Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 33,208.63 | 37,361.93 | 41,555.11 | 49,115.51 | 53,371.42 |
| Przychód Δ r/r | 0.00% | 12.51% | 11.22% | 18.19% | 8.67% |
| Przychód (min) | 31,655.52 | 34,491.28 | 40,685.14 | 46,036.23 | 50,025.32 |
| Przychód (max) | 33,884.25 | 41,901.18 | 42,425.08 | 52,746.43 | 57,316.96 |
| EBITDA (średnia) | 6,809.65 | 7,661.31 | 8,521.15 | 10,071.46 | 10,944.17 |
| EBIT (średnia) | 2,388.61 | 2,687.34 | 2,988.95 | 3,532.75 | 3,838.86 |
| EBIT % | 7.19% | 7.19% | 7.19% | 7.19% | 7.19% |
| Zysk netto % | 7.33% | 7.74% | 8.03% | 8.08% | 8.09% |
| EPS (średnia) | 2.22 | 2.63 | 3.00 | 3.37 | 3.67 |
| Liczba analityków (Przychody) | 9 | 23 | 21 | 18 | 10 |
| Liczba analityków (EPS) | 22 | 22 | 20 | 11 | 10 |
| symbol | 2018.HK | 2018.HK | 2018.HK | 2018.HK | 2018.HK |