Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 56 446.0 | 57 416.0 | 58 541.0 | 57 280.0 | 57 294.0 | 58 620.0 | 57 672.0 | 57 419.0 | 57 692.0 | 57 694.0 | 58 272.0 | 58 080.0 | 58 615.0 | 61 700.0 | 59 944.0 | 59 815.0 | 60 442.0 | 60 686.0 | 62 223.0 | 61 090.0 | 61 028.0 | 60 101.0 | 60 798.0 | 59 870.0 | 59 693.0 | 59 954.0 | 61 316.0 | 60 102.0 | 60 007.0 | 61 522.0 | 61 134.0 | 62 909.0 | 61 043.0 | 61 569.0 | 93 572.0 | 93 548.0 | 93 558.0 | 94 506.0 | 95 918.0 | 92 640.0 |
| Aktywa trwałe | 31 241.0 | 31 116.0 | 32 040.0 | 31 926.0 | 31 366.0 | 31 484.0 | 31 017.0 | 31 302.0 | 31 897.0 | 32 421.0 | 32 526.0 | 32 637.0 | 32 757.0 | 35 455.0 | 35 394.0 | 35 465.0 | 35 653.0 | 35 345.0 | 36 418.0 | 36 315.0 | 36 717.0 | 36 425.0 | 36 177.0 | 35 879.0 | 35 330.0 | 34 902.0 | 35 763.0 | 35 488.0 | 35 240.0 | 35 743.0 | 36 056.0 | 36 424.0 | 36 057.0 | 35 819.0 | 58 588.0 | 59 129.0 | 59 008.0 | 58 541.0 | 57 991.0 | 57 827.0 |
| Rzeczowe aktywa trwałe netto | 13 396.0 | 12 933.0 | 12 994.0 | 12 913.0 | 12 770.0 | 12 634.0 | 13 182.0 | 13 510.0 | 14 108.0 | 14 074.0 | 13 997.0 | 13 833.0 | 13 837.0 | 15 134.0 | 15 079.0 | 15 105.0 | 15 091.0 | 15 048.0 | 15 692.0 | 15 772.0 | 16 167.0 | 16 228.0 | 15 135.0 | 14 773.0 | 14 535.0 | 14 082.0 | 13 944.0 | 13 665.0 | 13 404.0 | 13 960.0 | 14 025.0 | 14 382.0 | 14 127.0 | 13 764.0 | 21 188.0 | 20 861.0 | 20 730.0 | 20 279.0 | 20 235.0 | 19 940.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 396.0 | 1 338.0 | 1 280.0 | 1 222.0 | 1 163.0 | 1 867.0 | 1 731.0 | 1 648.0 | 2 004.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 14 280.0 | 14 280.0 | 14 280.0 | 14 280.0 | 14 280.0 | 14 280.0 |
| Wartości niematerialne i prawne | 210.0 | 210.0 | 198.0 | 189.0 | 185.0 | 173.0 | 170.0 | 169.0 | 165.0 | 159.0 | 178.0 | 162.0 | 151.0 | 142.0 | 133.0 | 133.0 | 136.0 | 130.0 | 137.0 | 212.0 | 248.0 | 258.0 | 255.0 | 243.0 | 321.0 | 335.0 | 323.0 | 317.0 | 342.0 | 327.0 | 311.0 | 293.0 | 276.0 | 260.0 | 411.0 | 434.0 | 435.0 | 404.0 | 242.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 210.0 | 210.0 | 198.0 | 189.0 | 185.0 | 173.0 | 170.0 | 169.0 | 165.0 | 159.0 | 178.0 | 162.0 | 151.0 | 1 538.0 | 1 471.0 | 1 413.0 | 1 358.0 | 1 293.0 | 2 004.0 | 1 943.0 | 1 896.0 | 2 262.0 | 2 770.0 | 2 758.0 | 2 836.0 | 2 850.0 | 2 838.0 | 2 832.0 | 2 857.0 | 2 842.0 | 2 826.0 | 2 808.0 | 2 791.0 | 2 775.0 | 14 691.0 | 14 714.0 | 14 715.0 | 14 684.0 | 14 522.0 | 14 280.0 |
| Należności netto | 3 793.0 | 5 897.0 | 3 963.0 | 4 503.0 | 3 814.0 | 5 673.0 | 3 785.0 | 4 471.0 | 4 002.0 | 5 166.0 | 4 133.0 | 4 351.0 | 4 525.0 | 5 804.0 | 4 754.0 | 5 472.0 | 4 599.0 | 5 570.0 | 4 955.0 | 5 176.0 | 3 724.0 | 4 980.0 | 4 309.0 | 4 316.0 | 4 389.0 | 5 654.0 | 4 510.0 | 4 791.0 | 4 132.0 | 5 678.0 | 4 827.0 | 5 374.0 | 4 569.0 | 6 328.0 | 7 446.0 | 7 564.0 | 7 836.0 | 9 472.0 | 8 237.0 | 8 371.0 |
| Inwestycje długoterminowe | 2 851.0 | 3 533.0 | 2 458.0 | 4 371.0 | 2 934.0 | 4 453.0 | 5 447.0 | 7 686.0 | 8 922.0 | 15 459.0 | 14 982.0 | 15 254.0 | 14 373.0 | 15 341.0 | 14 249.0 | 15 234.0 | 14 476.0 | 13 261.0 | 12 893.0 | 12 749.0 | 12 792.0 | 12 068.0 | 11 318.0 | 11 400.0 | 10 684.0 | 10 759.0 | 11 402.0 | 11 422.0 | 18 817.0 | 18 786.0 | 19 058.0 | 19 091.0 | 11 718.0 | 13 673.0 | 19 714.0 | 23 412.0 | 21 550.0 | 21 997.0 | 21 751.0 | 21 901.0 |
| Aktywa obrotowe | 25 204.0 | 26 299.0 | 26 498.0 | 25 353.0 | 25 928.0 | 27 134.0 | 26 653.0 | 26 116.0 | 25 792.0 | 25 271.0 | 25 745.0 | 25 442.0 | 25 856.0 | 26 243.0 | 24 548.0 | 24 348.0 | 24 789.0 | 25 339.0 | 25 803.0 | 24 775.0 | 24 310.0 | 23 676.0 | 24 620.0 | 23 991.0 | 24 362.0 | 25 052.0 | 25 553.0 | 24 613.0 | 24 767.0 | 25 778.0 | 25 078.0 | 26 485.0 | 24 986.0 | 25 750.0 | 34 983.0 | 34 419.0 | 34 549.0 | 35 964.0 | 37 927.0 | 34 813.0 |
| Środki pieniężne i Inwestycje | 14 817.0 | 14 809.0 | 16 498.0 | 14 919.0 | 16 046.0 | 15 853.0 | 16 519.0 | 14 988.0 | 14 870.0 | 13 673.0 | 14 951.0 | 13 217.0 | 14 363.0 | 14 054.0 | 13 733.0 | 13 157.0 | 14 167.0 | 13 949.0 | 14 500.0 | 13 114.0 | 14 126.0 | 13 079.0 | 14 152.0 | 12 938.0 | 13 823.0 | 13 680.0 | 14 719.0 | 13 888.0 | 14 369.0 | 14 061.0 | 13 789.0 | 13 315.0 | 12 643.0 | 12 044.0 | 12 288.0 | 9 485.0 | 9 418.0 | 8 487.0 | 12 509.0 | 8 028.0 |
| Zapasy | 6 051.0 | 5 077.0 | 5 465.0 | 5 420.0 | 5 584.0 | 5 163.0 | 5 877.0 | 6 235.0 | 6 462.0 | 6 012.0 | 6 195.0 | 7 461.0 | 6 501.0 | 5 869.0 | 5 415.0 | 5 507.0 | 5 711.0 | 5 512.0 | 6 045.0 | 6 236.0 | 6 137.0 | 5 293.0 | 5 898.0 | 6 516.0 | 5 895.0 | 5 472.0 | 6 062.0 | 5 686.0 | 6 043.0 | 5 814.0 | 6 204.0 | 7 543.0 | 7 527.0 | 7 150.0 | 14 614.0 | 16 541.0 | 16 641.0 | 17 377.0 | 16 375.0 | 17 731.0 |
| Inwestycje krótkoterminowe | 12 950.0 | 12 600.0 | 14 100.0 | 12 140.0 | 13 140.0 | 11 890.0 | 10 539.0 | 8 249.0 | 6 999.0 | 1 000.0 | 1 600.0 | 1 600.0 | 2 599.0 | 1 600.0 | 2 599.0 | 1 600.0 | 2 600.0 | 3 600.0 | 3 600.0 | 3 600.0 | 3 600.0 | 3 600.0 | 6 067.0 | 6 065.0 | 6 134.0 | 6 191.0 | 6 195.0 | 6 207.0 | 6 127.0 | 6 118.0 | 6 140.0 | 6 102.0 | 6 140.0 | 4 350.0 | 1 025.0 | 74.0 | 84.0 | (346.0) | 71.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 867.0 | 2 209.0 | 2 398.0 | 2 779.0 | 2 906.0 | 3 963.0 | 5 980.0 | 6 739.0 | 7 871.0 | 12 673.0 | 13 351.0 | 11 617.0 | 11 764.0 | 12 454.0 | 11 134.0 | 11 557.0 | 11 567.0 | 10 349.0 | 10 900.0 | 9 514.0 | 10 526.0 | 9 479.0 | 8 085.0 | 6 873.0 | 7 689.0 | 7 489.0 | 8 524.0 | 7 681.0 | 8 242.0 | 7 943.0 | 7 649.0 | 7 213.0 | 6 503.0 | 7 694.0 | 11 263.0 | 9 411.0 | 9 334.0 | 8 487.0 | 12 509.0 | 8 028.0 |
| Należności krótkoterminowe | 2 557.0 | 2 485.0 | 2 854.0 | 1 948.0 | 2 170.0 | 2 372.0 | 2 125.0 | 2 668.0 | 2 459.0 | 2 249.0 | 2 191.0 | 1 899.0 | 2 183.0 | 3 142.0 | 2 382.0 | 2 402.0 | 2 348.0 | 2 898.0 | 3 676.0 | 3 180.0 | 2 662.0 | 2 360.0 | 3 151.0 | 2 852.0 | 2 742.0 | 3 087.0 | 3 571.0 | 2 568.0 | 2 414.0 | 3 311.0 | 3 028.0 | 4 231.0 | 2 614.0 | 3 795.0 | 6 789.0 | 5 839.0 | 4 889.0 | 5 093.0 | 6 898.0 | 4 640.0 |
| Dług krótkoterminowy | 1 100.0 | 1 100.0 | 1 100.0 | 1 100.0 | 1 100.0 | 1 100.0 | 1 100.0 | 1 100.0 | 1 100.0 | 1 100.0 | 1 100.0 | 1 100.0 | 1 100.0 | 1 878.0 | 1 300.0 | 1 300.0 | 1 300.0 | 1 300.0 | 1 300.0 | 1 300.0 | 1 300.0 | 1 300.0 | 2 255.0 | 2 238.0 | 2 223.0 | 2 273.0 | 2 267.0 | 2 239.0 | 2 243.0 | 2 239.0 | 2 244.0 | 2 234.0 | 2 244.0 | 2 210.0 | 9 890.0 | 9 846.0 | 9 861.0 | 9 868.0 | 8 880.0 | 8 829.0 |
| Zobowiązania krótkoterminowe | 6 301.0 | 6 536.0 | 6 699.0 | 5 542.0 | 5 609.0 | 6 010.0 | 5 715.0 | 6 250.0 | 5 903.0 | 5 482.0 | 5 445.0 | 5 321.0 | 5 441.0 | 7 485.0 | 6 253.0 | 6 401.0 | 6 243.0 | 7 139.0 | 8 182.0 | 7 404.0 | 6 755.0 | 6 505.0 | 8 051.0 | 7 801.0 | 7 711.0 | 8 160.0 | 8 156.0 | 7 403.0 | 7 118.0 | 8 183.0 | 7 597.0 | 9 233.0 | 7 527.0 | 8 605.0 | 20 028.0 | 19 072.0 | 18 335.0 | 19 394.0 | 20 847.0 | 17 827.0 |
| Rozliczenia międzyokresowe | 674.0 | 434.0 | 709.0 | 471.0 | 856.0 | 690.0 | 907.0 | 454.0 | 796.0 | 410.0 | 672.0 | 373.0 | 673.0 | 331.0 | 513.0 | 525.0 | 916.0 | 858.0 | 1 197.0 | 516.0 | 966.0 | 676.0 | 651.0 | 616.0 | 806.0 | 859.0 | 324.0 | 416.0 | 556.0 | 640.0 | 435.0 | 402.0 | 500.0 | 531.0 | 942.0 | 758.0 | 967.0 | 1 618.0 | 92.0 | 797.0 |
| Zobowiązania długoterminowe | 3 207.0 | 3 283.0 | 3 258.0 | 3 042.0 | 2 867.0 | 2 895.0 | 2 585.0 | 2 486.0 | 2 440.0 | 2 546.0 | 2 638.0 | 2 570.0 | 2 584.0 | 3 617.0 | 2 862.0 | 2 635.0 | 2 768.0 | 2 593.0 | 2 854.0 | 2 722.0 | 2 723.0 | 2 485.0 | 4 708.0 | 4 469.0 | 4 211.0 | 4 163.0 | 4 617.0 | 4 367.0 | 4 122.0 | 4 627.0 | 4 633.0 | 5 106.0 | 4 888.0 | 4 626.0 | 5 280.0 | 5 234.0 | 4 757.0 | 4 479.0 | 3 940.0 | 3 831.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 2 226.0 | 0.0 | 0.0 | 0.0 | 1 739.0 | 0.0 | 0.0 | 0.0 | 1 897.0 | 0.0 | 0.0 | 0.0 | 2 053.0 | 0.0 | 0.0 | 0.0 | 1 807.0 | 0.0 | 0.0 | 0.0 | 222.0 | 228.0 | 177.0 | 202.0 | 863.0 | 849.0 | 841.0 | 807.0 | 896.0 | 880.0 | 851.0 | 859.0 | 1 565.0 | 1 714.0 | 1 679.0 | 1 651.0 | 1 317.0 | 1 357.0 |
| Zobowiązania długoterminowe | 3 207.0 | 3 283.0 | 3 258.0 | 3 042.0 | 2 867.0 | 2 895.0 | 2 585.0 | 2 486.0 | 2 440.0 | 2 546.0 | 2 638.0 | 2 570.0 | 2 584.0 | 3 617.0 | 2 862.0 | 2 635.0 | 2 768.0 | 2 593.0 | 2 854.0 | 2 722.0 | 2 723.0 | 2 485.0 | 4 708.0 | 4 469.0 | 4 211.0 | 4 163.0 | 4 617.0 | 4 367.0 | 4 122.0 | 4 627.0 | 4 633.0 | 5 106.0 | 4 888.0 | 4 626.0 | 5 280.0 | 5 234.0 | 4 757.0 | 4 479.0 | 3 940.0 | 3 831.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 567.0 | 4 331.0 | 4 104.0 | 4 066.0 | 3 847.0 | 3 632.0 | 3 405.0 | 3 936.0 | 3 852.0 | 4 333.0 | 4 154.0 | 3 845.0 | 3 608.0 | 3 400.0 | 2 992.0 | 2 757.0 | 1 643.0 | 1 491.0 |
| Zobowiązania ogółem | 9 508.0 | 9 819.0 | 9 957.0 | 8 584.0 | 8 476.0 | 8 905.0 | 8 300.0 | 8 736.0 | 8 343.0 | 8 028.0 | 8 083.0 | 7 891.0 | 8 025.0 | 11 102.0 | 9 115.0 | 9 036.0 | 9 011.0 | 9 732.0 | 11 036.0 | 10 126.0 | 9 478.0 | 8 990.0 | 12 759.0 | 12 270.0 | 11 922.0 | 12 323.0 | 12 773.0 | 11 770.0 | 11 240.0 | 12 810.0 | 12 230.0 | 14 339.0 | 12 415.0 | 13 231.0 | 25 308.0 | 24 306.0 | 23 092.0 | 23 873.0 | 24 787.0 | 21 658.0 |
| Kapitał (fundusz) podstawowy | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 | 7 000.0 |
| Zyski zatrzymane | 25 537.0 | 25 879.0 | 26 237.0 | 26 354.0 | 26 812.0 | 27 644.0 | 27 958.0 | 27 359.0 | 27 998.0 | 28 037.0 | 28 481.0 | 28 312.0 | 28 645.0 | 28 555.0 | 28 766.0 | 28 724.0 | 29 209.0 | 29 193.0 | 29 486.0 | 29 373.0 | 29 945.0 | 29 566.0 | 29 382.0 | 28 949.0 | 29 160.0 | 28 635.0 | 28 830.0 | 28 635.0 | 29 031.0 | 29 041.0 | 29 093.0 | 28 770.0 | 28 827.0 | 28 501.0 | 28 563.0 | 29 227.0 | 30 449.0 | 30 692.0 | 31 012.0 | 30 800.0 |
| Kapitał własny | 46 938.0 | 47 597.0 | 48 584.0 | 48 696.0 | 48 818.0 | 49 715.0 | 49 372.0 | 48 683.0 | 49 349.0 | 49 666.0 | 50 189.0 | 50 189.0 | 50 590.0 | 50 598.0 | 50 829.0 | 50 779.0 | 51 431.0 | 50 954.0 | 51 187.0 | 50 964.0 | 51 550.0 | 51 111.0 | 48 039.0 | 47 600.0 | 47 771.0 | 47 631.0 | 48 543.0 | 48 332.0 | 48 767.0 | 48 712.0 | 48 904.0 | 48 570.0 | 48 628.0 | 48 338.0 | 68 264.0 | 69 242.0 | 70 466.0 | 70 633.0 | 71 107.0 | 70 978.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 56 446.0 | 57 416.0 | 58 541.0 | 57 280.0 | 57 294.0 | 58 620.0 | 57 672.0 | 57 419.0 | 57 692.0 | 57 694.0 | 58 272.0 | 58 080.0 | 58 615.0 | 61 700.0 | 59 944.0 | 59 815.0 | 60 442.0 | 60 686.0 | 62 223.0 | 61 090.0 | 61 028.0 | 60 101.0 | 60 798.0 | 59 870.0 | 59 693.0 | 59 954.0 | 61 316.0 | 60 102.0 | 60 007.0 | 61 522.0 | 61 134.0 | 62 909.0 | 61 043.0 | 61 569.0 | 93 572.0 | 93 548.0 | 93 558.0 | 94 506.0 | 95 894.0 | 92 640.0 |
| Inwestycje | 15 801.0 | 16 133.0 | 16 558.0 | 16 511.0 | 16 074.0 | 16 343.0 | 15 986.0 | 15 935.0 | 15 921.0 | 16 459.0 | 16 582.0 | 16 854.0 | 16 972.0 | 16 941.0 | 16 848.0 | 16 834.0 | 17 076.0 | 16 861.0 | 16 493.0 | 16 349.0 | 16 392.0 | 15 668.0 | 17 385.0 | 17 465.0 | 16 818.0 | 16 950.0 | 17 597.0 | 17 629.0 | 17 638.0 | 17 621.0 | 17 885.0 | 17 938.0 | 17 858.0 | 18 023.0 | 20 739.0 | 21 602.0 | 21 634.0 | 21 651.0 | 21 751.0 | 21 901.0 |
| Dług | 1 100.0 | 1 100.0 | 1 100.0 | 1 100.0 | 1 100.0 | 1 100.0 | 1 100.0 | 1 100.0 | 1 100.0 | 1 100.0 | 1 100.0 | 1 100.0 | 1 100.0 | 2 641.0 | 1 300.0 | 1 300.0 | 1 300.0 | 1 300.0 | 1 300.0 | 1 300.0 | 1 300.0 | 1 300.0 | 5 867.0 | 5 631.0 | 5 404.0 | 5 366.0 | 5 147.0 | 4 932.0 | 4 705.0 | 5 236.0 | 5 152.0 | 5 633.0 | 5 454.0 | 5 145.0 | 12 608.0 | 12 400.0 | 11 992.0 | 11 757.0 | 10 523.0 | 10 320.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 867.0 | 2 209.0 | 2 398.0 | 2 779.0 | 2 906.0 | 3 963.0 | 5 980.0 | 6 739.0 | 7 871.0 | 12 673.0 | 13 351.0 | 11 617.0 | 11 764.0 | 12 454.0 | 11 134.0 | 11 557.0 | 11 567.0 | 10 349.0 | 10 900.0 | 9 514.0 | 10 526.0 | 9 479.0 | 8 085.0 | 6 873.0 | 7 689.0 | 7 489.0 | 8 524.0 | 7 681.0 | 8 242.0 | 7 943.0 | 7 649.0 | 7 213.0 | 6 503.0 | 7 694.0 | 11 263.0 | 9 411.0 | 9 334.0 | 8 487.0 | 12 509.0 | 8 028.0 |
| Dług netto | (767.0) | (1 109.0) | (1 298.0) | (1 679.0) | (1 806.0) | (2 863.0) | (4 880.0) | (5 639.0) | (6 771.0) | (11 573.0) | (12 251.0) | (10 517.0) | (10 664.0) | (9 813.0) | (9 834.0) | (10 257.0) | (10 267.0) | (9 049.0) | (9 600.0) | (8 214.0) | (9 226.0) | (8 179.0) | (2 218.0) | (1 242.0) | (2 285.0) | (2 123.0) | (3 377.0) | (2 749.0) | (3 537.0) | (2 707.0) | (2 497.0) | (1 580.0) | (1 049.0) | (2 549.0) | 1 345.0 | 2 989.0 | 2 658.0 | 3 270.0 | (1 986.0) | 2 292.0 |
| Ticker | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T | 2117.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |