Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 7,324 | 13,566 | 17,393 | 15,016 | 12,984 | 13,959 | 11,716 | 10,966 | 12,642 | 13,404 | 11,984 | 10,561 | 15,239 | 16,248 | 12,857 | 12,398 |
| Przychód Δ r/r | 0.0% | 85.2% | 28.2% | -13.7% | -13.5% | 7.5% | -16.1% | -6.4% | 15.3% | 6.0% | -10.6% | -11.9% | 44.3% | 6.6% | -20.9% | -3.6% |
| Marża brutto | 9.5% | 10.0% | 3.9% | 3.9% | 7.6% | 10.9% | 4.9% | 11.7% | 12.7% | 13.3% | 10.2% | 8.9% | 18.5% | 13.4% | 6.9% | 9.7% |
| EBIT (mln) | 175 | 550 | -198 | -266 | 180 | 607 | -188 | 579 | 838 | 943 | 517 | 297 | 1,763 | 1,161 | 250 | 405 |
| EBIT Δ r/r | 0.0% | 215.1% | -136.0% | 34.3% | -167.7% | 237.4% | -131.0% | -408.1% | 44.7% | 12.4% | -45.2% | -42.5% | 493.0% | -34.2% | -78.4% | 61.7% |
| EBIT (%) | 2.4% | 4.1% | -1.1% | -1.8% | 1.4% | 4.3% | -1.6% | 5.3% | 6.6% | 7.0% | 4.3% | 2.8% | 11.6% | 7.1% | 1.9% | 3.3% |
| Koszty finansowe (mln) | 73 | 107 | 177 | 169 | 159 | 169 | 163 | 140 | 131 | 140 | 123 | 111 | 106 | 130 | 160 | 158 |
| EBITDA (mln) | 400 | 824 | 102 | 7 | 449 | 822 | 33 | 729 | 1,034 | 1,117 | 742 | 534 | 2,016 | 1,422 | 534 | 757 |
| EBITDA(%) | 5.5% | 6.1% | 0.6% | 0.0% | 3.5% | 5.9% | 0.3% | 6.7% | 8.2% | 8.3% | 6.2% | 5.1% | 13.2% | 8.7% | 4.2% | 6.1% |
| Podatek (mln) | -33 | 97 | -53 | -45 | 36 | 79 | -49 | 93 | 177 | 249 | 125 | 80 | 453 | 290 | 43 | 76 |
| Zysk Netto (mln) | 159 | 398 | -267 | -358 | 38 | 391 | -287 | 299 | 538 | 544 | 268 | 108 | 1,205 | 741 | 51 | 236 |
| Zysk netto Δ r/r | 0.0% | 150.6% | -167.0% | 34.1% | -110.5% | 936.2% | -173.4% | -204.3% | 79.8% | 1.1% | -50.7% | -59.6% | 1011.7% | -38.5% | -93.1% | 362.9% |
| Zysk netto (%) | 2.2% | 2.9% | -1.5% | -2.4% | 0.3% | 2.8% | -2.4% | 2.7% | 4.3% | 4.1% | 2.2% | 1.0% | 7.9% | 4.6% | 0.4% | 1.9% |
| EPS | 0.55 | 1.39 | -0.93 | -1.29 | 0.14 | 1.44 | -1.01 | 1.08 | 1.98 | 1.97 | 0.94 | 0.38 | 4.29 | 2.64 | 0.18 | 0.84 |
| EPS (rozwodnione) | 0.55 | 1.39 | -0.93 | -1.29 | 0.14 | 1.43 | -1.01 | 1.08 | 1.97 | 1.97 | 0.94 | 0.38 | 4.29 | 2.64 | 0.18 | 0.84 |
| Ilośc akcji (mln) | 287 | 287 | 286 | 277 | 270 | 272 | 284 | 277 | 272 | 276 | 285 | 283 | 281 | 281 | 281 | 280 |
| Ważona ilośc akcji (mln) | 287 | 287 | 286 | 277 | 270 | 273 | 285 | 277 | 273 | 276 | 286 | 283 | 281 | 281 | 281 | 281 |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |