Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 17 340.4 | 17 921.4 | 17 853.8 | 18 455.8 | 18 694.8 | 17 474.5 | 19 157.2 | 19 056.1 | 18 617.0 | 18 773.6 | 20 931.0 | 24 177.0 | 23 669.0 | 25 770.0 | 25 653.0 | 26 327.0 | 26 789.0 | 27 664.0 | 43 794.0 | 43 392.0 | 41 599.0 | 44 787.0 | 45 808.0 | 46 600.0 | 42 850.0 | 41 083.0 | 32 645.0 | 31 212.0 | 30 937.0 | 30 062.0 | 28 555.0 | 28 710.0 | 27 494.0 | 28 952.0 | 30 053.0 | 30 871.0 | 30 594.0 | 30 843.0 | 30 897.0 | 31 284.0 |
| Aktywa trwałe | 11 521.4 | 11 722.8 | 12 158.1 | 12 161.3 | 12 214.9 | 11 622.8 | 13 173.2 | 12 820.4 | 11 519.9 | 11 799.0 | 13 157.0 | 15 958.0 | 16 941.0 | 18 180.0 | 18 225.0 | 18 992.0 | 19 254.0 | 19 847.0 | 37 111.0 | 36 456.0 | 34 915.0 | 33 333.0 | 35 834.0 | 34 498.0 | 32 139.0 | 29 694.0 | 21 034.0 | 19 940.0 | 21 078.0 | 20 329.0 | 18 861.0 | 18 720.0 | 18 521.0 | 18 319.0 | 18 454.0 | 19 260.0 | 18 089.0 | 18 142.0 | 18 359.0 | 17 716.0 |
| Rzeczowe aktywa trwałe netto | 862.0 | 825.9 | 890.9 | 1 003.8 | 1 018.6 | 978.9 | 1 068.0 | 1 004.9 | 986.5 | 896.2 | 1 202.0 | 2 012.0 | 1 998.0 | 1 905.0 | 1 974.0 | 1 962.0 | 1 945.0 | 1 851.0 | 18 648.0 | 18 230.0 | 17 821.0 | 17 400.0 | 17 546.0 | 17 115.0 | 14 835.0 | 13 953.0 | 4 990.0 | 4 457.0 | 5 538.0 | 4 786.0 | 4 120.0 | 4 009.0 | 3 859.0 | 3 907.0 | 4 009.0 | 4 158.0 | 4 082.0 | 4 190.0 | 4 247.0 | 4 028.0 |
| Wartość firmy | 7 906.3 | 7 804.4 | 7 621.0 | 7 437.5 | 7 254.1 | 7 070.7 | 6 887.2 | 6 703.8 | 6 520.3 | 6 336.9 | 5 202.0 | 5 927.0 | 6 192.0 | 6 701.0 | 6 701.0 | 6 701.0 | 6 701.0 | 6 551.0 | 6 551.0 | 6 551.0 | 6 551.0 | 5 927.0 | 10 902.0 | 10 902.0 | 10 902.0 | 9 376.0 | 9 376.0 | 9 317.0 | 9 317.0 | 9 410.0 | 9 410.0 | 9 410.0 | 9 410.0 | 9 347.0 | 9 347.0 | 9 347.0 | 9 347.0 | 9 347.0 | 9 347.0 | 9 347.0 |
| Wartości niematerialne i prawne | 487.7 | 561.1 | 588.7 | 591.8 | 583.6 | 542.4 | 622.3 | 499.4 | 494.1 | 485.0 | 496.0 | 535.0 | 1 422.0 | 1 534.0 | 1 623.0 | 1 736.0 | 1 796.0 | 1 841.0 | 1 879.0 | 1 999.0 | 2 082.0 | 2 095.0 | 2 146.0 | 2 153.0 | 2 145.0 | 2 266.0 | 2 316.0 | 2 341.0 | 2 440.0 | 2 234.0 | 2 388.0 | 2 398.0 | 2 364.0 | 2 417.0 | 2 295.0 | 2 280.0 | 2 240.0 | 2 194.0 | 2 188.0 | 2 214.0 |
| Wartość firmy i wartości niematerialne i prawne | 8 394.0 | 8 365.5 | 8 209.7 | 8 029.3 | 7 837.7 | 7 613.1 | 7 509.6 | 7 203.2 | 7 014.5 | 6 821.9 | 5 698.0 | 6 462.0 | 7 614.0 | 8 235.0 | 8 324.0 | 8 437.0 | 8 497.0 | 8 392.0 | 8 430.0 | 8 550.0 | 8 633.0 | 8 022.0 | 13 048.0 | 13 055.0 | 13 047.0 | 11 642.0 | 11 692.0 | 11 658.0 | 11 757.0 | 11 644.0 | 11 798.0 | 11 808.0 | 11 774.0 | 11 764.0 | 11 642.0 | 11 627.0 | 11 587.0 | 11 541.0 | 11 535.0 | 11 561.0 |
| Należności netto | 4 122.3 | 4 579.6 | 4 202.5 | 4 538.6 | 4 763.9 | 4 384.5 | 4 413.1 | 4 959.4 | 5 475.1 | 5 474.2 | 4 639.0 | 4 423.0 | 4 651.0 | 4 940.0 | 4 802.0 | 5 056.0 | 4 583.0 | 4 533.0 | 4 063.0 | 4 610.0 | 4 179.0 | 4 114.0 | 3 988.0 | 4 109.0 | 3 848.0 | 3 680.0 | 3 732.0 | 4 038.0 | 3 922.0 | 3 851.0 | 3 403.0 | 4 190.0 | 3 371.0 | 3 299.0 | 3 271.0 | 3 698.0 | 3 752.0 | 4 314.0 | 3 666.0 | 4 453.0 |
| Inwestycje długoterminowe | 2 180.4 | 2 321.8 | 2 873.7 | 2 932.3 | 3 165.2 | 2 871.4 | 4 468.8 | 4 419.7 | 3 253.0 | 3 789.1 | 5 420.0 | 6 582.0 | 6 439.0 | 7 170.0 | 7 158.0 | 7 781.0 | 8 005.0 | 8 892.0 | 9 194.0 | 8 787.0 | 7 528.0 | 6 804.0 | 4 172.0 | 3 222.0 | 3 163.0 | 3 189.0 | 3 210.0 | 2 734.0 | 2 814.0 | 2 735.0 | 1 915.0 | 1 980.0 | 2 081.0 | 1 935.0 | 2 137.0 | 2 798.0 | 1 829.0 | 869.0 | 1 898.0 | 1 451.0 |
| Aktywa obrotowe | 5 819.1 | 6 198.6 | 5 695.7 | 6 294.5 | 6 479.9 | 5 851.6 | 5 983.9 | 6 235.7 | 7 097.1 | 6 974.6 | 7 774.0 | 8 218.0 | 6 728.0 | 7 589.0 | 7 427.0 | 7 335.0 | 7 534.0 | 7 817.0 | 6 683.0 | 6 935.0 | 6 683.0 | 11 454.0 | 9 974.0 | 12 102.0 | 10 711.0 | 11 389.0 | 11 610.0 | 11 272.0 | 9 858.0 | 9 732.0 | 9 693.0 | 9 989.0 | 8 972.0 | 10 633.0 | 11 598.0 | 11 610.0 | 12 505.0 | 12 701.0 | 12 538.0 | 13 568.0 |
| Środki pieniężne i Inwestycje | 1 013.9 | 1 016.3 | 690.8 | 1 019.3 | 1 310.9 | 997.3 | 1 114.8 | 966.0 | 1 279.3 | 1 082.9 | 2 254.0 | 2 958.0 | 1 157.0 | 1 665.0 | 1 546.0 | 1 324.0 | 1 782.0 | 1 988.0 | 1 349.0 | 1 402.0 | 1 476.0 | 2 177.0 | 4 901.0 | 7 124.0 | 5 844.0 | 6 463.0 | 6 458.0 | 6 268.0 | 4 791.0 | 4 926.0 | 5 247.0 | 4 833.0 | 4 383.0 | 6 124.0 | 7 061.0 | 7 164.0 | 7 723.0 | 7 389.0 | 7 354.0 | 7 529.0 |
| Zapasy | 595.4 | 471.9 | 652.4 | 491.2 | 180.3 | 176.1 | 217.9 | 177.5 | 164.9 | 165.4 | 204.0 | 270.0 | 224.0 | 186.0 | 308.0 | 297.0 | 315.0 | 278.0 | 330.0 | 317.0 | 297.0 | 256.0 | 268.0 | 231.0 | 217.0 | 187.0 | 226.0 | 236.0 | 260.0 | 200.0 | 277.0 | 252.0 | 272.0 | 183.0 | 204.0 | 199.0 | 240.0 | 225.0 | 294.0 | 374.0 |
| Inwestycje krótkoterminowe | (1 236.8) | (1 198.7) | (1 254.9) | (1 294.8) | (1 274.5) | (1 264.5) | (1 686.1) | (1 675.1) | (1 654.8) | (1 636.0) | 1.0 | 27.0 | 28.0 | 11.0 | 0.0 | 38.0 | 31.0 | 9.0 | 0.0 | 38.0 | 32.0 | 17.0 | 0.0 | 42.0 | 27.0 | 14.0 | 0.0 | 19.0 | 18.0 | 9.0 | 0.0 | 16.0 | 15.0 | 12.0 | 0.0 | 38.0 | 25.0 | 12.0 | 0.0 | 46.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 013.9 | 1 016.3 | 690.8 | 1 019.3 | 1 310.9 | 997.3 | 1 114.8 | 966.0 | 1 279.3 | 1 082.9 | 2 253.0 | 2 931.0 | 1 129.0 | 1 654.0 | 1 546.0 | 1 286.0 | 1 751.0 | 1 979.0 | 1 349.0 | 1 364.0 | 1 444.0 | 2 160.0 | 4 901.0 | 7 082.0 | 5 817.0 | 6 449.0 | 6 458.0 | 6 249.0 | 4 773.0 | 4 917.0 | 5 247.0 | 4 817.0 | 4 368.0 | 6 112.0 | 7 061.0 | 7 126.0 | 7 698.0 | 7 389.0 | 7 354.0 | 7 529.0 |
| Należności krótkoterminowe | 224.7 | 233.9 | 310.8 | 299.3 | 289.5 | 322.5 | 376.2 | 262.0 | 315.0 | 273.7 | 3 656.0 | 3 913.0 | 4 138.0 | 4 023.0 | 4 283.0 | 4 387.0 | 4 065.0 | 2 394.0 | 2 456.0 | 2 457.0 | 2 119.0 | 2 397.0 | 1 980.0 | 1 758.0 | 1 742.0 | 2 174.0 | 1 792.0 | 1 807.0 | 1 807.0 | 2 094.0 | 1 384.0 | 1 835.0 | 1 375.0 | 1 858.0 | 1 335.0 | 1 513.0 | 1 771.0 | 244.0 | 1 780.0 | 1 934.0 |
| Dług krótkoterminowy | 2 677.7 | 2 535.1 | 3 029.9 | 3 461.3 | 4 440.5 | 3 732.9 | 4 620.6 | 4 650.3 | 3 370.6 | 3 337.2 | 4 764.0 | 4 408.0 | 4 582.0 | 5 007.0 | 5 219.0 | 4 294.0 | 4 645.0 | 4 749.0 | 6 898.0 | 6 850.0 | 5 676.0 | 5 943.0 | 7 798.0 | 10 293.0 | 9 478.0 | 9 218.0 | 11 582.0 | 10 211.0 | 10 008.0 | 8 240.0 | 7 648.0 | 6 949.0 | 7 049.0 | 5 969.0 | 7 282.0 | 6 345.0 | 6 393.0 | 7 163.0 | 5 192.0 | 4 729.0 |
| Zobowiązania krótkoterminowe | 7 595.0 | 7 790.2 | 8 010.0 | 8 713.0 | 9 494.9 | 8 866.6 | 9 686.9 | 9 923.2 | 9 040.0 | 9 120.4 | 10 580.0 | 10 688.0 | 11 104.0 | 12 129.0 | 12 212.0 | 11 843.0 | 11 564.0 | 12 101.0 | 13 067.0 | 13 501.0 | 11 537.0 | 12 831.0 | 13 703.0 | 16 106.0 | 14 908.0 | 15 944.0 | 18 261.0 | 16 957.0 | 16 203.0 | 15 018.0 | 12 926.0 | 13 211.0 | 12 186.0 | 11 737.0 | 12 257.0 | 11 898.0 | 12 142.0 | 13 127.0 | 10 462.0 | 10 972.0 |
| Rozliczenia międzyokresowe | 4 367.2 | 4 723.5 | 4 338.2 | 4 599.8 | 4 474.7 | 4 547.8 | 4 331.0 | 4 748.7 | 5 102.6 | 5 283.0 | 326.0 | 576.0 | 483.0 | 885.0 | 379.0 | 876.0 | 661.0 | 2 668.0 | 1 907.0 | 2 357.0 | 2 001.0 | 2 646.0 | 2 081.0 | 2 335.0 | 1 842.0 | 2 399.0 | 2 511.0 | 2 820.0 | 2 409.0 | 2 605.0 | 1 695.0 | 1 660.0 | 1 448.0 | 2 181.0 | 1 963.0 | 2 356.0 | 2 256.0 | 1 244.0 | 1 267.0 | 1 359.0 |
| Zobowiązania długoterminowe | 3 429.0 | 3 276.7 | 3 084.3 | 2 937.5 | 2 756.1 | 2 575.3 | 2 913.5 | 2 947.6 | 4 024.8 | 3 858.9 | 4 944.0 | 6 942.0 | 5 809.0 | 6 945.0 | 6 539.0 | 6 403.0 | 6 703.0 | 7 882.0 | 23 432.0 | 22 435.0 | 22 850.0 | 24 923.0 | 24 239.0 | 23 270.0 | 20 586.0 | 20 222.0 | 9 387.0 | 9 026.0 | 9 907.0 | 6 397.0 | 6 861.0 | 6 270.0 | 5 326.0 | 5 871.0 | 5 656.0 | 5 421.0 | 4 855.0 | 4 773.0 | 7 680.0 | 7 144.0 |
| Rezerwy z tytułu odroczonego podatku | 36.2 | 41.5 | 41.5 | 41.5 | 41.5 | 21.1 | 368.9 | 333.8 | 75.9 | 174.0 | 359.0 | 663.0 | 607.0 | 813.0 | 748.0 | 961.0 | 1 030.0 | 724.0 | 758.0 | 635.0 | 385.0 | 218.0 | 150.0 | 156.0 | 159.0 | 362.0 | 388.0 | 311.0 | 301.0 | 256.0 | 256.0 | 255.0 | 307.0 | 269.0 | 359.0 | 380.0 | 382.0 | 386.0 | 262.0 | 260.0 |
| Zobowiązania długoterminowe | 3 429.0 | 3 276.7 | 3 084.3 | 2 937.5 | 2 756.1 | 2 575.3 | 2 913.5 | 2 947.6 | 4 024.8 | 3 858.9 | 4 944.0 | 6 942.0 | 5 809.0 | 6 945.0 | 6 539.0 | 6 403.0 | 6 703.0 | 7 882.0 | 23 432.0 | 22 435.0 | 22 850.0 | 24 923.0 | 24 239.0 | 23 270.0 | 20 586.0 | 20 222.0 | 9 387.0 | 9 026.0 | 9 907.0 | 6 397.0 | 6 861.0 | 6 270.0 | 5 326.0 | 5 871.0 | 5 656.0 | 5 421.0 | 4 855.0 | 4 773.0 | 7 680.0 | 7 144.0 |
| Zobowiązania z tytułu leasingu | 288.8 | 315.6 | 293.1 | 287.6 | 266.0 | 259.6 | 312.3 | 293.8 | 286.2 | 266.3 | 0.0 | 0.0 | 0.0 | 229.0 | 0.0 | 0.0 | 0.0 | 208.0 | 0.0 | 0.0 | 0.0 | 16 754.0 | 0.0 | 0.0 | 0.0 | 13 834.0 | 4 994.0 | 4 536.0 | 5 524.0 | 5 008.0 | 4 738.0 | 4 461.0 | 3 617.0 | 3 729.0 | 3 783.0 | 3 839.0 | 3 556.0 | 2 669.0 | 2 553.0 | 2 378.0 |
| Zobowiązania ogółem | 11 023.9 | 11 066.9 | 11 094.3 | 11 650.5 | 12 251.0 | 11 442.0 | 12 600.4 | 12 870.8 | 13 064.8 | 12 979.2 | 15 524.0 | 17 630.0 | 16 913.0 | 19 074.0 | 18 751.0 | 18 246.0 | 18 267.0 | 19 983.0 | 36 499.0 | 35 936.0 | 34 387.0 | 37 754.0 | 37 942.0 | 39 376.0 | 35 494.0 | 36 166.0 | 27 648.0 | 25 983.0 | 26 110.0 | 21 415.0 | 19 787.0 | 19 481.0 | 17 512.0 | 17 608.0 | 17 913.0 | 17 319.0 | 16 997.0 | 17 900.0 | 18 142.0 | 18 116.0 |
| Kapitał (fundusz) podstawowy | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 | 1 380.0 |
| Zyski zatrzymane | 2 781.4 | 3 315.8 | 3 218.9 | 3 263.9 | 2 908.2 | 2 482.1 | 2 521.9 | 2 818.4 | 3 261.5 | 3 289.0 | 2 217.0 | 2 662.0 | 3 002.0 | 3 426.0 | 3 807.0 | 4 510.0 | 4 950.0 | 4 763.0 | 4 087.0 | 4 579.0 | 5 305.0 | 5 440.0 | 5 622.0 | 5 751.0 | 5 969.0 | 3 989.0 | 4 045.0 | 4 632.0 | 4 728.0 | 4 406.0 | 4 513.0 | 4 877.0 | 5 503.0 | 5 487.0 | 5 378.0 | 5 905.0 | 6 696.0 | 7 396.0 | 7 172.0 | 8 042.0 |
| Kapitał własny | 6 316.5 | 6 854.6 | 6 759.5 | 6 805.3 | 6 443.8 | 6 032.5 | 6 556.8 | 6 185.3 | 5 552.2 | 5 794.4 | 5 407.0 | 6 547.0 | 6 756.0 | 6 696.0 | 6 902.0 | 8 081.0 | 8 522.0 | 7 681.0 | 7 295.0 | 7 456.0 | 7 212.0 | 7 033.0 | 7 866.0 | 7 224.0 | 7 356.0 | 4 917.0 | 4 997.0 | 5 229.0 | 4 827.0 | 8 647.0 | 8 768.0 | 9 229.0 | 9 982.0 | 11 344.0 | 12 140.0 | 13 552.0 | 13 597.0 | 12 939.0 | 12 752.0 | 13 164.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.0 | 7.0 | 4.0 | (12.0) | (23.0) | (20.0) | (15.0) | (18.0) | (18.0) | (18.0) | (10.0) | 1 118.0 | 1 149.0 | 1 167.0 | 1 157.0 | 1 192.0 | 1 244.0 | 1 151.0 | 1 154.0 | 1 198.0 | 1 247.0 | 1 287.0 | 2 185.0 | 2 577.0 | 2 690.0 | 2 777.0 | 2 774.0 | 2 804.0 | 2 951.0 |
| Pasywa | 17 340.4 | 17 921.4 | 17 853.8 | 18 455.8 | 18 694.8 | 17 474.5 | 19 157.2 | 19 056.1 | 18 617.0 | 18 773.6 | 20 931.0 | 24 177.0 | 23 669.0 | 25 770.0 | 25 653.0 | 26 327.0 | 26 789.0 | 27 664.0 | 43 794.0 | 43 392.0 | 41 599.0 | 44 787.0 | 45 808.0 | 46 600.0 | 42 850.0 | 41 083.0 | 32 645.0 | 31 212.0 | 30 937.0 | 30 062.0 | 28 555.0 | 28 710.0 | 27 494.0 | 28 952.0 | 30 053.0 | 30 871.0 | 30 594.0 | 30 839.0 | 30 894.0 | 31 280.0 |
| Inwestycje | 943.7 | 1 123.1 | 1 618.8 | 1 637.5 | 1 890.7 | 1 606.9 | 2 782.6 | 2 744.6 | 1 598.2 | 2 153.1 | 5 421.0 | 6 609.0 | 6 467.0 | 7 181.0 | 7 158.0 | 7 819.0 | 8 036.0 | 8 901.0 | 9 194.0 | 8 825.0 | 7 560.0 | 6 821.0 | 4 172.0 | 3 264.0 | 3 190.0 | 3 203.0 | 3 210.0 | 2 753.0 | 2 832.0 | 2 744.0 | 1 915.0 | 1 996.0 | 2 096.0 | 1 947.0 | 2 137.0 | 2 836.0 | 1 854.0 | 869.0 | 1 898.0 | 1 451.0 |
| Dług | 5 782.9 | 5 493.9 | 5 800.6 | 6 076.6 | 6 886.6 | 6 020.5 | 6 897.7 | 7 002.7 | 7 081.2 | 6 783.7 | 8 732.0 | 10 083.0 | 9 176.0 | 10 425.0 | 10 280.0 | 9 037.0 | 9 615.0 | 11 207.0 | 28 835.0 | 27 922.0 | 27 421.0 | 30 035.0 | 31 265.0 | 32 782.0 | 29 239.0 | 28 379.0 | 20 137.0 | 18 484.0 | 19 089.0 | 13 885.0 | 13 754.0 | 12 506.0 | 11 617.0 | 11 125.0 | 12 124.0 | 10 926.0 | 10 410.0 | 11 096.0 | 12 117.0 | 11 126.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 013.9 | 1 016.3 | 690.8 | 1 019.3 | 1 310.9 | 997.3 | 1 114.8 | 966.0 | 1 279.3 | 1 082.9 | 2 253.0 | 2 931.0 | 1 129.0 | 1 654.0 | 1 546.0 | 1 286.0 | 1 751.0 | 1 979.0 | 1 349.0 | 1 364.0 | 1 444.0 | 2 160.0 | 4 901.0 | 7 082.0 | 5 817.0 | 6 449.0 | 6 458.0 | 6 249.0 | 4 773.0 | 4 917.0 | 5 247.0 | 4 817.0 | 4 368.0 | 6 112.0 | 7 061.0 | 7 126.0 | 7 698.0 | 7 389.0 | 7 354.0 | 7 529.0 |
| Dług netto | 4 769.0 | 4 477.6 | 5 109.7 | 5 057.3 | 5 575.7 | 5 023.2 | 5 783.0 | 6 036.7 | 5 801.8 | 5 700.7 | 6 479.0 | 7 152.0 | 8 047.0 | 8 771.0 | 8 734.0 | 7 751.0 | 7 864.0 | 9 228.0 | 27 486.0 | 26 558.0 | 25 977.0 | 27 875.0 | 26 364.0 | 25 700.0 | 23 422.0 | 21 930.0 | 13 679.0 | 12 235.0 | 14 316.0 | 8 968.0 | 8 507.0 | 7 689.0 | 7 249.0 | 5 013.0 | 5 063.0 | 3 800.0 | 2 712.0 | 3 707.0 | 4 763.0 | 3 597.0 |
| Ticker | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T | 2170.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |