Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 144 404.0 | 151 793.0 | 152 855.0 | 152 656.0 | 160 504.0 | 167 231.0 | 164 978.0 | 167 818.0 | 178 331.0 | 186 636.0 | 185 032.0 | 185 871.0 | 196 222.0 | 184 735.0 | 179 782.0 | 176 733.0 | 181 193.0 | 183 164.0 | 175 837.0 | 183 363.0 | 186 945.0 | 192 933.0 | 188 060.0 | 188 379.0 | 196 270.0 | 194 949.0 | 201 915.0 | 207 196.0 | 216 692.0 | 215 745.0 | 214 300.0 | 201 432.0 | 204 256.0 | 220 670.0 | 205 226.0 | 205 374.0 | 219 527.0 | 212 059.0 | 223 644.0 | 215 102.0 |
| Aktywa trwałe | 97 977.0 | 99 596.0 | 101 854.0 | 97 638.0 | 97 883.0 | 98 116.0 | 98 372.0 | 99 515.0 | 100 976.0 | 102 368.0 | 101 229.0 | 102 750.0 | 100 606.0 | 105 404.0 | 97 442.0 | 95 180.0 | 90 139.0 | 88 516.0 | 90 596.0 | 96 476.0 | 98 890.0 | 101 736.0 | 101 728.0 | 110 279.0 | 115 638.0 | 113 549.0 | 124 862.0 | 125 717.0 | 132 601.0 | 125 101.0 | 102 230.0 | 101 307.0 | 100 455.0 | 103 538.0 | 103 853.0 | 106 758.0 | 108 051.0 | 102 249.0 | 105 599.0 | 107 428.0 |
| Rzeczowe aktywa trwałe netto | 74 133.0 | 73 386.0 | 72 754.0 | 73 373.0 | 73 451.0 | 71 954.0 | 71 683.0 | 70 477.0 | 69 272.0 | 68 753.0 | 67 344.0 | 67 708.0 | 65 653.0 | 65 660.0 | 62 142.0 | 60 713.0 | 60 869.0 | 60 369.0 | 59 984.0 | 63 620.0 | 66 724.0 | 67 773.0 | 70 275.0 | 75 915.0 | 77 208.0 | 77 307.0 | 82 431.0 | 83 438.0 | 83 775.0 | 84 750.0 | 85 053.0 | 85 315.0 | 84 701.0 | 86 466.0 | 86 256.0 | 87 631.0 | 86 729.0 | 81 372.0 | 80 690.0 | 80 494.0 |
| Wartość firmy | 2 218.0 | 2 250.0 | 2 310.0 | 2 180.0 | 2 130.0 | 1 930.0 | 1 970.0 | 1 877.0 | 1 745.0 | 1 684.0 | 588.0 | 564.0 | 539.0 | 515.0 | 490.0 | 466.0 | 441.0 | 417.0 | 392.0 | 368.0 | 343.0 | 318.0 | 294.0 | 269.0 | 245.0 | 220.0 | 196.0 | 171.0 | 147.0 | 122.0 | 98.0 | 73.0 | 49.0 | 24.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 524.0 | 521.0 | 513.0 | 507.0 | 499.0 | 494.0 | 451.0 | 473.0 | 453.0 | 448.0 | 324.0 | 306.0 | 288.0 | 277.0 | 268.0 | 256.0 | 246.0 | 237.0 | 229.0 | 234.0 | 243.0 | 234.0 | 238.0 | 241.0 | 235.0 | 229.0 | 231.0 | 225.0 | 220.0 | 215.0 | 211.0 | 211.0 | 202.0 | 405.0 | 839.0 | 1 419.0 | 1 553.0 | 1 973.0 | 2 015.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 742.0 | 2 771.0 | 2 823.0 | 2 687.0 | 2 629.0 | 2 424.0 | 2 421.0 | 2 350.0 | 2 198.0 | 2 132.0 | 912.0 | 870.0 | 827.0 | 792.0 | 758.0 | 722.0 | 687.0 | 654.0 | 621.0 | 602.0 | 586.0 | 552.0 | 532.0 | 510.0 | 480.0 | 449.0 | 427.0 | 396.0 | 367.0 | 337.0 | 309.0 | 284.0 | 251.0 | 429.0 | 839.0 | 1 419.0 | 1 553.0 | 1 973.0 | 2 015.0 | 2 738.0 |
| Należności netto | 21 787.0 | 26 470.0 | 20 787.0 | 19 760.0 | 22 787.0 | 27 685.0 | 21 638.0 | 21 653.0 | 24 275.0 | 30 121.0 | 24 173.0 | 24 306.0 | 30 863.0 | 29 837.0 | 27 106.0 | 26 353.0 | 28 377.0 | 28 416.0 | 24 561.0 | 26 603.0 | 22 423.0 | 27 889.0 | 20 969.0 | 19 787.0 | 22 527.0 | 27 711.0 | 20 729.0 | 22 865.0 | 23 410.0 | 27 912.0 | 22 470.0 | 22 984.0 | 25 027.0 | 33 718.0 | 27 040.0 | 28 924.0 | 35 430.0 | 32 626.0 | 30 577.0 | 33 592.0 |
| Inwestycje długoterminowe | 18 955.0 | 21 397.0 | 24 339.0 | 19 578.0 | 20 193.0 | 22 123.0 | 22 654.0 | 25 109.0 | 27 988.0 | 29 948.0 | 30 361.0 | 31 577.0 | 31 569.0 | 36 427.0 | 32 097.0 | 31 002.0 | 25 795.0 | 24 759.0 | 28 050.0 | 30 383.0 | 29 792.0 | 31 827.0 | 29 260.0 | 32 220.0 | 36 170.0 | 34 062.0 | 40 131.0 | 40 011.0 | 47 624.0 | 39 261.0 | 15 678.0 | 14 777.0 | 13 064.0 | 14 681.0 | 14 772.0 | 16 549.0 | 8 714.0 | 7 168.0 | 13 217.0 | 14 673.0 |
| Aktywa obrotowe | 46 426.0 | 52 194.0 | 50 999.0 | 55 016.0 | 62 618.0 | 69 114.0 | 66 602.0 | 68 301.0 | 77 353.0 | 84 265.0 | 83 801.0 | 83 119.0 | 95 613.0 | 79 329.0 | 82 336.0 | 81 550.0 | 91 051.0 | 94 646.0 | 85 239.0 | 86 884.0 | 88 052.0 | 91 196.0 | 86 328.0 | 78 096.0 | 80 629.0 | 81 397.0 | 77 051.0 | 81 477.0 | 84 089.0 | 90 642.0 | 112 067.0 | 100 124.0 | 103 800.0 | 117 130.0 | 101 371.0 | 98 614.0 | 111 474.0 | 109 808.0 | 118 045.0 | 107 674.0 |
| Środki pieniężne i Inwestycje | 4 857.0 | 6 733.0 | 11 602.0 | 16 244.0 | 20 867.0 | 23 030.0 | 26 714.0 | 27 324.0 | 32 684.0 | 34 532.0 | 39 902.0 | 38 198.0 | 43 364.0 | 29 473.0 | 35 938.0 | 34 657.0 | 41 444.0 | 44 930.0 | 39 836.0 | 37 558.0 | 42 385.0 | 41 135.0 | 43 427.0 | 33 820.0 | 33 006.0 | 29 386.0 | 31 568.0 | 32 220.0 | 33 743.0 | 35 063.0 | 56 652.0 | 40 432.0 | 42 214.0 | 46 710.0 | 36 362.0 | 30 463.0 | 38 302.0 | 40 391.0 | 49 899.0 | 35 707.0 |
| Zapasy | 15 692.0 | 14 722.0 | 15 007.0 | 15 489.0 | 15 376.0 | 14 626.0 | 14 710.0 | 15 775.0 | 16 395.0 | 15 579.0 | 15 649.0 | 16 850.0 | 17 247.0 | 16 230.0 | 15 538.0 | 17 187.0 | 17 146.0 | 17 292.0 | 17 182.0 | 18 975.0 | 19 019.0 | 17 942.0 | 17 532.0 | 19 905.0 | 20 079.0 | 18 242.0 | 18 736.0 | 21 250.0 | 21 527.0 | 22 298.0 | 23 755.0 | 26 895.0 | 29 195.0 | 30 559.0 | 31 589.0 | 32 816.0 | 31 034.0 | 29 417.0 | 28 638.0 | 30 801.0 |
| Inwestycje krótkoterminowe | (183.0) | (374.0) | (1 225.0) | (1 318.0) | (1 424.0) | (1 516.0) | (1 931.0) | (1 972.0) | (2 026.0) | (2 065.0) | (3 018.0) | (3 063.0) | (3 121.0) | (3 165.0) | (3 455.0) | (3 441.0) | (3 440.0) | (3 425.0) | (3 083.0) | (3 068.0) | (3 067.0) | (3 053.0) | (3 085.0) | (3 071.0) | (3 072.0) | (3 058.0) | (4 548.0) | (4 537.0) | (5 619.0) | (5 615.0) | (5 231.0) | (5 216.0) | (4 231.0) | (4 222.0) | (4 605.0) | (5 550.0) | 4 000.0 | 4 000.0 | 4 999.0 | 12 500.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 857.0 | 6 733.0 | 11 602.0 | 16 244.0 | 20 867.0 | 23 030.0 | 26 714.0 | 27 324.0 | 32 684.0 | 34 532.0 | 39 902.0 | 38 198.0 | 43 364.0 | 29 473.0 | 35 938.0 | 34 657.0 | 41 444.0 | 44 930.0 | 39 836.0 | 37 558.0 | 42 385.0 | 41 135.0 | 43 427.0 | 33 820.0 | 33 006.0 | 29 386.0 | 31 568.0 | 32 220.0 | 33 743.0 | 35 063.0 | 56 652.0 | 40 432.0 | 42 214.0 | 46 710.0 | 36 362.0 | 30 463.0 | 34 302.0 | 36 391.0 | 44 900.0 | 23 207.0 |
| Należności krótkoterminowe | 17 517.0 | 20 589.0 | 17 776.0 | 17 022.0 | 17 682.0 | 20 792.0 | 16 995.0 | 19 225.0 | 20 307.0 | 22 803.0 | 18 620.0 | 20 489.0 | 23 524.0 | 22 208.0 | 20 581.0 | 22 298.0 | 23 024.0 | 23 836.0 | 21 117.0 | 23 428.0 | 20 165.0 | 22 278.0 | 17 443.0 | 19 694.0 | 19 784.0 | 22 587.0 | 18 162.0 | 20 822.0 | 21 194.0 | 24 049.0 | 20 392.0 | 22 887.0 | 23 142.0 | 27 762.0 | 22 798.0 | 24 596.0 | 27 607.0 | 23 825.0 | 23 002.0 | 25 763.0 |
| Dług krótkoterminowy | 473.0 | 664.0 | 1 300.0 | 321.0 | 204.0 | 68.0 | 494.0 | 131.0 | 112.0 | 25 106.0 | 25 308.0 | 25 785.0 | 25 784.0 | 676.0 | 1 511.0 | 1 231.0 | 865.0 | 1 040.0 | 964.0 | 943.0 | 894.0 | 863.0 | 342.0 | 0.0 | 0.0 | 0.0 | 359.0 | 0.0 | 0.0 | 10 000.0 | 10 367.0 | 10 000.0 | 10 000.0 | 0.0 | 490.0 | 0.0 | 0.0 | 0.0 | 467.0 | 0.0 |
| Zobowiązania krótkoterminowe | 37 996.0 | 40 726.0 | 37 653.0 | 35 781.0 | 40 560.0 | 43 863.0 | 40 784.0 | 40 085.0 | 45 111.0 | 72 619.0 | 71 182.0 | 71 841.0 | 76 636.0 | 46 783.0 | 48 657.0 | 48 860.0 | 54 713.0 | 53 765.0 | 51 402.0 | 54 851.0 | 55 794.0 | 55 274.0 | 57 855.0 | 53 132.0 | 52 350.0 | 48 732.0 | 48 278.0 | 52 291.0 | 51 465.0 | 64 845.0 | 70 147.0 | 61 681.0 | 64 438.0 | 58 685.0 | 51 297.0 | 55 530.0 | 62 202.0 | 55 407.0 | 64 436.0 | 55 764.0 |
| Rozliczenia międzyokresowe | 12 180.0 | 10 408.0 | 11 103.0 | 10 504.0 | 14 703.0 | 13 703.0 | 15 720.0 | 11 627.0 | 14 911.0 | 13 091.0 | 16 979.0 | 12 925.0 | 15 164.0 | 11 750.0 | 15 790.0 | 13 184.0 | 17 281.0 | 14 845.0 | 17 254.0 | 13 656.0 | 16 707.0 | 14 236.0 | 23 241.0 | 0.0 | 0.0 | 0.0 | 13 799.0 | 0.0 | 0.0 | 13 397.0 | 23 662.0 | 13 194.0 | 16 219.0 | 0.0 | 13 212.0 | 0.0 | 0.0 | 0.0 | 6 192.0 | 0.0 |
| Zobowiązania długoterminowe | 44 978.0 | 45 598.0 | 45 811.0 | 46 570.0 | 46 631.0 | 47 191.0 | 46 973.0 | 47 780.0 | 48 403.0 | 23 779.0 | 22 090.0 | 19 800.0 | 21 133.0 | 32 744.0 | 30 796.0 | 29 254.0 | 26 733.0 | 25 884.0 | 27 245.0 | 28 533.0 | 27 196.0 | 28 190.0 | 24 720.0 | 27 083.0 | 28 731.0 | 28 506.0 | 29 717.0 | 29 971.0 | 31 032.0 | 19 568.0 | 12 981.0 | 13 621.0 | 13 450.0 | 33 250.0 | 28 076.0 | 28 808.0 | 28 322.0 | 27 789.0 | 26 550.0 | 27 644.0 |
| Rezerwy z tytułu odroczonego podatku | 4 332.0 | 4 832.0 | 4 716.0 | 4 808.0 | 4 914.0 | 5 352.0 | 5 603.0 | 6 308.0 | 7 116.0 | 7 373.0 | 6 195.0 | 6 398.0 | 7 859.0 | 9 231.0 | 7 971.0 | 6 334.0 | 3 791.0 | 2 763.0 | 3 911.0 | 4 963.0 | 4 037.0 | 4 843.0 | 1 690.0 | 3 914.0 | 5 524.0 | 5 143.0 | 6 946.0 | 7 046.0 | 8 177.0 | 6 671.0 | 6 573.0 | 382.0 | 0.0 | 560.0 | 333.0 | 919.0 | 549.0 | 0.0 | 50.0 | 1 024.0 |
| Zobowiązania długoterminowe | 44 978.0 | 45 598.0 | 45 811.0 | 46 570.0 | 46 631.0 | 47 191.0 | 46 973.0 | 47 780.0 | 48 403.0 | 23 779.0 | 22 090.0 | 19 800.0 | 21 133.0 | 32 744.0 | 30 796.0 | 29 254.0 | 26 733.0 | 25 884.0 | 27 245.0 | 28 533.0 | 27 196.0 | 28 190.0 | 24 720.0 | 27 083.0 | 28 731.0 | 28 506.0 | 29 717.0 | 29 971.0 | 31 032.0 | 19 568.0 | 12 981.0 | 13 621.0 | 13 450.0 | 33 250.0 | 28 076.0 | 28 808.0 | 28 322.0 | 27 789.0 | 26 550.0 | 27 644.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 961.0 | 0.0 | 0.0 | 0.0 | 785.0 | 0.0 | 0.0 | 0.0 | 699.0 | 0.0 | 0.0 | 0.0 | 699.0 | 0.0 | 0.0 | 0.0 | 889.0 | 0.0 | 0.0 | 0.0 | 912.0 | 0.0 | 0.0 | 0.0 | 917.0 | 0.0 | 0.0 | 0.0 | 983.0 | 877.0 | 1 087.0 | 0.0 | 1 440.0 | 0.0 | 0.0 | 0.0 | 854.0 | 0.0 |
| Zobowiązania ogółem | 82 974.0 | 86 324.0 | 83 464.0 | 82 351.0 | 87 191.0 | 91 054.0 | 87 757.0 | 87 865.0 | 93 514.0 | 96 398.0 | 93 272.0 | 91 641.0 | 97 769.0 | 79 527.0 | 79 453.0 | 78 114.0 | 81 446.0 | 79 649.0 | 78 647.0 | 83 384.0 | 82 990.0 | 83 464.0 | 82 575.0 | 80 215.0 | 81 081.0 | 77 238.0 | 77 995.0 | 82 262.0 | 82 497.0 | 84 413.0 | 83 128.0 | 75 302.0 | 77 888.0 | 91 935.0 | 79 373.0 | 84 338.0 | 90 524.0 | 83 196.0 | 90 986.0 | 83 408.0 |
| Kapitał (fundusz) podstawowy | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 | 18 612.0 |
| Zyski zatrzymane | 20 953.0 | 22 623.0 | 23 080.0 | 23 886.0 | 26 494.0 | 29 214.0 | 29 611.0 | 31 596.0 | 35 618.0 | 39 534.0 | 38 905.0 | 40 907.0 | 45 222.0 | 48 608.0 | 46 853.0 | 47 171.0 | 51 935.0 | 56 562.0 | 57 070.0 | 58 204.0 | 62 902.0 | 67 021.0 | 64 572.0 | 64 934.0 | 69 264.0 | 73 147.0 | 74 354.0 | 74 944.0 | 79 657.0 | 82 629.0 | 97 886.0 | 96 797.0 | 99 973.0 | 84 477.0 | 83 396.0 | 78 264.0 | 84 202.0 | 87 927.0 | 86 305.0 | 83 961.0 |
| Kapitał własny | 61 430.0 | 65 469.0 | 69 391.0 | 70 305.0 | 73 313.0 | 76 177.0 | 77 221.0 | 79 953.0 | 84 817.0 | 90 238.0 | 91 760.0 | 94 230.0 | 98 453.0 | 105 208.0 | 100 329.0 | 98 619.0 | 99 747.0 | 103 515.0 | 97 190.0 | 99 979.0 | 103 955.0 | 109 469.0 | 105 485.0 | 108 164.0 | 115 189.0 | 117 711.0 | 123 920.0 | 124 934.0 | 134 195.0 | 131 332.0 | 131 172.0 | 126 130.0 | 126 368.0 | 128 735.0 | 125 853.0 | 121 036.0 | 129 003.0 | 128 863.0 | 132 653.0 | 131 690.0 |
| Udziały mniejszościowe | 2 608.0 | 2 789.0 | 3 067.0 | 2 944.0 | 2 878.0 | 2 511.0 | 2 665.0 | 2 577.0 | 2 356.0 | 2 349.0 | 2 601.0 | 2 576.0 | 2 530.0 | 2 473.0 | 2 444.0 | 1 502.0 | 1 407.0 | 1 346.0 | 754.0 | 785.0 | 701.0 | 742.0 | 821.0 | 856.0 | 806.0 | 862.0 | 916.0 | 1 046.0 | 1 003.0 | 1 049.0 | 1 139.0 | 1 228.0 | 1 234.0 | 1 288.0 | 1 290.0 | 1 361.0 | 1 366.0 | 1 430.0 | 1 450.0 | 1 536.0 |
| Pasywa | 144 404.0 | 151 793.0 | 152 855.0 | 152 656.0 | 160 504.0 | 167 231.0 | 164 978.0 | 167 818.0 | 178 331.0 | 186 636.0 | 185 032.0 | 185 871.0 | 196 222.0 | 184 735.0 | 179 782.0 | 176 733.0 | 181 193.0 | 183 164.0 | 175 837.0 | 183 363.0 | 186 945.0 | 192 933.0 | 188 060.0 | 188 379.0 | 196 270.0 | 194 949.0 | 201 915.0 | 207 196.0 | 216 692.0 | 215 745.0 | 214 300.0 | 201 432.0 | 204 256.0 | 220 670.0 | 205 226.0 | 205 374.0 | 219 527.0 | 212 059.0 | 223 644.0 | 215 102.0 |
| Inwestycje | 18 772.0 | 21 023.0 | 23 114.0 | 18 260.0 | 18 769.0 | 20 607.0 | 20 723.0 | 23 137.0 | 25 962.0 | 27 883.0 | 27 343.0 | 28 514.0 | 28 448.0 | 33 262.0 | 28 642.0 | 27 561.0 | 22 355.0 | 21 334.0 | 24 967.0 | 27 315.0 | 26 725.0 | 28 774.0 | 26 175.0 | 29 149.0 | 33 098.0 | 31 004.0 | 35 583.0 | 35 474.0 | 42 005.0 | 33 646.0 | 10 447.0 | 9 561.0 | 8 833.0 | 10 459.0 | 10 167.0 | 10 999.0 | 12 714.0 | 11 168.0 | 18 216.0 | 27 173.0 |
| Dług | 26 309.0 | 26 507.0 | 27 724.0 | 26 768.0 | 26 660.0 | 26 501.0 | 27 231.0 | 26 394.0 | 26 326.0 | 26 311.0 | 26 981.0 | 26 485.0 | 26 484.0 | 11 376.0 | 11 964.0 | 11 231.0 | 10 865.0 | 11 040.0 | 11 555.0 | 10 943.0 | 10 894.0 | 10 863.0 | 10 912.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 917.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 983.0 | 10 000.0 | 10 000.0 | 19 000.0 | 20 440.0 | 19 000.0 | 19 000.0 | 19 000.0 | 20 321.0 | 19 000.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 857.0 | 6 733.0 | 11 602.0 | 16 244.0 | 20 867.0 | 23 030.0 | 26 714.0 | 27 324.0 | 32 684.0 | 34 532.0 | 39 902.0 | 38 198.0 | 43 364.0 | 29 473.0 | 35 938.0 | 34 657.0 | 41 444.0 | 44 930.0 | 39 836.0 | 37 558.0 | 42 385.0 | 41 135.0 | 43 427.0 | 33 820.0 | 33 006.0 | 29 386.0 | 31 568.0 | 32 220.0 | 33 743.0 | 35 063.0 | 56 652.0 | 40 432.0 | 42 214.0 | 46 710.0 | 36 362.0 | 30 463.0 | 34 302.0 | 36 391.0 | 44 900.0 | 23 207.0 |
| Dług netto | 21 452.0 | 19 774.0 | 16 122.0 | 10 524.0 | 5 793.0 | 3 471.0 | 517.0 | (930.0) | (6 358.0) | (8 221.0) | (12 921.0) | (11 713.0) | (16 880.0) | (18 097.0) | (23 974.0) | (23 426.0) | (30 579.0) | (33 890.0) | (28 281.0) | (26 615.0) | (31 491.0) | (30 272.0) | (32 515.0) | (23 820.0) | (23 006.0) | (19 386.0) | (20 651.0) | (22 220.0) | (23 743.0) | (25 063.0) | (45 669.0) | (30 432.0) | (32 214.0) | (27 710.0) | (15 922.0) | (11 463.0) | (15 302.0) | (17 391.0) | (24 579.0) | (4 207.0) |
| Ticker | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T | 2201.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |