 940.7 | 18 507.9 | 19 344.1 | 19 399.6 | 20 441.3 | 19 143.6 | 20 135.8 | 20 895.1 | 23 106.1 | 20 967.6 | 21 830.8 | 22 487.0 | 23 250.1 | 19 858.4 | 20 191.2 | 17 306.5 | 17 908.3 | 18 814.9 | 19 766.9 | 20 545.0 | 21 835.9 | 18 938.3 | 19 618.0 | 20 582.7 | 21 913.6 | 13 083.2 | 12 554.0 | 9 519.1 | 8 374.5 | 9 813.7 | 11 235.4 | 13 489.7 | 11 433.1 | 12 180.4 | 11 933.0 | 12 689.5 |
| Kapitał własny | 50 377.9 | 51 400.6 | 52 303.0 | 51 475.7 | 52 474.6 | 52 659.2 | 53 753.2 | 52 470.7 | 53 104.6 | 52 721.4 | 53 516.3 | 52 494.6 | 53 706.8 | 54 457.0 | 56 477.3 | 54 555.5 | 55 009.6 | 55 774.1 | 57 034.2 | 53 739.2 | 45 316.0 | 42 164.9 | 42 464.5 | 43 285.6 | 44 509.4 | 45 706.6 | 47 122.1 | 44 378.8 | 45 136.6 | 46 325.0 | 48 205.6 | 39 263.2 | 39 180.0 | 36 046.9 | 35 054.4 | 35 814.1 | 37 919.2 | 39 497.7 | 37 726.5 | 39 007.9 | 40 076.1 | 40 934.9 |
| Udziały mniejszościowe | 2 825.7 | 2 958.6 | 2 988.4 | 2 957.4 | 3 103.0 | 3 143.9 | 3 252.0 | 3 221.6 | 3 236.9 | 3 299.7 | 3 309.0 | 3 283.6 | 3 374.0 | 3 506.9 | 3 655.3 | 3 541.1 | 3 517.8 | 3 613.8 | 3 730.0 | 3 610.4 | 3 559.8 | 3 422.9 | 3 400.2 | 3 314.7 | 3 445.1 | 3 583.3 | 3 639.1 | 3 536.8 | 3 564.2 | 3 652.9 | 3 789.4 | 3 682.7 | 3 744.1 | 3 718.1 | 3 815.9 | 3 555.1 | 3 687.2 | 3 678.4 | 3 772.4 | 3 680.5 | 3 773.8 | 3 828.6 |
| Pasywa | 59 522.4 | 61 523.4 | 61 440.1 | 62 852.0 | 61 730.5 | 62 682.0 | 61 723.0 | 63 777.8 | 61 704.2 | 62 179.5 | 61 861.0 | 64 326.2 | 62 592.6 | 63 528.9 | 64 655.6 | 66 095.2 | 62 955.3 | 64 504.4 | 65 451.2 | 64 610.3 | 61 671.4 | 51 466.5 | 49 572.7 | 50 479.6 | 52 455.2 | 54 597.7 | 55 233.6 | 56 777.6 | 53 337.4 | 54 735.1 | 55 752.4 | 53 366.2 | 52 075.7 | 48 489.6 | 46 909.0 | 47 121.1 | 48 611.9 | 50 364.5 | 51 733.0 | 52 765.7 | 53 716.3 | 53 620.9 |
| Inwestycje | 28 724.5 | 29 743.5 | 29 798.7 | 30 168.1 | 30 904.0 | 30 441.4 | 30 577.4 | 29 983.5 | 29 905.8 | 29 528.9 | 29 539.0 | 29 601.7 | 30 264.0 | 30 156.7 | 31 296.9 | 31 400.7 | 30 791.4 | 30 893.2 | 31 438.3 | 28 581.0 | 28 327.4 | 25 019.2 | 24 624.5 | 24 215.4 | 24 662.8 | 25 025.4 | 25 791.3 | 25 944.6 | 25 742.3 | 26 328.1 | 27 619.5 | 22 286.2 | 22 932.9 | 22 076.5 | 22 835.1 | 22 856.2 | 24 640.7 | 26 985.4 | 27 641.4 | 26 704.4 | 25 824.9 | 26 444.2 |
| Dług | 3 071.4 | 3 364.9 | 2 994.3 | 3 357.4 | 2 990.2 | 3 362.3 | 3 027.1 | 3 560.2 | 2 978.0 | 3 336.7 | 3 214.2 | 3 801.4 | 3 417.1 | 3 410.8 | 3 235.1 | 3 342.1 | 2 943.2 | 3 444.3 | 3 796.7 | 3 494.2 | 3 169.0 | 3 999.7 | 3 121.3 | 2 825.7 | 3 091.6 | 3 372.7 | 3 350.1 | 3 421.9 | 2 526.8 | 2 559.8 | 2 545.2 | 2 736.0 | 3 025.3 | 3 117.6 | 2 574.1 | 3 302.0 | 4 632.6 | 778.5 | 1 246.5 | 482.6 | 7 097.1 | 6 306.9 |
| Środki pieniężne i inne aktywa pieniężne | 10 650.1 | 11 211.6 | 12 196.6 | 13 146.1 | 12 460.4 | 12 717.8 | 12 505.3 | 13 556.9 | 13 874.9 | 14 231.8 | 14 850.5 | 15 069.1 | 13 929.6 | 13 816.0 | 14 281.8 | 15 450.4 | 13 549.6 | 14 429.5 | 14 609.9 | 15 298.0 | 13 612.1 | 5 742.6 | 5 864.7 | 7 676.4 | 8 580.9 | 10 403.8 | 9 459.3 | 10 354.0 | 11 188.7 | 11 647.0 | 11 682.9 | 13 586.9 | 8 361.9 | 8 178.8 | 6 679.9 | 5 290.9 | 5 048.6 | 5 088.9 | 5 421.5 | 4 851.6 | 4 580.8 | 5 426.9 |
| Dług netto | (7 578.7) | (7 846.7) | (9 202.4) | (9 788.6) | (9 470.2) | (9 355.5) | (9 478.2) | (9 996.7) | (10 896.9) | (10 895.1) | (11 636.3) | (11 267.7) | (10 512.5) | (10 405.2) | (11 046.7) | (12 108.3) | (10 606.4) | (10 985.2) | (10 813.3) | (11 803.8) | (10 443.1) | (1 742.8) | (2 743.4) | (4 850.7) | (5 489.3) | (7 031.0) | (6 109.2) | (6 932.1) | (8 661.9) | (9 087.2) | (9 137.7) | (10 850.9) | (5 336.6) | (5 061.2) | (4 105.8) | (1 989.0) | (416.0) | (4 310.4) | (4 175.0) | (4 369.0) | 2 516.3 | 880.0 |
| Ticker | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW | 2204.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |