Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 168 152.0 | 177 863.0 | 188 283.0 | 177 698.0 | 183 512.0 | 189 672.0 | 189 566.0 | 166 898.0 | 175 607.0 | 181 714.0 | 199 024.0 | 188 337.0 | 203 557.0 | 209 828.0 | 216 980.0 | 205 819.0 | 209 540.0 | 211 747.0 | 223 080.0 | 203 927.0 | 210 378.0 | 218 936.0 | 215 389.0 | 201 005.0 | 207 795.0 | 223 686.0 | 228 855.0 | 219 695.0 | 222 084.0 | 227 368.0 | 228 159.0 | 201 352.0 | 205 471.0 | 224 828.0 | 237 105.0 | 240 697.0 | 256 028.0 | 265 209.0 | 266 494.0 | 238 063.0 |
| Aktywa trwałe | 40 924.0 | 42 798.0 | 47 260.0 | 48 504.0 | 43 395.0 | 45 882.0 | 40 874.0 | 38 158.0 | 38 961.0 | 42 726.0 | 46 114.0 | 49 484.0 | 52 386.0 | 55 098.0 | 55 804.0 | 57 171.0 | 57 575.0 | 52 849.0 | 54 110.0 | 51 786.0 | 52 169.0 | 54 553.0 | 46 429.0 | 48 679.0 | 54 355.0 | 59 440.0 | 63 466.0 | 61 998.0 | 63 911.0 | 60 148.0 | 59 967.0 | 54 996.0 | 53 067.0 | 50 968.0 | 52 636.0 | 54 816.0 | 55 892.0 | 57 267.0 | 63 120.0 | 63 918.0 |
| Rzeczowe aktywa trwałe netto | 8 502.0 | 8 795.0 | 8 043.0 | 7 910.0 | 8 068.0 | 7 852.0 | 7 750.0 | 7 401.0 | 7 139.0 | 7 299.0 | 7 633.0 | 7 698.0 | 7 668.0 | 7 867.0 | 9 414.0 | 9 507.0 | 10 261.0 | 10 364.0 | 10 333.0 | 10 337.0 | 10 191.0 | 10 119.0 | 10 493.0 | 10 444.0 | 10 588.0 | 10 375.0 | 10 150.0 | 10 601.0 | 10 767.0 | 10 686.0 | 11 243.0 | 8 955.0 | 9 028.0 | 8 716.0 | 8 557.0 | 9 009.0 | 9 538.0 | 10 302.0 | 11 694.0 | 12 927.0 |
| Wartość firmy | 3 230.0 | 3 248.0 | 3 481.0 | 3 141.0 | 3 228.0 | 3 123.0 | 3 024.0 | 2 857.0 | 2 533.0 | 2 463.0 | 2 668.0 | 2 708.0 | 2 788.0 | 2 822.0 | 2 762.0 | 2 603.0 | 735.0 | 744.0 | 1 332.0 | 1 300.0 | 1 245.0 | 1 206.0 | 755.0 | 738.0 | 4 810.0 | 3 969.0 | 4 084.0 | 3 983.0 | 3 945.0 | 3 891.0 | 3 966.0 | 4 115.0 | 4 174.0 | 3 783.0 | 3 640.0 | 3 773.0 | 3 762.0 | 3 516.0 | 3 528.0 | 3 613.0 |
| Wartości niematerialne i prawne | 1 031.0 | 1 029.0 | 1 166.0 | 1 237.0 | 1 249.0 | 1 208.0 | 1 512.0 | 1 648.0 | 1 918.0 | 1 945.0 | 2 435.0 | 2 437.0 | 3 042.0 | 3 087.0 | 3 364.0 | 3 504.0 | 3 099.0 | 2 953.0 | 3 318.0 | 3 166.0 | 3 143.0 | 2 977.0 | 2 825.0 | 2 908.0 | 3 205.0 | 4 555.0 | 4 366.0 | 4 272.0 | 4 151.0 | 3 980.0 | 3 415.0 | 2 907.0 | 2 753.0 | 2 445.0 | 2 289.0 | 2 409.0 | 2 361.0 | 2 263.0 | 2 421.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 4 261.0 | 4 277.0 | 4 647.0 | 4 378.0 | 4 477.0 | 4 331.0 | 4 536.0 | 4 505.0 | 4 451.0 | 4 408.0 | 5 103.0 | 5 145.0 | 5 830.0 | 5 909.0 | 6 126.0 | 6 107.0 | 3 834.0 | 3 697.0 | 4 650.0 | 4 466.0 | 4 388.0 | 4 183.0 | 3 580.0 | 3 646.0 | 8 015.0 | 8 524.0 | 8 450.0 | 8 255.0 | 8 096.0 | 7 871.0 | 7 381.0 | 7 022.0 | 6 927.0 | 6 228.0 | 5 929.0 | 6 182.0 | 6 123.0 | 5 779.0 | 5 949.0 | 3 613.0 |
| Należności netto | 68 081.0 | 71 355.0 | 80 232.0 | 71 778.0 | 81 441.0 | 84 849.0 | 94 711.0 | 82 554.0 | 85 801.0 | 78 887.0 | 102 685.0 | 90 483.0 | 91 211.0 | 96 469.0 | 104 106.0 | 94 626.0 | 90 175.0 | 99 399.0 | 104 705.0 | 99 743.0 | 103 658.0 | 101 038.0 | 96 726.0 | 85 345.0 | 83 149.0 | 99 784.0 | 101 413.0 | 89 405.0 | 91 978.0 | 96 930.0 | 104 956.0 | 84 704.0 | 87 817.0 | 106 852.0 | 124 236.0 | 112 175.0 | 114 097.0 | 119 355.0 | 124 334.0 | 102 885.0 |
| Inwestycje długoterminowe | 18 396.0 | 19 747.0 | 21 885.0 | 22 217.0 | 18 690.0 | 24 510.0 | 22 456.0 | 20 372.0 | 21 294.0 | 31 021.0 | 25 619.0 | 28 217.0 | 27 844.0 | 32 091.0 | 37 035.0 | 30 600.0 | 43 481.0 | 38 789.0 | 28 378.0 | 26 010.0 | 24 877.0 | 40 251.0 | 20 888.0 | 24 418.0 | 26 423.0 | 30 379.0 | 30 677.0 | 29 748.0 | 30 889.0 | 27 477.0 | 26 605.0 | 21 800.0 | 20 002.0 | 24 635.0 | 35 082.0 | 39 059.0 | 20 159.0 | 23 981.0 | 30 879.0 | 29 555.0 |
| Aktywa obrotowe | 127 226.0 | 135 063.0 | 141 022.0 | 129 192.0 | 140 114.0 | 143 788.0 | 148 690.0 | 128 738.0 | 136 644.0 | 138 985.0 | 152 907.0 | 138 852.0 | 151 168.0 | 154 728.0 | 161 174.0 | 148 646.0 | 151 963.0 | 158 895.0 | 168 968.0 | 152 139.0 | 158 206.0 | 164 382.0 | 168 958.0 | 152 324.0 | 153 437.0 | 164 242.0 | 165 387.0 | 157 694.0 | 158 170.0 | 167 217.0 | 168 190.0 | 146 354.0 | 152 401.0 | 173 857.0 | 184 467.0 | 185 880.0 | 200 134.0 | 207 939.0 | 203 374.0 | 174 145.0 |
| Środki pieniężne i Inwestycje | 42 313.0 | 43 246.0 | 48 319.0 | 42 395.0 | 40 563.0 | 39 348.0 | 44 014.0 | 31 804.0 | 35 501.0 | 41 193.0 | 42 273.0 | 35 558.0 | 43 293.0 | 38 322.0 | 47 147.0 | 40 920.0 | 44 587.0 | 39 131.0 | 53 107.0 | 36 407.0 | 37 269.0 | 41 737.0 | 61 126.0 | 50 428.0 | 51 881.0 | 41 900.0 | 54 059.0 | 54 308.0 | 48 578.0 | 49 345.0 | 52 085.0 | 47 782.0 | 44 272.0 | 43 437.0 | 46 988.0 | 54 164.0 | 62 071.0 | 59 744.0 | 64 462.0 | 52 696.0 |
| Zapasy | 3 798.0 | 4 747.0 | 3 441.0 | 3 869.0 | 3 800.0 | 4 515.0 | 2 190.0 | 3 088.0 | 3 839.0 | 4 046.0 | 2 216.0 | 3 237.0 | 3 363.0 | 3 877.0 | 2 468.0 | 3 769.0 | 5 171.0 | 4 765.0 | 3 203.0 | 5 338.0 | 3 429.0 | 4 372.0 | 3 455.0 | 4 793.0 | 4 114.0 | 4 901.0 | 2 495.0 | 2 721.0 | 2 436.0 | 1 892.0 | 2 782.0 | 2 479.0 | 3 150.0 | 2 769.0 | 3 189.0 | 3 540.0 | 2 812.0 | 3 223.0 | 3 366.0 | 3 577.0 |
| Inwestycje krótkoterminowe | 4 018.0 | 4 019.0 | 4 500.0 | 5 500.0 | 4 500.0 | 1 000.0 | 13.0 | 11.0 | 9.0 | (6 282.0) | 10.0 | 10.0 | 2 008.0 | 7.0 | (6 311.0) | 500.0 | (11 275.0) | (10 902.0) | 1 000.0 | 1 000.0 | 2 800.0 | (10 119.0) | 3 500.0 | 2 000.0 | 1 000.0 | 1 000.0 | 2 000.0 | 1 500.0 | 2 000.0 | 2 000.0 | 3 000.0 | 5 900.0 | 5 900.0 | 400.0 | (8 595.0) | 5 000.0 | 8 000.0 | 5 000.0 | 1 196.0 | 1 500.0 |
| Środki pieniężne i inne aktywa pieniężne | 38 295.0 | 39 227.0 | 43 819.0 | 36 895.0 | 36 063.0 | 38 348.0 | 44 001.0 | 31 793.0 | 35 492.0 | 41 193.0 | 42 263.0 | 35 548.0 | 41 285.0 | 38 315.0 | 47 147.0 | 40 420.0 | 44 587.0 | 39 131.0 | 52 107.0 | 35 407.0 | 34 469.0 | 41 737.0 | 57 626.0 | 48 428.0 | 50 881.0 | 40 900.0 | 52 059.0 | 52 808.0 | 46 578.0 | 47 345.0 | 49 085.0 | 41 882.0 | 38 372.0 | 43 037.0 | 46 988.0 | 49 164.0 | 54 071.0 | 54 744.0 | 63 266.0 | 51 196.0 |
| Należności krótkoterminowe | 38 836.0 | 42 478.0 | 45 693.0 | 37 640.0 | 41 148.0 | 46 129.0 | 49 214.0 | 38 986.0 | 35 774.0 | 38 551.0 | 55 287.0 | 45 144.0 | 51 184.0 | 53 030.0 | 60 590.0 | 52 511.0 | 49 287.0 | 46 721.0 | 55 835.0 | 50 910.0 | 49 350.0 | 50 795.0 | 57 623.0 | 43 352.0 | 39 576.0 | 47 301.0 | 52 050.0 | 43 521.0 | 40 502.0 | 42 351.0 | 47 102.0 | 39 368.0 | 36 246.0 | 46 085.0 | 55 472.0 | 50 644.0 | 60 462.0 | 62 367.0 | 64 867.0 | 41 480.0 |
| Dług krótkoterminowy | 9 004.0 | 11 032.0 | 9 892.0 | 10 147.0 | 10 877.0 | 7 479.0 | 5 261.0 | 4 910.0 | 8 703.0 | 6 625.0 | 4 015.0 | 3 951.0 | 5 254.0 | 6 578.0 | 6 730.0 | 8 159.0 | 11 974.0 | 13 270.0 | 10 892.0 | 3 771.0 | 4 520.0 | 5 953.0 | 6 460.0 | 9 037.0 | 11 954.0 | 11 428.0 | 6 588.0 | 9 123.0 | 12 727.0 | 17 016.0 | 15 535.0 | 3 246.0 | 3 235.0 | 3 001.0 | 2 942.0 | 2 954.0 | 3 516.0 | 3 983.0 | 3 846.0 | 4 092.0 |
| Zobowiązania krótkoterminowe | 71 223.0 | 77 076.0 | 78 060.0 | 68 501.0 | 76 288.0 | 80 384.0 | 83 493.0 | 66 765.0 | 75 241.0 | 77 802.0 | 88 608.0 | 76 868.0 | 87 636.0 | 89 710.0 | 93 744.0 | 83 330.0 | 87 535.0 | 90 723.0 | 98 791.0 | 82 665.0 | 87 426.0 | 91 978.0 | 93 924.0 | 80 571.0 | 81 863.0 | 91 462.0 | 86 919.0 | 76 983.0 | 76 605.0 | 84 011.0 | 81 886.0 | 60 711.0 | 61 983.0 | 84 506.0 | 95 940.0 | 94 298.0 | 103 984.0 | 111 515.0 | 103 504.0 | 74 393.0 |
| Rozliczenia międzyokresowe | 16 164.0 | 14 494.0 | 14 158.0 | 14 117.0 | 16 312.0 | 17 492.0 | 19 915.0 | 14 942.0 | 22 704.0 | 21 879.0 | 18 886.0 | 21 250.0 | 22 566.0 | 18 657.0 | 17 012.0 | 14 990.0 | 17 522.0 | 19 328.0 | 18 837.0 | 19 055.0 | 22 603.0 | 21 771.0 | 17 064.0 | 18 509.0 | 21 063.0 | 20 025.0 | 16 748.0 | 16 258.0 | 14 355.0 | 12 130.0 | 9 722.0 | 10 488.0 | 13 164.0 | 21 815.0 | 26 063.0 | 29 992.0 | 27 513.0 | 27 039.0 | 13 899.0 | 16 090.0 |
| Zobowiązania długoterminowe | 9 318.0 | 9 214.0 | 10 555.0 | 11 252.0 | 11 074.0 | 12 398.0 | 10 153.0 | 8 305.0 | 8 378.0 | 9 616.0 | 10 233.0 | 10 715.0 | 11 237.0 | 12 395.0 | 12 587.0 | 12 211.0 | 12 793.0 | 11 977.0 | 10 642.0 | 9 823.0 | 10 396.0 | 10 832.0 | 8 623.0 | 8 699.0 | 10 823.0 | 13 655.0 | 15 627.0 | 17 225.0 | 18 035.0 | 16 765.0 | 15 486.0 | 9 849.0 | 10 256.0 | 10 168.0 | 9 174.0 | 10 618.0 | 11 078.0 | 11 096.0 | 11 423.0 | 11 874.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 7 755.0 | 0.0 | 0.0 | 0.0 | 5 871.0 | 0.0 | 0.0 | 0.0 | 7 285.0 | 0.0 | 0.0 | 0.0 | 9 028.0 | 0.0 | 0.0 | 0.0 | 5 876.0 | 0.0 | 0.0 | 0.0 | 4 497.0 | 5 408.0 | 6 504.0 | 8 921.0 | 8 821.0 | 8 786.0 | 9 951.0 | 9 254.0 | 7 877.0 | 7 804.0 | 8 099.0 | 7 864.0 | 7 034.0 | 8 706.0 | 8 719.0 | 8 698.0 | 9 053.0 | 9 448.0 |
| Zobowiązania długoterminowe | 9 318.0 | 9 214.0 | 10 555.0 | 11 252.0 | 11 074.0 | 12 398.0 | 10 153.0 | 8 305.0 | 8 378.0 | 9 616.0 | 10 233.0 | 10 715.0 | 11 237.0 | 12 395.0 | 12 587.0 | 12 211.0 | 12 793.0 | 11 977.0 | 10 642.0 | 9 823.0 | 10 396.0 | 10 832.0 | 8 623.0 | 8 699.0 | 10 823.0 | 13 655.0 | 15 627.0 | 17 225.0 | 18 035.0 | 16 765.0 | 15 486.0 | 9 849.0 | 10 256.0 | 10 168.0 | 9 174.0 | 10 618.0 | 11 078.0 | 11 096.0 | 11 423.0 | 11 874.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 127.0 | 0.0 | 0.0 | 0.0 | 82.0 | 0.0 | 0.0 | 0.0 | 98.0 | 0.0 | 0.0 | 0.0 | 148.0 | 0.0 |
| Zobowiązania ogółem | 80 541.0 | 86 290.0 | 88 615.0 | 79 753.0 | 87 362.0 | 92 782.0 | 93 646.0 | 75 070.0 | 83 619.0 | 87 418.0 | 98 841.0 | 87 583.0 | 98 873.0 | 102 105.0 | 106 331.0 | 95 541.0 | 100 328.0 | 102 700.0 | 109 433.0 | 92 488.0 | 97 822.0 | 102 810.0 | 102 547.0 | 89 270.0 | 92 686.0 | 105 117.0 | 102 546.0 | 94 208.0 | 94 640.0 | 100 776.0 | 97 372.0 | 70 560.0 | 72 239.0 | 94 674.0 | 105 114.0 | 104 916.0 | 115 062.0 | 122 611.0 | 114 927.0 | 86 267.0 |
| Kapitał (fundusz) podstawowy | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 | 6 455.0 |
| Zyski zatrzymane | 65 446.0 | 66 458.0 | 68 851.0 | 68 703.0 | 70 327.0 | 71 197.0 | 73 943.0 | 73 295.0 | 75 168.0 | 75 941.0 | 77 945.0 | 76 671.0 | 78 693.0 | 79 644.0 | 78 698.0 | 78 749.0 | 77 904.0 | 80 201.0 | 84 984.0 | 84 484.0 | 88 108.0 | 89 471.0 | 90 842.0 | 89 931.0 | 91 519.0 | 92 007.0 | 95 701.0 | 94 943.0 | 95 358.0 | 97 069.0 | 99 893.0 | 98 465.0 | 100 792.0 | 101 733.0 | 100 296.0 | 101 504.0 | 104 557.0 | 106 493.0 | 111 869.0 | 111 638.0 |
| Kapitał własny | 87 611.0 | 91 573.0 | 99 668.0 | 97 945.0 | 96 150.0 | 96 890.0 | 95 920.0 | 91 828.0 | 91 988.0 | 94 296.0 | 100 183.0 | 100 754.0 | 104 684.0 | 107 723.0 | 110 649.0 | 110 278.0 | 109 212.0 | 109 047.0 | 113 647.0 | 111 439.0 | 112 556.0 | 116 126.0 | 112 842.0 | 111 735.0 | 115 109.0 | 118 569.0 | 126 309.0 | 125 487.0 | 127 444.0 | 126 592.0 | 130 787.0 | 130 792.0 | 133 232.0 | 130 154.0 | 131 991.0 | 135 781.0 | 140 966.0 | 142 598.0 | 151 562.0 | 151 791.0 |
| Udziały mniejszościowe | 3 736.0 | 4 137.0 | 4 837.0 | 4 705.0 | 4 679.0 | 4 799.0 | 4 896.0 | 4 260.0 | 3 775.0 | 3 768.0 | 4 431.0 | 4 418.0 | 4 824.0 | 5 371.0 | 5 461.0 | 5 189.0 | 4 513.0 | 4 892.0 | 4 862.0 | 4 742.0 | 4 436.0 | 4 616.0 | 4 633.0 | 4 285.0 | 4 565.0 | 4 846.0 | 5 277.0 | 5 237.0 | 5 384.0 | 5 469.0 | 6 092.0 | 6 197.0 | 6 646.0 | 6 093.0 | 6 201.0 | 6 328.0 | 6 679.0 | 6 903.0 | 7 532.0 | 7 527.0 |
| Pasywa | 168 152.0 | 177 863.0 | 188 283.0 | 177 698.0 | 183 512.0 | 189 672.0 | 189 566.0 | 166 898.0 | 175 607.0 | 181 714.0 | 199 024.0 | 188 337.0 | 203 557.0 | 209 828.0 | 216 980.0 | 205 819.0 | 209 540.0 | 211 747.0 | 223 080.0 | 203 927.0 | 210 378.0 | 218 936.0 | 215 389.0 | 201 005.0 | 207 795.0 | 223 686.0 | 228 855.0 | 219 695.0 | 222 084.0 | 227 368.0 | 228 159.0 | 201 352.0 | 205 471.0 | 224 828.0 | 237 105.0 | 240 697.0 | 256 028.0 | 265 209.0 | 266 489.0 | 238 063.0 |
| Inwestycje | 22 414.0 | 23 766.0 | 26 385.0 | 27 717.0 | 23 190.0 | 25 510.0 | 22 469.0 | 20 383.0 | 21 303.0 | 24 739.0 | 25 629.0 | 28 227.0 | 29 852.0 | 32 098.0 | 30 724.0 | 31 100.0 | 32 206.0 | 27 887.0 | 29 378.0 | 27 010.0 | 27 677.0 | 30 132.0 | 24 388.0 | 26 418.0 | 27 423.0 | 31 379.0 | 32 677.0 | 31 248.0 | 32 889.0 | 29 477.0 | 29 605.0 | 27 700.0 | 25 902.0 | 25 035.0 | 26 487.0 | 27 483.0 | 28 159.0 | 28 981.0 | 32 075.0 | 31 055.0 |
| Dług | 10 077.0 | 11 521.0 | 10 428.0 | 10 628.0 | 12 570.0 | 9 276.0 | 6 644.0 | 6 137.0 | 9 724.0 | 7 671.0 | 5 001.0 | 4 740.0 | 6 019.0 | 7 728.0 | 8 336.0 | 10 110.0 | 14 505.0 | 16 582.0 | 13 968.0 | 6 050.0 | 6 409.0 | 7 646.0 | 8 412.0 | 10 226.0 | 14 117.0 | 14 004.0 | 11 357.0 | 15 508.0 | 18 734.0 | 22 447.0 | 21 140.0 | 3 326.0 | 3 282.0 | 3 039.0 | 3 040.0 | 3 035.0 | 3 718.0 | 4 149.0 | 4 137.0 | 4 212.0 |
| Środki pieniężne i inne aktywa pieniężne | 38 295.0 | 39 227.0 | 43 819.0 | 36 895.0 | 36 063.0 | 38 348.0 | 44 001.0 | 31 793.0 | 35 492.0 | 41 193.0 | 42 263.0 | 35 548.0 | 41 285.0 | 38 315.0 | 47 147.0 | 40 420.0 | 44 587.0 | 39 131.0 | 52 107.0 | 35 407.0 | 34 469.0 | 41 737.0 | 57 626.0 | 48 428.0 | 50 881.0 | 40 900.0 | 52 059.0 | 52 808.0 | 46 578.0 | 47 345.0 | 49 085.0 | 41 882.0 | 38 372.0 | 43 037.0 | 46 988.0 | 49 164.0 | 54 071.0 | 54 744.0 | 63 266.0 | 51 196.0 |
| Dług netto | (28 218.0) | (27 706.0) | (33 391.0) | (26 267.0) | (23 493.0) | (29 072.0) | (37 357.0) | (25 656.0) | (25 768.0) | (33 522.0) | (37 262.0) | (30 808.0) | (35 266.0) | (30 587.0) | (38 811.0) | (30 310.0) | (30 082.0) | (22 549.0) | (38 139.0) | (29 357.0) | (28 060.0) | (34 091.0) | (49 214.0) | (38 202.0) | (36 764.0) | (26 896.0) | (40 702.0) | (37 300.0) | (27 844.0) | (24 898.0) | (27 945.0) | (38 556.0) | (35 090.0) | (39 998.0) | (43 948.0) | (46 129.0) | (50 353.0) | (50 595.0) | (59 129.0) | (46 984.0) |
| Ticker | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T | 1979.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |