Wall Street Experts

MEISEI INDUSTRIAL Co.,Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 51 612.0 51 847.0 53 052.0 52 446.0 52 700.0 52 875.0 54 463.0 54 161.0 54 250.0 55 620.0 58 221.0 58 066.0 58 516.0 59 930.0 63 020.0 62 334.0 64 237.0 63 468.0 66 533.0 64 634.0 64 729.0 65 020.0 66 324.0 64 995.0 66 493.0 66 759.0 68 920.0 68 598.0 69 265.0 68 564.0 71 149.0 71 546.0 73 364.0 73 901.0 77 508.0 77 058.0 78 422.0 79 586.0 84 432.0 84 174.0
Aktywa trwałe 17 842.0 17 712.0 17 822.0 17 929.0 17 866.0 18 231.0 18 411.0 18 719.0 19 100.0 19 614.0 19 763.0 19 997.0 20 605.0 21 981.0 21 665.0 21 830.0 22 103.0 21 226.0 21 488.0 21 472.0 21 218.0 21 354.0 21 104.0 21 048.0 21 222.0 21 097.0 21 489.0 21 149.0 21 166.0 21 134.0 21 299.0 21 851.0 21 800.0 21 657.0 21 831.0 22 789.0 23 385.0 23 350.0 24 349.0 27 346.0
Rzeczowe aktywa trwałe netto 14 139.0 14 086.0 14 109.0 14 070.0 14 038.0 14 152.0 14 620.0 14 979.0 15 129.0 15 348.0 15 631.0 15 715.0 15 394.0 15 321.0 15 247.0 15 290.0 15 297.0 15 210.0 15 272.0 15 285.0 15 268.0 15 261.0 15 333.0 15 302.0 15 575.0 15 464.0 15 436.0 15 284.0 15 168.0 15 084.0 15 102.0 15 646.0 15 633.0 15 311.0 15 381.0 16 026.0 16 644.0 16 694.0 16 754.0 18 008.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 58.0 61.0 61.0 59.0 58.0 56.0 55.0 53.0 64.0 62.0 69.0 66.0 63.0 61.0 63.0 62.0 61.0 68.0 72.0 70.0 69.0 69.0 67.0 64.0 81.0 80.0 86.0 81.0 79.0 78.0 74.0 70.0 66.0 67.0 62.0 64.0 60.0 88.0 92.0 205.0
Wartość firmy i wartości niematerialne i prawne 58.0 61.0 61.0 59.0 58.0 56.0 55.0 53.0 64.0 62.0 69.0 66.0 63.0 61.0 63.0 62.0 61.0 68.0 72.0 70.0 69.0 69.0 67.0 64.0 81.0 80.0 86.0 81.0 79.0 78.0 74.0 70.0 66.0 67.0 62.0 64.0 60.0 88.0 92.0 205.0
Należności netto 16 875.0 16 780.0 16 744.0 15 349.0 16 222.0 17 448.0 15 895.0 16 424.0 18 011.0 19 971.0 18 003.0 15 999.0 17 455.0 19 059.0 15 362.0 16 951.0 19 354.0 19 725.0 18 226.0 18 509.0 16 224.0 19 699.0 20 215.0 19 176.0 19 714.0 20 725.0 20 461.0 19 792.0 17 891.0 19 653.0 19 365.0 18 575.0 19 887.0 21 162.0 22 284.0 19 686.0 19 260.0 22 945.0 26 538.0 24 084.0
Inwestycje długoterminowe 3 215.0 3 088.0 3 117.0 3 275.0 3 135.0 3 268.0 3 128.0 3 049.0 3 290.0 3 571.0 3 575.0 3 637.0 3 654.0 3 992.0 3 738.0 3 774.0 6 183.0 3 052.0 3 035.0 2 988.0 2 813.0 2 927.0 2 549.0 2 568.0 2 482.0 2 624.0 3 092.0 3 009.0 5 893.0 5 971.0 6 109.0 6 098.0 3 436.0 3 465.0 3 505.0 6 590.0 4 044.0 3 963.0 6 727.0 8 305.0
Aktywa obrotowe 33 769.0 34 133.0 35 227.0 34 515.0 34 832.0 34 642.0 36 050.0 35 439.0 35 148.0 36 003.0 38 455.0 38 067.0 37 909.0 37 948.0 41 351.0 40 502.0 42 131.0 42 240.0 45 040.0 43 159.0 43 509.0 43 664.0 45 218.0 43 943.0 45 268.0 45 658.0 47 428.0 47 445.0 48 097.0 47 426.0 49 847.0 49 690.0 51 560.0 52 242.0 55 674.0 54 267.0 55 034.0 56 232.0 60 083.0 56 828.0
Środki pieniężne i Inwestycje 13 601.0 13 374.0 16 743.0 15 805.0 15 877.0 14 068.0 16 278.0 14 758.0 13 336.0 11 741.0 13 763.0 17 306.0 17 094.0 15 071.0 20 181.0 19 418.0 19 765.0 18 900.0 21 162.0 21 010.0 24 048.0 19 366.0 19 691.0 20 277.0 21 778.0 20 800.0 22 884.0 25 683.0 28 178.0 25 541.0 27 492.0 29 605.0 30 133.0 29 167.0 29 317.0 32 635.0 33 858.0 31 011.0 31 690.0 29 811.0
Zapasy 2 812.0 3 512.0 1 659.0 3 187.0 2 429.0 2 825.0 1 775.0 3 827.0 3 297.0 3 627.0 2 722.0 4 120.0 2 832.0 3 201.0 1 910.0 3 359.0 2 784.0 3 391.0 1 902.0 3 409.0 2 813.0 3 859.0 2 276.0 4 037.0 3 409.0 3 655.0 2 072.0 1 677.0 1 791.0 1 802.0 1 022.0 1 216.0 1 310.0 1 469.0 1 094.0 1 526.0 1 489.0 1 501.0 1 069.0 1 917.0
Inwestycje krótkoterminowe 0.0 33.0 142.0 144.0 34.0 142.0 33.0 30.0 30.0 57.0 56.0 39.0 50.0 9.0 9.0 9.0 (2 167.0) 200.0 300.0 300.0 300.0 400.0 300.0 401.0 501.0 400.0 400.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 307.0 300.0
Środki pieniężne i inne aktywa pieniężne 13 601.0 13 341.0 16 601.0 15 661.0 15 843.0 13 926.0 16 245.0 14 728.0 13 306.0 11 684.0 13 707.0 17 267.0 17 044.0 15 062.0 20 172.0 19 409.0 19 765.0 18 700.0 20 862.0 20 710.0 23 748.0 18 966.0 19 391.0 19 876.0 21 277.0 20 400.0 22 484.0 25 383.0 27 878.0 25 241.0 27 192.0 29 305.0 29 833.0 28 867.0 29 017.0 32 335.0 33 558.0 30 711.0 31 383.0 29 511.0
Należności krótkoterminowe 7 612.0 8 047.0 7 198.0 6 888.0 6 858.0 6 662.0 6 905.0 8 113.0 6 709.0 7 336.0 7 103.0 6 981.0 6 048.0 6 761.0 5 720.0 6 951.0 7 257.0 7 516.0 6 939.0 6 843.0 7 296.0 7 981.0 7 063.0 7 019.0 7 094.0 6 434.0 5 355.0 5 951.0 5 867.0 6 347.0 5 893.0 6 652.0 6 848.0 7 885.0 7 526.0 7 724.0 7 827.0 8 510.0 9 462.0 8 616.0
Dług krótkoterminowy 798.0 798.0 798.0 798.0 1 354.0 1 342.0 1 330.0 1 318.0 72.0 72.0 72.0 72.0 828.0 810.0 792.0 774.0 310.0 310.0 310.0 310.0 740.0 740.0 710.0 710.0 60.0 60.0 60.0 60.0 990.0 990.0 960.0 960.0 (1 815.0) (1 359.0) 74.0 (2 591.0) 700.0 700.0 794.0 700.0
Zobowiązania krótkoterminowe 12 750.0 12 835.0 12 601.0 11 743.0 12 084.0 11 825.0 12 206.0 12 485.0 10 376.0 10 540.0 11 929.0 11 648.0 11 674.0 11 838.0 13 621.0 13 228.0 12 846.0 11 978.0 13 598.0 12 017.0 11 869.0 11 607.0 11 747.0 10 952.0 10 438.0 9 877.0 10 153.0 10 046.0 10 808.0 10 439.0 11 876.0 12 284.0 11 946.0 12 067.0 14 056.0 13 836.0 13 875.0 14 837.0 16 956.0 15 645.0
Rozliczenia międzyokresowe 3 250.0 2 734.0 3 218.0 2 908.0 2 911.0 2 612.0 2 533.0 1 666.0 2 184.0 1 630.0 2 185.0 2 749.0 2 892.0 2 238.0 3 853.0 3 723.0 3 542.0 2 366.0 3 301.0 3 279.0 2 329.0 1 360.0 1 736.0 1 770.0 2 069.0 1 816.0 2 409.0 2 394.0 2 647.0 1 469.0 2 659.0 2 824.0 1 815.0 1 359.0 1 109.0 2 591.0 3 491.0 3 347.0 2 537.0 2 052.0
Zobowiązania długoterminowe 5 251.0 5 207.0 4 839.0 4 855.0 3 892.0 3 937.0 3 857.0 3 776.0 4 850.0 4 962.0 4 820.0 4 794.0 3 987.0 4 082.0 4 016.0 3 786.0 4 352.0 4 246.0 4 221.0 4 237.0 3 755.0 3 913.0 3 795.0 3 781.0 4 494.0 4 587.0 4 404.0 4 321.0 3 422.0 3 476.0 3 350.0 3 325.0 4 024.0 4 027.0 4 005.0 3 941.0 3 289.0 3 376.0 3 604.0 4 077.0
Rezerwy z tytułu odroczonego podatku 2 867.0 2 848.0 2 616.0 2 673.0 2 546.0 2 606.0 2 372.0 2 304.0 2 330.0 2 472.0 2 491.0 2 508.0 2 544.0 2 652.0 2 574.0 2 371.0 2 471.0 2 359.0 2 294.0 2 296.0 2 291.0 2 454.0 2 291.0 2 290.0 2 293.0 2 374.0 2 369.0 2 335.0 2 427.0 2 488.0 2 431.0 2 416.0 2 447.0 2 461.0 2 426.0 2 376.0 2 570.0 2 632.0 2 743.0 3 210.0
Zobowiązania długoterminowe 5 251.0 5 207.0 4 839.0 4 855.0 3 892.0 3 937.0 3 857.0 3 776.0 4 850.0 4 962.0 4 820.0 4 794.0 3 987.0 4 082.0 4 016.0 3 786.0 4 352.0 4 246.0 4 221.0 4 237.0 3 755.0 3 913.0 3 795.0 3 781.0 4 494.0 4 587.0 4 404.0 4 321.0 3 422.0 3 476.0 3 350.0 3 325.0 4 024.0 4 027.0 4 005.0 3 941.0 3 289.0 3 376.0 3 604.0 4 077.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 67.0 442.0 0.0 0.0 45.0 0.0 0.0 0.0 95.0 0.0
Zobowiązania ogółem 18 001.0 18 042.0 17 440.0 16 598.0 15 976.0 15 762.0 16 063.0 16 261.0 15 226.0 15 502.0 16 749.0 16 442.0 15 661.0 15 920.0 17 637.0 17 014.0 17 198.0 16 224.0 17 819.0 16 254.0 15 624.0 15 520.0 15 542.0 14 733.0 14 932.0 14 464.0 14 557.0 14 367.0 14 230.0 13 915.0 15 226.0 15 609.0 15 970.0 16 094.0 18 061.0 17 777.0 17 164.0 18 213.0 20 560.0 19 722.0
Kapitał (fundusz) podstawowy 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0 6 889.0
Zyski zatrzymane 26 093.0 26 858.0 26 985.0 27 226.0 28 249.0 28 755.0 30 430.0 30 616.0 31 888.0 32 722.0 33 774.0 33 911.0 34 997.0 35 825.0 37 302.0 37 270.0 38 748.0 39 396.0 40 914.0 40 552.0 41 811.0 42 334.0 44 058.0 43 525.0 44 776.0 45 412.0 47 116.0 46 934.0 47 650.0 48 185.0 48 317.0 48 154.0 49 435.0 49 635.0 51 396.0 51 000.0 52 424.0 53 210.0 55 739.0 55 003.0
Kapitał własny 33 611.0 33 805.0 35 612.0 35 848.0 36 724.0 37 113.0 38 400.0 37 900.0 39 024.0 40 118.0 41 472.0 41 624.0 42 855.0 44 010.0 45 383.0 45 320.0 47 039.0 47 244.0 48 714.0 48 380.0 49 105.0 49 500.0 50 782.0 50 262.0 51 561.0 52 295.0 54 363.0 54 231.0 55 035.0 54 649.0 55 923.0 55 937.0 57 394.0 57 807.0 59 447.0 59 281.0 61 258.0 61 373.0 63 868.0 64 449.0
Udziały mniejszościowe 173.0 176.0 178.0 187.0 193.0 204.0 219.0 228.0 234.0 249.0 255.0 263.0 266.0 267.0 278.0 289.0 299.0 310.0 315.0 321.0 323.0 325.0 344.0 350.0 344.0 367.0 366.0 377.0 372.0 364.0 362.0 373.0 376.0 396.0 394.0 400.0 429.0 451.0 480.0 507.0
Pasywa 51 612.0 51 847.0 53 052.0 52 446.0 52 700.0 52 875.0 54 463.0 54 161.0 54 250.0 55 620.0 58 221.0 58 066.0 58 516.0 59 930.0 63 020.0 62 334.0 64 237.0 63 468.0 66 533.0 64 634.0 64 729.0 65 020.0 66 324.0 64 995.0 66 493.0 66 759.0 68 920.0 68 598.0 69 265.0 68 564.0 71 149.0 71 546.0 73 364.0 73 901.0 77 508.0 77 058.0 78 422.0 79 586.0 84 428.0 84 174.0
Inwestycje 3 215.0 3 121.0 3 259.0 3 419.0 3 169.0 3 410.0 3 161.0 3 079.0 3 320.0 3 628.0 3 631.0 3 676.0 3 704.0 4 001.0 3 747.0 3 783.0 4 016.0 3 252.0 3 335.0 3 288.0 3 113.0 3 327.0 2 849.0 2 969.0 2 983.0 3 024.0 3 492.0 3 309.0 3 487.0 3 577.0 3 731.0 3 718.0 3 736.0 3 765.0 3 805.0 4 058.0 4 344.0 4 263.0 7 034.0 8 605.0
Dług 1 652.0 1 640.0 1 628.0 1 616.0 1 354.0 1 342.0 1 330.0 1 318.0 1 150.0 1 132.0 1 114.0 1 096.0 1 078.0 1 060.0 1 042.0 1 024.0 1 050.0 1 050.0 1 020.0 1 020.0 990.0 990.0 960.0 960.0 1 050.0 1 050.0 1 020.0 1 020.0 990.0 990.0 960.0 960.0 800.0 800.0 800.0 800.0 800.0 800.0 989.0 800.0
Środki pieniężne i inne aktywa pieniężne 13 601.0 13 341.0 16 601.0 15 661.0 15 843.0 13 926.0 16 245.0 14 728.0 13 306.0 11 684.0 13 707.0 17 267.0 17 044.0 15 062.0 20 172.0 19 409.0 19 765.0 18 700.0 20 862.0 20 710.0 23 748.0 18 966.0 19 391.0 19 876.0 21 277.0 20 400.0 22 484.0 25 383.0 27 878.0 25 241.0 27 192.0 29 305.0 29 833.0 28 867.0 29 017.0 32 335.0 33 558.0 30 711.0 31 383.0 29 511.0
Dług netto (11 949.0) (11 701.0) (14 973.0) (14 045.0) (14 489.0) (12 584.0) (14 915.0) (13 410.0) (12 156.0) (10 552.0) (12 593.0) (16 171.0) (15 966.0) (14 002.0) (19 130.0) (18 385.0) (18 715.0) (17 650.0) (19 842.0) (19 690.0) (22 758.0) (17 976.0) (18 431.0) (18 916.0) (20 227.0) (19 350.0) (21 464.0) (24 363.0) (26 888.0) (24 251.0) (26 232.0) (28 345.0) (29 033.0) (28 067.0) (28 217.0) (31 535.0) (32 758.0) (29 911.0) (30 394.0) (28 711.0)
Ticker 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T 1976.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY