Wall Street Experts

UT Group Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 14 302.3 15 334.2 16 427.5 14 698.7 16 049.6 16 494.0 17 139.6 17 412.0 18 210.4 20 012.2 23 144.9 22 047.8 24 646.8 27 981.3 29 710.6 29 124.0 30 026.0 31 869.0 33 720.0 29 288.0 28 440.0 36 037.0 36 308.0 44 344.0 46 406.0 51 337.0 52 666.0 49 165.0 50 200.0 55 259.0 64 107.0 63 472.0 66 712.0 70 507.0 71 630.0 66 680.0 67 509.0 66 846.0 68 456.0 72 916.0
Aktywa trwałe 2 795.3 2 677.8 3 233.2 3 215.2 3 220.2 3 318.4 3 276.1 3 435.1 3 399.4 3 386.8 4 570.9 5 123.7 5 087.6 4 979.2 4 837.0 5 389.0 5 389.0 5 349.0 4 965.0 3 667.0 3 582.0 3 467.0 4 365.0 4 999.0 5 043.0 7 923.0 8 684.0 13 680.0 13 709.0 13 869.0 14 356.0 15 010.0 15 342.0 15 445.0 15 842.0 15 347.0 15 344.0 15 371.0 14 243.0 15 903.0
Rzeczowe aktywa trwałe netto 71.3 69.1 68.1 69.6 106.0 155.5 152.7 147.7 145.3 185.1 206.6 235.7 307.6 308.2 313.7 315.0 332.0 340.0 324.0 311.0 301.0 277.0 282.0 313.0 303.0 374.0 464.0 1 398.0 1 370.0 1 395.0 1 411.0 1 374.0 1 356.0 1 332.0 1 309.0 1 293.0 1 284.0 1 265.0 821.0 853.0
Wartość firmy 41.8 40.6 818.0 807.0 796.1 785.2 774.2 991.0 972.0 962.9 2 036.3 2 498.2 2 396.8 2 295.5 2 194.1 2 092.0 1 991.0 1 890.0 1 410.0 1 332.0 1 254.0 1 176.0 1 598.0 1 892.0 1 848.0 4 257.0 4 005.0 6 235.0 6 072.0 5 928.0 5 731.0 5 672.0 5 668.0 5 597.0 5 414.0 5 866.0 5 871.0 5 755.0 5 560.0 6 211.0
Wartości niematerialne i prawne 105.8 111.9 127.3 160.8 209.3 333.6 361.8 352.5 348.5 269.7 290.2 288.8 312.5 350.7 442.1 512.0 595.0 668.0 697.0 729.0 728.0 741.0 943.0 964.0 936.0 1 306.0 1 536.0 2 674.0 2 966.0 3 214.0 3 778.0 4 374.0 4 786.0 5 042.0 5 390.0 5 489.0 5 603.0 5 653.0 5 704.0 0.0
Wartość firmy i wartości niematerialne i prawne 147.6 152.5 945.2 967.9 1 005.4 1 118.7 1 136.1 1 343.5 1 320.5 1 232.6 2 326.6 2 787.0 2 709.3 2 646.2 2 636.2 2 604.0 2 586.0 2 558.0 2 107.0 2 061.0 1 982.0 1 917.0 2 541.0 2 856.0 2 784.0 5 563.0 5 541.0 8 909.0 9 038.0 9 142.0 9 509.0 10 046.0 10 454.0 10 639.0 10 804.0 11 355.0 11 474.0 11 408.0 11 264.0 6 211.0
Należności netto 5 410.5 5 280.2 5 670.6 5 783.3 6 041.0 6 186.5 6 839.0 7 322.9 7 896.5 8 324.0 9 407.7 9 998.0 10 802.8 11 304.6 11 807.3 11 965.0 11 968.0 12 358.0 12 429.0 12 470.0 12 265.0 11 661.0 12 342.0 13 389.0 13 769.0 15 426.0 16 762.0 17 834.0 18 765.0 20 222.0 21 391.0 21 599.0 22 433.0 21 651.0 21 850.0 20 906.0 20 926.0 21 243.0 22 307.0 22 041.0
Inwestycje długoterminowe 1 664.6 1 653.0 1 641.1 1 630.0 1 639.4 1 624.3 1 591.4 1 515.7 1 499.9 1 492.1 1 515.4 1 522.7 1 483.7 1 438.6 1 401.9 1 364.0 1 349.0 1 312.0 1 273.0 44.0 41.0 38.0 13.0 35.0 47.0 43.0 912.0 1 220.0 1 712.0 1 700.0 1 762.0 1 916.0 1 298.0 1 246.0 1 213.0 665.0 154.0 138.0 7.0 12.0
Aktywa obrotowe 11 507.0 12 656.4 13 194.3 11 483.5 12 829.4 13 175.6 13 863.5 13 976.9 14 811.0 16 625.4 18 574.1 16 924.0 19 559.3 23 002.2 24 873.6 23 734.0 24 636.0 26 517.0 28 753.0 25 620.0 24 856.0 32 567.0 31 941.0 39 343.0 41 359.0 43 410.0 43 979.0 35 483.0 36 491.0 41 387.0 49 748.0 48 458.0 51 367.0 55 060.0 55 784.0 51 330.0 52 162.0 51 473.0 54 213.0 57 013.0
Środki pieniężne i Inwestycje 5 745.1 7 044.1 7 201.5 5 258.2 6 375.3 6 534.3 6 511.5 6 209.0 6 474.4 7 824.7 8 470.1 6 062.1 7 971.8 10 771.2 11 979.8 10 511.0 11 447.0 12 732.0 14 990.0 11 642.0 11 275.0 18 836.0 18 415.0 24 440.0 26 374.0 26 382.0 25 266.0 15 272.0 15 726.0 18 537.0 25 827.0 24 371.0 26 445.0 31 454.0 31 969.0 26 181.0 29 387.0 28 316.0 29 318.0 32 497.0
Zapasy 0.9 0.4 0.8 0.9 0.7 0.4 0.7 1.5 1.1 0.9 1.0 2.1 2.0 1.3 1.3 1.0 1.0 93.0 1.0 1.0 2.0 2.0 3.0 128.0 151.0 184.0 84.0 169.0 154.0 390.0 85.0 132.0 97.0 154.0 104.0 190.0 137.0 170.0 85.0 211.0
Inwestycje krótkoterminowe (1 535.2) (1 526.1) (1 520.1) (1 511.0) (1 526.0) (1 513.9) (1 482.7) (1 477.4) (1 471.7) (1 465.8) (1 483.6) (1 515.1) (1 477.7) (1 432.6) (1 396.9) (1 359.0) (1 344.0) (1 307.0) (1 268.0) (39.0) (36.0) (33.0) (7.0) (29.0) (41.0) (30.0) (30.0) (27.0) (557.0) (586.0) (586.0) (788.0) (212.0) (196.0) (180.0) (658.0) (147.0) (131.0) 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 5 745.1 7 044.1 7 201.5 5 258.2 6 375.3 6 534.3 6 511.5 6 209.0 6 474.4 7 824.7 8 470.1 6 062.1 7 971.8 10 771.2 11 979.8 10 511.0 11 447.0 12 732.0 14 990.0 11 642.0 11 275.0 18 836.0 18 415.0 24 440.0 26 374.0 26 382.0 25 266.0 15 272.0 15 726.0 18 537.0 25 827.0 24 371.0 26 445.0 31 454.0 31 969.0 26 181.0 29 387.0 28 316.0 29 318.0 32 497.0
Należności krótkoterminowe 0.0 1.0 1.0 1.0 0.0 1.0 660.9 1.0 0.0 1.0 1 181.6 929.2 1 050.1 758.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 821.0 1 844.0 2 144.0 2 517.0 1 882.0 1 981.0 2 687.0 280.0 207.0 214.0 221.0 246.0 193.0 191.0 192.0 2 518.0 227.0
Dług krótkoterminowy 2 269.0 2 281.0 2 039.8 2 493.6 2 019.9 1 655.2 1 654.7 1 664.5 1 534.2 1 551.3 2 106.4 2 117.2 2 132.8 2 327.2 2 252.2 2 161.0 2 074.0 1 959.0 1 859.0 1 782.0 1 684.0 2 171.0 2 038.0 2 880.0 2 708.0 2 538.0 2 528.0 2 681.0 2 743.0 2 490.0 3 893.0 4 252.0 4 029.0 3 960.0 4 002.0 4 457.0 4 622.0 4 088.0 4 377.0 4 136.0
Zobowiązania krótkoterminowe 7 058.0 7 961.3 8 285.1 7 553.7 7 291.1 7 510.4 7 835.1 8 279.2 8 916.1 10 396.9 11 896.2 11 183.6 13 194.2 14 298.2 15 221.5 14 899.0 15 186.0 15 476.0 16 907.0 15 037.0 13 074.0 15 112.0 14 277.0 16 519.0 17 747.0 20 915.0 22 564.0 21 338.0 22 065.0 26 215.0 25 467.0 24 456.0 26 066.0 27 840.0 27 903.0 23 975.0 25 891.0 23 680.0 24 967.0 27 710.0
Rozliczenia międzyokresowe 0.0 (1.0) (1.0) (1.0) 0.0 (1.0) (660.9) (1.0) 0.0 (1.0) 7 128.6 6 372.6 7 988.3 9 261.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10 131.0 11 770.0 13 989.0 14 581.0 14 173.0 15 494.0 18 045.0 18 307.0 17 313.0 19 722.0 20 254.0 21 624.0 16 613.0 17 917.0 16 242.0 523.0 2 995.0
Zobowiązania długoterminowe 4 379.7 4 024.8 4 517.9 4 135.1 5 419.1 5 182.2 5 056.3 5 233.1 4 622.2 4 363.6 5 513.1 5 133.3 4 637.6 5 984.6 5 541.3 5 166.0 4 805.0 4 487.0 3 818.0 3 463.0 3 124.0 7 269.0 7 008.0 11 011.0 10 662.0 10 872.0 9 906.0 9 960.0 9 698.0 9 244.0 17 411.0 16 528.0 15 545.0 14 677.0 13 801.0 11 621.0 10 671.0 9 907.0 9 044.0 8 952.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 68.0 78.0 74.0 200.0 114.0 646.0 626.0 608.0 613.0 584.0 578.0 566.0 554.0 496.0 476.0 458.0 419.0 630.0
Zobowiązania długoterminowe 4 379.7 4 024.8 4 517.9 4 135.1 5 419.1 5 182.2 5 056.3 5 233.1 4 622.2 4 363.6 5 513.1 5 133.3 4 637.6 5 984.6 5 541.3 5 166.0 4 805.0 4 487.0 3 818.0 3 463.0 3 124.0 7 269.0 7 008.0 11 011.0 10 662.0 10 872.0 9 906.0 9 960.0 9 698.0 9 244.0 17 411.0 16 528.0 15 545.0 14 677.0 13 801.0 11 621.0 10 671.0 9 907.0 9 044.0 8 952.0
Zobowiązania z tytułu leasingu 0.0 0.0 52.6 47.7 0.0 0.0 33.1 28.2 24.1 21.3 12.1 10.5 8.8 7.3 5.8 3.0 2.0 1.0 1.0 0.0 0.0 0.0 11.0 20.0 19.0 19.0 38.0 36.0 33.0 35.0 32.0 31.0 28.0 24.0 27.0 25.0 29.0 25.0 12.0 10.0
Zobowiązania ogółem 11 437.7 11 986.1 12 803.0 11 688.9 12 710.2 12 692.6 12 891.3 13 512.3 13 538.3 14 760.5 17 409.3 16 316.9 17 831.7 20 282.8 20 762.8 20 065.0 19 991.0 19 963.0 20 725.0 18 500.0 16 198.0 22 381.0 21 285.0 27 530.0 28 409.0 31 787.0 32 470.0 31 298.0 31 763.0 35 459.0 42 878.0 40 984.0 41 611.0 42 517.0 41 704.0 35 596.0 36 562.0 33 587.0 34 011.0 36 662.0
Kapitał (fundusz) podstawowy 500.0 500.0 500.0 500.0 500.0 500.0 500.0 500.0 500.0 500.0 500.0 500.0 686.5 686.5 686.5 686.0 686.0 686.0 686.0 686.0 686.0 686.0 686.0 686.0 686.0 686.0 686.0 686.0 686.0 686.0 686.0 686.0 686.0 686.0 686.0 686.0 693.0 725.0 1 190.0 1 274.0
Zyski zatrzymane 2 513.3 2 955.8 3 194.3 2 565.3 2 862.0 3 288.5 3 691.7 4 080.1 3 927.7 4 468.8 4 938.4 5 534.7 5 758.0 6 634.3 7 875.1 8 957.0 8 853.0 10 702.0 11 781.0 9 584.0 11 032.0 12 434.0 13 791.0 14 947.0 16 124.0 17 525.0 18 091.0 15 608.0 16 137.0 17 273.0 18 567.0 19 704.0 22 039.0 19 357.0 21 430.0 23 386.0 24 966.0 24 329.0 24 973.0 26 087.0
Kapitał własny 2 864.6 3 348.1 3 624.4 3 009.8 3 339.4 3 801.4 4 248.2 3 899.8 4 672.1 5 251.7 5 735.6 5 730.9 6 815.1 7 698.5 8 947.8 9 059.0 10 035.0 11 906.0 12 995.0 10 788.0 12 242.0 13 656.0 15 023.0 16 814.0 17 997.0 19 550.0 20 196.0 17 867.0 18 437.0 19 800.0 21 229.0 22 488.0 25 101.0 27 990.0 29 926.0 31 084.0 30 947.0 33 259.0 34 443.0 36 250.0
Udziały mniejszościowe 71.6 90.1 104.8 99.4 116.0 133.6 151.7 137.2 162.1 185.3 0.0 0.0 0.0 0.0 0.0 80.0 88.0 96.0 110.0 100.0 106.0 118.0 129.0 161.0 167.0 307.0 507.0 550.0 602.0 805.0 882.0 973.0 1 062.0 1 032.0 1 014.0 1 033.0 1 126.0 1 208.0 1 215.0 1 681.0
Pasywa 14 302.3 15 334.2 16 427.5 14 698.7 16 049.6 16 494.0 17 139.6 17 412.0 18 210.4 20 012.2 23 144.9 22 047.8 24 646.8 27 981.3 29 710.6 29 124.0 30 026.0 31 869.0 33 720.0 29 288.0 28 440.0 36 037.0 36 308.0 44 344.0 46 406.0 51 337.0 52 666.0 49 165.0 50 200.0 55 259.0 64 107.0 63 472.0 66 712.0 70 507.0 71 630.0 66 680.0 67 509.0 66 846.0 68 454.0 72 916.0
Inwestycje 129.4 126.9 121.0 119.0 113.4 110.4 108.7 38.3 28.2 26.3 31.8 7.7 6.0 6.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 6.0 6.0 6.0 13.0 882.0 1 193.0 1 155.0 1 114.0 1 176.0 1 128.0 1 086.0 1 050.0 1 033.0 7.0 7.0 7.0 7.0 12.0
Dług 6 527.2 6 181.1 6 436.9 6 497.9 7 321.7 6 740.5 6 639.2 6 832.9 6 094.7 5 838.8 7 472.1 7 073.1 6 589.8 8 124.9 7 546.3 7 014.0 6 488.0 5 995.0 5 542.0 5 102.0 4 658.0 9 290.0 8 788.0 13 284.0 12 534.0 12 415.0 11 720.0 11 294.0 11 146.0 10 319.0 19 905.0 19 391.0 18 192.0 17 253.0 16 419.0 14 832.0 14 065.0 12 790.0 12 289.0 11 328.0
Środki pieniężne i inne aktywa pieniężne 5 745.1 7 044.1 7 201.5 5 258.2 6 375.3 6 534.3 6 511.5 6 209.0 6 474.4 7 824.7 8 470.1 6 062.1 7 971.8 10 771.2 11 979.8 10 511.0 11 447.0 12 732.0 14 990.0 11 642.0 11 275.0 18 836.0 18 415.0 24 440.0 26 374.0 26 382.0 25 266.0 15 272.0 15 726.0 18 537.0 25 827.0 24 371.0 26 445.0 31 454.0 31 969.0 26 181.0 29 387.0 28 316.0 29 318.0 32 497.0
Dług netto 782.0 (863.1) (764.6) 1 239.6 946.4 206.1 127.6 623.9 (379.7) (1 985.9) (998.0) 1 011.0 (1 382.1) (2 646.2) (4 433.5) (3 497.0) (4 959.0) (6 737.0) (9 448.0) (6 540.0) (6 617.0) (9 546.0) (9 627.0) (11 156.0) (13 840.0) (13 967.0) (13 546.0) (3 978.0) (4 580.0) (8 218.0) (5 922.0) (4 980.0) (8 253.0) (14 201.0) (15 550.0) (11 349.0) (15 322.0) (15 526.0) (17 029.0) (21 169.0)
Ticker 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T 2146.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY