Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 102 011.0 | 104 889.0 | 113 440.0 | 110 025.0 | 110 063.0 | 116 106.0 | 122 312.0 | 111 065.0 | 107 680.0 | 109 781.0 | 118 454.0 | 114 158.0 | 122 534.0 | 125 778.0 | 131 326.0 | 122 987.0 | 130 299.0 | 131 952.0 | 120 728.0 | 108 262.0 | 122 014.0 | 123 390.0 | 123 049.0 | 112 859.0 | 119 044.0 | 121 280.0 | 132 210.0 | 115 453.0 | 126 308.0 | 129 582.0 | 139 099.0 | 126 427.0 | 137 220.0 | 139 380.0 | 148 544.0 | 136 803.0 | 146 498.0 | 150 353.0 | 162 666.0 | 167 036.0 |
| Aktywa trwałe | 26 039.0 | 27 171.0 | 32 608.0 | 33 431.0 | 32 161.0 | 33 788.0 | 30 606.0 | 30 367.0 | 30 254.0 | 31 757.0 | 30 937.0 | 31 546.0 | 31 655.0 | 33 428.0 | 34 245.0 | 34 483.0 | 34 764.0 | 31 036.0 | 31 812.0 | 30 550.0 | 31 276.0 | 33 209.0 | 28 934.0 | 29 285.0 | 29 859.0 | 31 181.0 | 35 292.0 | 35 509.0 | 35 932.0 | 35 418.0 | 34 251.0 | 34 808.0 | 34 566.0 | 35 768.0 | 40 421.0 | 42 357.0 | 43 567.0 | 43 270.0 | 50 576.0 | 48 838.0 |
| Rzeczowe aktywa trwałe netto | 3 780.0 | 3 961.0 | 3 919.0 | 3 906.0 | 3 955.0 | 3 939.0 | 4 178.0 | 4 757.0 | 4 708.0 | 4 706.0 | 4 694.0 | 4 688.0 | 4 646.0 | 4 594.0 | 4 704.0 | 4 681.0 | 4 660.0 | 4 645.0 | 5 198.0 | 5 255.0 | 5 155.0 | 5 107.0 | 5 136.0 | 5 111.0 | 5 079.0 | 5 135.0 | 5 190.0 | 5 814.0 | 5 972.0 | 5 941.0 | 5 893.0 | 6 567.0 | 6 518.0 | 7 003.0 | 7 516.0 | 7 778.0 | 7 802.0 | 8 138.0 | 8 396.0 | 8 318.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 188.0 | 173.0 | 156.0 | 148.0 | 207.0 | 325.0 | 594.0 | 613.0 | 733.0 | 694.0 | 682.0 | 646.0 | 616.0 | 594.0 | 557.0 | 532.0 | 512.0 | 482.0 | 457.0 | 417.0 | 384.0 | 352.0 | 335.0 | 309.0 | 295.0 | 268.0 | 342.0 | 294.0 | 273.0 | 271.0 | 409.0 | 410.0 | 585.0 | 802.0 | 1 178.0 | 1 162.0 | 1 374.0 | 1 405.0 | 1 390.0 | 1 371.0 |
| Wartość firmy i wartości niematerialne i prawne | 188.0 | 173.0 | 156.0 | 148.0 | 207.0 | 325.0 | 594.0 | 613.0 | 733.0 | 694.0 | 682.0 | 646.0 | 616.0 | 594.0 | 557.0 | 532.0 | 512.0 | 482.0 | 457.0 | 417.0 | 384.0 | 352.0 | 335.0 | 309.0 | 295.0 | 268.0 | 342.0 | 294.0 | 273.0 | 271.0 | 409.0 | 410.0 | 585.0 | 802.0 | 1 178.0 | 1 162.0 | 1 374.0 | 1 405.0 | 1 390.0 | 1 371.0 |
| Należności netto | 43 697.0 | 49 476.0 | 54 080.0 | 47 910.0 | 53 310.0 | 59 796.0 | 57 549.0 | 41 279.0 | 41 005.0 | 41 300.0 | 50 392.0 | 40 215.0 | 50 491.0 | 51 627.0 | 53 956.0 | 43 089.0 | 52 245.0 | 55 822.0 | 58 088.0 | 44 950.0 | 52 252.0 | 53 940.0 | 59 071.0 | 48 199.0 | 49 188.0 | 47 038.0 | 53 163.0 | 41 488.0 | 50 139.0 | 60 854.0 | 68 903.0 | 54 391.0 | 62 309.0 | 61 491.0 | 69 625.0 | 57 338.0 | 69 850.0 | 65 906.0 | 86 301.0 | 73 150.0 |
| Inwestycje długoterminowe | 20 578.0 | 21 519.0 | 27 127.0 | 27 965.0 | 26 585.0 | 28 116.0 | 24 409.0 | 23 573.0 | 23 408.0 | 24 942.0 | 25 562.0 | 26 214.0 | 26 394.0 | 28 240.0 | 28 986.0 | 29 271.0 | 29 592.0 | 25 910.0 | 26 159.0 | 24 879.0 | 25 738.0 | 27 750.0 | 23 462.0 | 23 866.0 | 24 485.0 | 25 778.0 | 17 998.0 | 17 573.0 | 29 688.0 | 29 207.0 | 27 949.0 | 27 831.0 | 15 345.0 | 15 810.0 | 18 790.0 | 33 417.0 | 21 360.0 | 20 679.0 | 21 160.0 | 21 567.0 |
| Aktywa obrotowe | 75 968.0 | 77 716.0 | 80 831.0 | 76 591.0 | 77 899.0 | 82 316.0 | 91 704.0 | 80 695.0 | 77 424.0 | 78 022.0 | 87 516.0 | 82 609.0 | 90 875.0 | 92 348.0 | 97 078.0 | 88 501.0 | 95 533.0 | 100 913.0 | 88 913.0 | 77 709.0 | 90 735.0 | 90 180.0 | 94 114.0 | 83 571.0 | 89 184.0 | 90 097.0 | 96 916.0 | 79 941.0 | 90 374.0 | 94 161.0 | 104 846.0 | 91 618.0 | 102 652.0 | 103 610.0 | 108 120.0 | 94 444.0 | 102 930.0 | 107 081.0 | 112 090.0 | 118 198.0 |
| Środki pieniężne i Inwestycje | 28 318.0 | 23 293.0 | 24 385.0 | 26 057.0 | 21 486.0 | 19 115.0 | 23 563.0 | 27 827.0 | 27 923.0 | 25 706.0 | 26 576.0 | 27 536.0 | 27 994.0 | 26 575.0 | 27 885.0 | 30 377.0 | 29 752.0 | 26 401.0 | 12 803.0 | 17 618.0 | 23 513.0 | 15 039.0 | 21 643.0 | 22 060.0 | 26 624.0 | 28 938.0 | 31 775.0 | 25 424.0 | 28 572.0 | 17 160.0 | 16 065.0 | 13 409.0 | 22 686.0 | 17 531.0 | 25 379.0 | 19 795.0 | 18 193.0 | 20 264.0 | 22 696.0 | 41 281.0 |
| Zapasy | 960.0 | 1 193.0 | 424.0 | 715.0 | 1 067.0 | 1 322.0 | 385.0 | 814.0 | 973.0 | 1 460.0 | 478.0 | 891.0 | 1 024.0 | 1 509.0 | 500.0 | 1 078.0 | 1 261.0 | 1 517.0 | 509.0 | 1 013.0 | 758.0 | 1 330.0 | 455.0 | 850.0 | 1 324.0 | 1 941.0 | 374.0 | 1 055.0 | 1 201.0 | 1 925.0 | 464.0 | 1 103.0 | 1 597.0 | 1 475.0 | 671.0 | 1 055.0 | 1 901.0 | 2 039.0 | 726.0 | 1 220.0 |
| Inwestycje krótkoterminowe | (6 310.0) | (6 442.0) | (9 633.0) | (9 772.0) | (9 910.0) | (10 047.0) | (7 866.0) | (8 014.0) | (8 161.0) | (8 306.0) | (8 988.0) | (9 134.0) | (9 287.0) | (9 447.0) | (10 384.0) | (10 484.0) | (10 558.0) | (10 727.0) | (10 030.0) | (10 064.0) | (10 078.0) | (10 080.0) | (9 019.0) | (9 025.0) | (8 999.0) | (9 035.0) | 27.0 | 0.0 | (11 831.0) | (11 833.0) | (12 112.0) | (12 109.0) | 27.0 | 0.0 | 30.0 | (13 015.0) | 30.0 | 0.0 | 30.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 28 318.0 | 23 293.0 | 24 385.0 | 26 057.0 | 21 486.0 | 19 115.0 | 23 563.0 | 27 827.0 | 27 923.0 | 25 706.0 | 26 576.0 | 27 536.0 | 27 994.0 | 26 575.0 | 27 885.0 | 30 377.0 | 29 752.0 | 26 401.0 | 12 803.0 | 17 618.0 | 23 513.0 | 15 039.0 | 21 643.0 | 22 060.0 | 26 624.0 | 28 938.0 | 31 775.0 | 25 424.0 | 28 572.0 | 17 160.0 | 16 065.0 | 13 409.0 | 22 686.0 | 17 531.0 | 25 379.0 | 19 795.0 | 18 193.0 | 20 264.0 | 22 666.0 | 41 281.0 |
| Należności krótkoterminowe | 31 744.0 | 33 209.0 | 37 937.0 | 34 131.0 | 33 960.0 | 36 847.0 | 42 067.0 | 34 673.0 | 26 115.0 | 14 683.0 | 20 051.0 | 14 560.0 | 21 315.0 | 19 427.0 | 21 996.0 | 15 725.0 | 21 846.0 | 20 688.0 | 20 763.0 | 15 272.0 | 21 459.0 | 17 948.0 | 20 668.0 | 13 528.0 | 14 851.0 | 15 646.0 | 19 778.0 | 11 816.0 | 17 347.0 | 19 066.0 | 24 025.0 | 14 770.0 | 19 307.0 | 18 401.0 | 23 294.0 | 16 182.0 | 18 134.0 | 16 883.0 | 33 410.0 | 23 517.0 |
| Dług krótkoterminowy | 5 789.0 | 5 847.0 | 4 379.0 | 4 522.0 | 4 735.0 | 4 413.0 | 4 519.0 | 4 240.0 | 3 954.0 | 3 788.0 | 3 880.0 | 3 726.0 | 4 009.0 | 4 036.0 | 4 026.0 | 3 963.0 | 4 068.0 | 3 932.0 | 3 826.0 | 3 685.0 | 3 661.0 | 3 619.0 | 3 735.0 | 3 633.0 | 4 596.0 | 4 537.0 | 4 449.0 | 4 257.0 | 4 148.0 | 3 327.0 | 3 229.0 | 3 022.0 | 2 859.0 | 2 578.0 | 2 901.0 | 2 881.0 | 2 835.0 | 9 826.0 | 2 788.0 | 22 796.0 |
| Zobowiązania krótkoterminowe | 48 220.0 | 50 009.0 | 52 312.0 | 48 433.0 | 49 052.0 | 52 767.0 | 61 434.0 | 50 791.0 | 46 089.0 | 45 866.0 | 53 705.0 | 49 147.0 | 55 367.0 | 56 237.0 | 59 889.0 | 52 284.0 | 57 311.0 | 61 992.0 | 49 578.0 | 38 707.0 | 49 365.0 | 47 243.0 | 51 629.0 | 40 021.0 | 44 059.0 | 44 496.0 | 52 883.0 | 36 954.0 | 45 308.0 | 49 146.0 | 57 483.0 | 44 704.0 | 53 808.0 | 54 709.0 | 61 532.0 | 48 470.0 | 56 316.0 | 58 621.0 | 60 895.0 | 66 914.0 |
| Rozliczenia międzyokresowe | 5 840.0 | 4 864.0 | 3 445.0 | 3 623.0 | 4 664.0 | 4 805.0 | 5 127.0 | 4 950.0 | 6 552.0 | 6 058.0 | 4 501.0 | 3 755.0 | 4 995.0 | 3 284.0 | 4 040.0 | 3 633.0 | 5 271.0 | 4 028.0 | 2 946.0 | 2 999.0 | 4 740.0 | 3 673.0 | 3 910.0 | 3 153.0 | 5 810.0 | 5 119.0 | 4 756.0 | 4 659.0 | 5 793.0 | 4 335.0 | 3 470.0 | 5 257.0 | 8 151.0 | 6 213.0 | 4 747.0 | 4 358.0 | 7 257.0 | 5 260.0 | 1 531.0 | 2 350.0 |
| Zobowiązania długoterminowe | 6 517.0 | 6 481.0 | 7 669.0 | 7 404.0 | 7 020.0 | 7 535.0 | 6 297.0 | 6 019.0 | 6 450.0 | 6 864.0 | 6 747.0 | 6 529.0 | 6 873.0 | 7 118.0 | 7 022.0 | 6 074.0 | 6 341.0 | 5 353.0 | 4 763.0 | 4 742.0 | 5 320.0 | 6 281.0 | 4 012.0 | 4 523.0 | 4 229.0 | 4 657.0 | 4 492.0 | 4 542.0 | 5 200.0 | 5 266.0 | 4 376.0 | 4 684.0 | 4 360.0 | 5 362.0 | 4 589.0 | 5 242.0 | 5 101.0 | 5 293.0 | 7 781.0 | 6 547.0 |
| Rezerwy z tytułu odroczonego podatku | 2 421.0 | 2 781.0 | 4 237.0 | 4 569.0 | 4 139.0 | 4 618.0 | 3 208.0 | 3 005.0 | 2 899.0 | 3 349.0 | 3 046.0 | 3 237.0 | 3 300.0 | 3 857.0 | 4 094.0 | 3 291.0 | 3 375.0 | 2 520.0 | 1 903.0 | 1 990.0 | 2 289.0 | 3 253.0 | 752.0 | 1 658.0 | 1 735.0 | 2 373.0 | 2 492.0 | 2 572.0 | 3 333.0 | 3 394.0 | 2 419.0 | 2 823.0 | 2 542.0 | 3 052.0 | 2 660.0 | 3 496.0 | 3 474.0 | 3 685.0 | 6 266.0 | 4 921.0 |
| Zobowiązania długoterminowe | 6 517.0 | 6 481.0 | 7 669.0 | 7 404.0 | 7 020.0 | 7 535.0 | 6 297.0 | 6 019.0 | 6 450.0 | 6 864.0 | 6 747.0 | 6 529.0 | 6 873.0 | 7 118.0 | 7 022.0 | 6 074.0 | 6 341.0 | 5 353.0 | 4 763.0 | 4 742.0 | 5 320.0 | 6 281.0 | 4 012.0 | 4 523.0 | 4 229.0 | 4 657.0 | 4 492.0 | 4 542.0 | 5 200.0 | 5 266.0 | 4 376.0 | 4 684.0 | 4 360.0 | 5 362.0 | 4 589.0 | 5 242.0 | 5 101.0 | 5 293.0 | 7 781.0 | 6 547.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 54 737.0 | 56 490.0 | 59 981.0 | 55 837.0 | 56 072.0 | 60 302.0 | 67 731.0 | 56 810.0 | 52 539.0 | 52 730.0 | 60 452.0 | 55 676.0 | 62 240.0 | 63 355.0 | 66 911.0 | 58 358.0 | 63 652.0 | 67 345.0 | 54 341.0 | 43 449.0 | 54 685.0 | 53 524.0 | 55 641.0 | 44 544.0 | 48 288.0 | 49 153.0 | 57 375.0 | 41 496.0 | 50 508.0 | 54 412.0 | 61 859.0 | 49 388.0 | 58 168.0 | 60 071.0 | 66 121.0 | 53 712.0 | 61 417.0 | 63 914.0 | 68 676.0 | 73 461.0 |
| Kapitał (fundusz) podstawowy | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 | 4 479.0 |
| Zyski zatrzymane | 34 553.0 | 35 098.0 | 36 186.0 | 36 460.0 | 37 313.0 | 38 265.0 | 39 588.0 | 39 882.0 | 40 930.0 | 41 796.0 | 43 290.0 | 43 311.0 | 45 008.0 | 45 866.0 | 47 307.0 | 47 385.0 | 49 217.0 | 49 722.0 | 51 412.0 | 51 421.0 | 53 240.0 | 54 426.0 | 55 857.0 | 56 487.0 | 58 421.0 | 58 975.0 | 60 103.0 | 59 638.0 | 61 213.0 | 61 227.0 | 63 946.0 | 63 841.0 | 66 024.0 | 66 011.0 | 68 638.0 | 68 210.0 | 69 867.0 | 71 389.0 | 75 360.0 | 74 603.0 |
| Kapitał własny | 47 274.0 | 48 399.0 | 53 459.0 | 54 188.0 | 53 991.0 | 55 804.0 | 54 581.0 | 54 255.0 | 55 141.0 | 57 051.0 | 58 002.0 | 58 482.0 | 60 294.0 | 62 423.0 | 64 415.0 | 64 629.0 | 66 647.0 | 64 607.0 | 66 387.0 | 64 813.0 | 67 329.0 | 69 866.0 | 67 408.0 | 68 315.0 | 70 756.0 | 72 127.0 | 74 835.0 | 73 957.0 | 75 800.0 | 75 170.0 | 77 240.0 | 77 039.0 | 79 052.0 | 79 309.0 | 82 423.0 | 83 091.0 | 85 081.0 | 86 439.0 | 93 987.0 | 93 572.0 |
| Udziały mniejszościowe | 193.0 | 205.0 | 225.0 | 232.0 | 236.0 | 207.0 | 203.0 | 189.0 | 173.0 | 169.0 | 186.0 | 179.0 | 180.0 | 178.0 | 171.0 | 159.0 | 154.0 | 163.0 | 172.0 | 173.0 | 181.0 | 214.0 | 209.0 | 189.0 | 204.0 | 196.0 | 205.0 | 198.0 | 172.0 | 153.0 | 160.0 | 161.0 | 164.0 | 160.0 | 182.0 | 213.0 | 239.0 | 233.0 | 232.0 | 233.0 |
| Pasywa | 102 011.0 | 104 889.0 | 113 440.0 | 110 025.0 | 110 063.0 | 116 106.0 | 122 312.0 | 111 065.0 | 107 680.0 | 109 781.0 | 118 454.0 | 114 158.0 | 122 534.0 | 125 778.0 | 131 326.0 | 122 987.0 | 130 299.0 | 131 952.0 | 120 728.0 | 108 262.0 | 122 014.0 | 123 390.0 | 123 049.0 | 112 859.0 | 119 044.0 | 121 280.0 | 132 210.0 | 115 453.0 | 126 308.0 | 129 582.0 | 139 099.0 | 126 427.0 | 137 220.0 | 139 380.0 | 148 544.0 | 136 803.0 | 146 498.0 | 150 353.0 | 162 663.0 | 167 036.0 |
| Inwestycje | 14 268.0 | 15 077.0 | 17 494.0 | 18 193.0 | 16 675.0 | 18 069.0 | 16 543.0 | 15 559.0 | 15 247.0 | 16 636.0 | 16 574.0 | 17 080.0 | 17 107.0 | 18 793.0 | 18 602.0 | 18 787.0 | 19 034.0 | 15 183.0 | 16 129.0 | 14 815.0 | 15 660.0 | 17 670.0 | 14 443.0 | 14 841.0 | 15 486.0 | 16 743.0 | 17 998.0 | 17 573.0 | 17 857.0 | 17 374.0 | 15 837.0 | 15 722.0 | 15 345.0 | 15 810.0 | 18 790.0 | 20 402.0 | 21 360.0 | 20 679.0 | 21 190.0 | 21 567.0 |
| Dług | 7 830.0 | 7 566.0 | 5 962.0 | 5 722.0 | 5 986.0 | 5 701.0 | 5 920.0 | 5 586.0 | 5 849.0 | 5 642.0 | 5 934.0 | 5 377.0 | 5 940.0 | 5 658.0 | 5 325.0 | 5 117.0 | 5 401.0 | 5 129.0 | 5 369.0 | 5 133.0 | 5 388.0 | 5 334.0 | 5 682.0 | 5 179.0 | 5 772.0 | 5 502.0 | 5 183.0 | 4 963.0 | 4 747.0 | 3 923.0 | 3 904.0 | 3 585.0 | 3 378.0 | 3 599.0 | 3 621.0 | 3 443.0 | 3 264.0 | 10 235.0 | 3 157.0 | 23 278.0 |
| Środki pieniężne i inne aktywa pieniężne | 28 318.0 | 23 293.0 | 24 385.0 | 26 057.0 | 21 486.0 | 19 115.0 | 23 563.0 | 27 827.0 | 27 923.0 | 25 706.0 | 26 576.0 | 27 536.0 | 27 994.0 | 26 575.0 | 27 885.0 | 30 377.0 | 29 752.0 | 26 401.0 | 12 803.0 | 17 618.0 | 23 513.0 | 15 039.0 | 21 643.0 | 22 060.0 | 26 624.0 | 28 938.0 | 31 775.0 | 25 424.0 | 28 572.0 | 17 160.0 | 16 065.0 | 13 409.0 | 22 686.0 | 17 531.0 | 25 379.0 | 19 795.0 | 18 193.0 | 20 264.0 | 22 666.0 | 41 281.0 |
| Dług netto | (20 488.0) | (15 727.0) | (18 423.0) | (20 335.0) | (15 500.0) | (13 414.0) | (17 643.0) | (22 241.0) | (22 074.0) | (20 064.0) | (20 642.0) | (22 159.0) | (22 054.0) | (20 917.0) | (22 560.0) | (25 260.0) | (24 351.0) | (21 272.0) | (7 434.0) | (12 485.0) | (18 125.0) | (9 705.0) | (15 961.0) | (16 881.0) | (20 852.0) | (23 436.0) | (26 592.0) | (20 461.0) | (23 825.0) | (13 237.0) | (12 161.0) | (9 824.0) | (19 308.0) | (13 932.0) | (21 758.0) | (16 352.0) | (14 929.0) | (10 029.0) | (19 509.0) | (18 003.0) |
| Ticker | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T | 1980.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |