Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 182 576.0 | 184 650.0 | 201 964.0 | 181 134.0 | 187 804.0 | 184 431.0 | 196 569.0 | 177 613.0 | 185 036.0 | 184 006.0 | 197 469.0 | 182 281.0 | 192 879.0 | 191 427.0 | 208 050.0 | 191 034.0 | 200 417.0 | 198 516.0 | 216 171.0 | 201 408.0 | 209 493.0 | 210 431.0 | 230 244.0 | 213 327.0 | 230 823.0 | 235 776.0 | 250 338.0 | 227 181.0 | 235 447.0 | 236 922.0 | 254 701.0 | 241 799.0 | 245 905.0 | 246 435.0 | 267 000.0 | 248 736.0 | 255 687.0 | 254 661.0 | 284 897.0 | 265 139.0 |
| Aktywa trwałe | 32 305.0 | 32 078.0 | 30 898.0 | 30 912.0 | 31 094.0 | 30 562.0 | 28 928.0 | 28 390.0 | 28 069.0 | 27 900.0 | 28 467.0 | 28 237.0 | 28 196.0 | 28 131.0 | 28 305.0 | 33 175.0 | 33 037.0 | 33 717.0 | 35 132.0 | 36 371.0 | 36 360.0 | 36 470.0 | 38 394.0 | 38 633.0 | 39 264.0 | 39 769.0 | 38 530.0 | 39 285.0 | 40 045.0 | 40 731.0 | 40 538.0 | 43 917.0 | 44 423.0 | 44 807.0 | 46 262.0 | 45 805.0 | 44 678.0 | 44 532.0 | 47 433.0 | 48 786.0 |
| Rzeczowe aktywa trwałe netto | 10 950.0 | 10 922.0 | 10 830.0 | 10 683.0 | 11 057.0 | 11 011.0 | 10 967.0 | 10 849.0 | 11 021.0 | 10 785.0 | 10 719.0 | 10 438.0 | 10 464.0 | 10 090.0 | 10 093.0 | 10 298.0 | 10 342.0 | 10 246.0 | 10 217.0 | 8 316.0 | 8 527.0 | 8 738.0 | 8 942.0 | 9 243.0 | 10 254.0 | 10 864.0 | 10 845.0 | 11 469.0 | 12 036.0 | 12 165.0 | 12 807.0 | 12 407.0 | 12 235.0 | 12 640.0 | 14 343.0 | 14 363.0 | 14 039.0 | 13 804.0 | 13 597.0 | 14 632.0 |
| Wartość firmy | 3 321.0 | 3 231.0 | 2 728.0 | 2 648.0 | 2 568.0 | 2 489.0 | 1 944.0 | 1 880.0 | 1 816.0 | 1 753.0 | 1 689.0 | 1 625.0 | 1 561.0 | 1 456.0 | 1 394.0 | 1 332.0 | 1 270.0 | 1 208.0 | 1 146.0 | 1 084.0 | 1 022.0 | 961.0 | 899.0 | 800.0 | 741.0 | 682.0 | 623.0 | 565.0 | 506.0 | 447.0 | 388.0 | 329.0 | 271.0 | 212.0 | 153.0 | 135.0 | 119.0 | 102.0 | 85.0 | 69.0 |
| Wartości niematerialne i prawne | 3 150.0 | 3 053.0 | 3 143.0 | 3 203.0 | 3 151.0 | 3 176.0 | 3 081.0 | 2 935.0 | 2 794.0 | 2 945.0 | 2 872.0 | 3 234.0 | 3 282.0 | 3 510.0 | 3 990.0 | 4 226.0 | 4 308.0 | 5 125.0 | 5 088.0 | 4 963.0 | 4 991.0 | 4 941.0 | 4 948.0 | 4 709.0 | 4 477.0 | 4 294.0 | 4 285.0 | 4 159.0 | 3 999.0 | 3 914.0 | 3 902.0 | 3 762.0 | 3 704.0 | 3 682.0 | 3 592.0 | 3 392.0 | 3 267.0 | 3 217.0 | 3 298.0 | 3 522.0 |
| Wartość firmy i wartości niematerialne i prawne | 6 471.0 | 6 284.0 | 5 871.0 | 5 851.0 | 5 719.0 | 5 665.0 | 5 025.0 | 4 815.0 | 4 610.0 | 4 698.0 | 4 561.0 | 4 859.0 | 4 843.0 | 4 966.0 | 5 384.0 | 5 558.0 | 5 578.0 | 6 333.0 | 6 234.0 | 6 047.0 | 6 013.0 | 5 902.0 | 5 847.0 | 5 509.0 | 5 218.0 | 4 976.0 | 4 908.0 | 4 724.0 | 4 505.0 | 4 361.0 | 4 290.0 | 4 091.0 | 3 975.0 | 3 894.0 | 3 745.0 | 3 527.0 | 3 386.0 | 3 319.0 | 3 383.0 | 3 591.0 |
| Należności netto | 77 091.0 | 88 388.0 | 118 699.0 | 71 411.0 | 82 764.0 | 91 755.0 | 109 087.0 | 65 995.0 | 74 921.0 | 76 731.0 | 95 254.0 | 59 868.0 | 75 834.0 | 82 511.0 | 108 435.0 | 67 164.0 | 82 440.0 | 84 877.0 | 106 553.0 | 73 282.0 | 87 060.0 | 97 088.0 | 112 358.0 | 81 480.0 | 99 784.0 | 104 195.0 | 123 313.0 | 79 625.0 | 93 525.0 | 99 607.0 | 111 538.0 | 81 744.0 | 91 314.0 | 102 767.0 | 123 295.0 | 87 199.0 | 106 473.0 | 119 991.0 | 136 332.0 | 99 109.0 |
| Inwestycje długoterminowe | 14 884.0 | 14 872.0 | 1 542.0 | 14 377.0 | 14 317.0 | 13 886.0 | 926.0 | 12 726.0 | 12 437.0 | 12 416.0 | 745.0 | 12 940.0 | 12 889.0 | 13 074.0 | 960.0 | 4 500.0 | 4 519.0 | 4 603.0 | 999.0 | 5 890.0 | 6 649.0 | 6 728.0 | 1 622.0 | 7 328.0 | 7 326.0 | 7 442.0 | 2 286.0 | 8 010.0 | 8 571.0 | 9 237.0 | 9 803.0 | 13 817.0 | 14 559.0 | 14 955.0 | 7 720.0 | 13 510.0 | 12 806.0 | 12 713.0 | 5 391.0 | 17 646.0 |
| Aktywa obrotowe | 150 271.0 | 152 571.0 | 171 061.0 | 150 221.0 | 156 709.0 | 153 868.0 | 167 638.0 | 149 222.0 | 156 966.0 | 156 105.0 | 168 999.0 | 154 043.0 | 164 681.0 | 163 296.0 | 179 742.0 | 157 858.0 | 167 378.0 | 164 798.0 | 181 036.0 | 165 034.0 | 173 131.0 | 173 960.0 | 191 847.0 | 174 693.0 | 191 557.0 | 196 006.0 | 211 806.0 | 187 894.0 | 195 400.0 | 196 189.0 | 214 161.0 | 197 881.0 | 201 482.0 | 201 627.0 | 220 735.0 | 202 930.0 | 211 008.0 | 210 125.0 | 237 464.0 | 216 353.0 |
| Środki pieniężne i Inwestycje | 51 940.0 | 39 855.0 | 38 951.0 | 56 091.0 | 52 253.0 | 37 250.0 | 43 889.0 | 60 346.0 | 60 237.0 | 56 599.0 | 59 648.0 | 74 494.0 | 69 205.0 | 59 127.0 | 57 281.0 | 73 716.0 | 66 416.0 | 54 251.0 | 54 354.0 | 67 948.0 | 63 987.0 | 53 496.0 | 58 321.0 | 72 358.0 | 70 671.0 | 67 874.0 | 68 426.0 | 87 542.0 | 79 979.0 | 72 316.0 | 79 732.0 | 91 163.0 | 82 889.0 | 68 132.0 | 68 549.0 | 82 984.0 | 72 497.0 | 57 757.0 | 73 507.0 | 87 573.0 |
| Zapasy | 12 431.0 | 14 699.0 | 10 134.0 | 13 149.0 | 11 682.0 | 14 186.0 | 9 189.0 | 11 400.0 | 10 990.0 | 12 149.0 | 8 494.0 | 9 472.0 | 10 201.0 | 11 731.0 | 8 237.0 | 10 495.0 | 12 629.0 | 18 550.0 | 13 181.0 | 15 609.0 | 14 688.0 | 15 022.0 | 13 157.0 | 11 852.0 | 12 732.0 | 14 232.0 | 11 508.0 | 10 099.0 | 11 541.0 | 12 424.0 | 10 778.0 | 11 553.0 | 14 443.0 | 16 645.0 | 16 083.0 | 15 408.0 | 14 839.0 | 14 790.0 | 12 552.0 | 12 117.0 |
| Inwestycje krótkoterminowe | 5 000.0 | 0.0 | (992.0) | 0.0 | 0.0 | 0.0 | (514.0) | 0.0 | 0.0 | 0.0 | (324.0) | 0.0 | 0.0 | 0.0 | (444.0) | 0.0 | 0.0 | 0.0 | (364.0) | 0.0 | 0.0 | 0.0 | (168.0) | 0.0 | 0.0 | 0.0 | (313.0) | 0.0 | 0.0 | 0.0 | (5 623.0) | 0.0 | 0.0 | 0.0 | (293.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 46 940.0 | 39 855.0 | 38 951.0 | 56 091.0 | 52 253.0 | 37 250.0 | 43 889.0 | 60 346.0 | 60 237.0 | 56 599.0 | 59 648.0 | 74 494.0 | 69 205.0 | 59 127.0 | 57 281.0 | 73 716.0 | 66 416.0 | 54 251.0 | 54 354.0 | 67 948.0 | 63 987.0 | 53 496.0 | 58 321.0 | 72 358.0 | 70 671.0 | 67 874.0 | 68 426.0 | 87 542.0 | 79 979.0 | 72 316.0 | 79 732.0 | 91 163.0 | 82 889.0 | 68 132.0 | 68 549.0 | 82 984.0 | 72 497.0 | 57 757.0 | 73 507.0 | 87 573.0 |
| Należności krótkoterminowe | 37 781.0 | 39 117.0 | 48 662.0 | 33 671.0 | 36 074.0 | 34 030.0 | 39 190.0 | 24 871.0 | 31 002.0 | 30 200.0 | 36 474.0 | 26 229.0 | 32 361.0 | 32 235.0 | 39 574.0 | 26 780.0 | 31 858.0 | 33 273.0 | 40 274.0 | 30 301.0 | 35 423.0 | 35 428.0 | 41 666.0 | 32 361.0 | 42 602.0 | 44 227.0 | 44 188.0 | 28 481.0 | 32 083.0 | 33 950.0 | 40 486.0 | 30 247.0 | 31 726.0 | 36 221.0 | 44 571.0 | 31 792.0 | 34 213.0 | 35 734.0 | 50 591.0 | 37 554.0 |
| Dług krótkoterminowy | 1 777.0 | 1 731.0 | 4 801.0 | 6 207.0 | 6 686.0 | 6 749.0 | 4 317.0 | 4 549.0 | 4 469.0 | 4 378.0 | 4 240.0 | 3 685.0 | 4 252.0 | 4 187.0 | 7 257.0 | 6 645.0 | 6 863.0 | 6 023.0 | 2 515.0 | 2 911.0 | 3 624.0 | 4 221.0 | 4 930.0 | 4 776.0 | 5 375.0 | 6 009.0 | 9 658.0 | 10 489.0 | 11 382.0 | 11 020.0 | 9 454.0 | 10 542.0 | 9 439.0 | 8 899.0 | 8 855.0 | 8 418.0 | 7 714.0 | 6 539.0 | 9 230.0 | 8 099.0 |
| Zobowiązania krótkoterminowe | 61 501.0 | 62 618.0 | 79 302.0 | 59 365.0 | 63 885.0 | 60 601.0 | 67 113.0 | 50 468.0 | 56 323.0 | 55 881.0 | 63 498.0 | 50 452.0 | 58 681.0 | 57 515.0 | 72 874.0 | 58 371.0 | 65 347.0 | 62 288.0 | 72 328.0 | 59 718.0 | 64 622.0 | 66 087.0 | 80 128.0 | 65 327.0 | 78 753.0 | 81 086.0 | 91 474.0 | 69 460.0 | 74 394.0 | 76 213.0 | 83 636.0 | 72 387.0 | 73 978.0 | 73 946.0 | 86 890.0 | 72 410.0 | 75 978.0 | 74 961.0 | 96 826.0 | 78 186.0 |
| Rozliczenia międzyokresowe | 2 796.0 | 2 898.0 | 11 703.0 | 905.0 | 1 921.0 | 1 742.0 | 10 714.0 | 1 152.0 | 2 142.0 | 1 527.0 | 10 442.0 | 1 238.0 | 2 104.0 | 1 681.0 | 10 769.0 | 1 570.0 | 2 655.0 | 1 996.0 | 13 860.0 | 3 605.0 | 3 541.0 | 3 782.0 | 16 333.0 | 3 329.0 | 5 248.0 | 3 407.0 | 18 633.0 | 2 957.0 | 3 752.0 | 4 159.0 | 16 768.0 | 3 817.0 | 6 026.0 | 1 984.0 | 14 929.0 | 1 859.0 | 3 700.0 | 1 687.0 | 9 499.0 | 1 169.0 |
| Zobowiązania długoterminowe | 31 707.0 | 31 578.0 | 28 489.0 | 28 854.0 | 29 154.0 | 28 269.0 | 35 060.0 | 34 887.0 | 34 930.0 | 34 863.0 | 37 298.0 | 37 415.0 | 37 334.0 | 37 237.0 | 33 445.0 | 32 885.0 | 32 845.0 | 33 183.0 | 36 236.0 | 35 904.0 | 35 957.0 | 35 770.0 | 36 607.0 | 36 545.0 | 36 641.0 | 36 768.0 | 31 747.0 | 31 362.0 | 31 200.0 | 31 281.0 | 32 916.0 | 33 791.0 | 33 773.0 | 33 425.0 | 34 397.0 | 34 091.0 | 33 816.0 | 33 641.0 | 30 588.0 | 31 558.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 336.0 | 0.0 | 0.0 | 0.0 | 2 724.0 | 0.0 |
| Zobowiązania długoterminowe | 31 707.0 | 31 578.0 | 28 489.0 | 28 854.0 | 29 154.0 | 28 269.0 | 35 060.0 | 34 887.0 | 34 930.0 | 34 863.0 | 37 298.0 | 37 415.0 | 37 334.0 | 37 237.0 | 33 445.0 | 32 885.0 | 32 845.0 | 33 183.0 | 36 236.0 | 35 904.0 | 35 957.0 | 35 770.0 | 36 607.0 | 36 545.0 | 36 641.0 | 36 768.0 | 31 747.0 | 31 362.0 | 31 200.0 | 31 281.0 | 32 916.0 | 33 791.0 | 33 773.0 | 33 425.0 | 34 397.0 | 34 091.0 | 33 816.0 | 33 641.0 | 30 588.0 | 31 558.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 251.0 | 0.0 | 0.0 | 0.0 | 230.0 | 0.0 | 0.0 | 0.0 | 120.0 | 0.0 |
| Zobowiązania ogółem | 93 208.0 | 94 196.0 | 107 791.0 | 88 219.0 | 93 039.0 | 88 870.0 | 102 173.0 | 85 355.0 | 91 253.0 | 90 744.0 | 100 796.0 | 87 867.0 | 96 015.0 | 94 752.0 | 106 319.0 | 91 256.0 | 98 192.0 | 95 471.0 | 108 564.0 | 95 622.0 | 100 579.0 | 101 857.0 | 116 735.0 | 101 872.0 | 115 394.0 | 117 854.0 | 123 221.0 | 100 822.0 | 105 594.0 | 107 494.0 | 116 552.0 | 106 178.0 | 107 751.0 | 107 371.0 | 121 287.0 | 106 501.0 | 109 794.0 | 108 602.0 | 127 414.0 | 109 744.0 |
| Kapitał (fundusz) podstawowy | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 | 13 122.0 |
| Zyski zatrzymane | 61 418.0 | 62 267.0 | 64 932.0 | 63 699.0 | 65 283.0 | 65 609.0 | 67 597.0 | 65 325.0 | 66 872.0 | 66 205.0 | 70 622.0 | 68 209.0 | 70 449.0 | 70 000.0 | 74 357.0 | 72 314.0 | 74 432.0 | 74 930.0 | 79 520.0 | 77 556.0 | 80 437.0 | 79 846.0 | 84 972.0 | 83 164.0 | 86 896.0 | 89 202.0 | 96 589.0 | 95 136.0 | 98 186.0 | 98 338.0 | 105 673.0 | 102 595.0 | 104 798.0 | 104 785.0 | 112 486.0 | 109 242.0 | 112 661.0 | 113 108.0 | 120 740.0 | 118 608.0 |
| Kapitał własny | 89 368.0 | 90 454.0 | 94 173.0 | 92 915.0 | 94 765.0 | 95 561.0 | 94 396.0 | 92 258.0 | 93 783.0 | 93 262.0 | 96 673.0 | 94 414.0 | 96 864.0 | 96 675.0 | 101 731.0 | 99 778.0 | 102 225.0 | 103 045.0 | 107 607.0 | 105 786.0 | 108 914.0 | 108 574.0 | 113 509.0 | 111 455.0 | 115 429.0 | 117 922.0 | 127 117.0 | 126 359.0 | 129 853.0 | 129 428.0 | 138 149.0 | 135 621.0 | 138 154.0 | 139 064.0 | 145 713.0 | 142 235.0 | 145 893.0 | 146 059.0 | 157 481.0 | 155 395.0 |
| Udziały mniejszościowe | 1 702.0 | 1 694.0 | 1 613.0 | 1 643.0 | 1 631.0 | 1 580.0 | 1 659.0 | 1 722.0 | 1 700.0 | 1 733.0 | 2 062.0 | 2 138.0 | 2 171.0 | 2 207.0 | 2 258.0 | 2 269.0 | 2 500.0 | 2 626.0 | 2 719.0 | 2 704.0 | 2 796.0 | 2 894.0 | 3 143.0 | 2 961.0 | 3 073.0 | 3 199.0 | 3 435.0 | 3 670.0 | 3 810.0 | 3 071.0 | 3 407.0 | 3 531.0 | 3 183.0 | 4 201.0 | 4 471.0 | 4 601.0 | 4 687.0 | 4 745.0 | 4 925.0 | 4 826.0 |
| Pasywa | 182 576.0 | 184 650.0 | 201 964.0 | 181 134.0 | 187 804.0 | 184 431.0 | 196 569.0 | 177 613.0 | 185 036.0 | 184 006.0 | 197 469.0 | 182 281.0 | 192 879.0 | 191 427.0 | 208 050.0 | 191 034.0 | 200 417.0 | 198 516.0 | 216 171.0 | 201 408.0 | 209 493.0 | 210 431.0 | 230 244.0 | 213 327.0 | 230 823.0 | 235 776.0 | 250 338.0 | 227 181.0 | 235 447.0 | 236 922.0 | 254 701.0 | 241 799.0 | 245 905.0 | 246 435.0 | 267 000.0 | 248 736.0 | 255 687.0 | 254 661.0 | 284 897.0 | 265 139.0 |
| Inwestycje | 5 000.0 | 14 872.0 | 550.0 | 14 377.0 | 14 317.0 | 13 886.0 | 412.0 | 12 726.0 | 12 437.0 | 12 416.0 | 421.0 | 12 940.0 | 12 889.0 | 13 074.0 | 516.0 | 4 500.0 | 4 519.0 | 4 603.0 | 635.0 | 5 890.0 | 6 649.0 | 6 728.0 | 1 454.0 | 7 328.0 | 7 326.0 | 7 442.0 | 1 973.0 | 8 010.0 | 8 571.0 | 9 237.0 | 4 180.0 | 13 817.0 | 14 559.0 | 14 955.0 | 7 427.0 | 13 510.0 | 12 806.0 | 12 713.0 | 5 391.0 | 17 646.0 |
| Dług | 6 210.0 | 6 122.0 | 6 150.0 | 7 514.0 | 7 950.0 | 7 971.0 | 8 502.0 | 8 691.0 | 8 569.0 | 8 435.0 | 8 254.0 | 7 656.0 | 8 180.0 | 8 072.0 | 8 099.0 | 7 445.0 | 7 620.0 | 6 977.0 | 6 411.0 | 6 749.0 | 7 537.0 | 8 060.0 | 8 694.0 | 8 466.0 | 8 990.0 | 9 550.0 | 10 124.0 | 10 881.0 | 11 699.0 | 11 280.0 | 12 656.0 | 13 686.0 | 12 525.0 | 11 927.0 | 11 855.0 | 11 418.0 | 10 714.0 | 9 539.0 | 9 230.0 | 8 099.0 |
| Środki pieniężne i inne aktywa pieniężne | 46 940.0 | 39 855.0 | 38 951.0 | 56 091.0 | 52 253.0 | 37 250.0 | 43 889.0 | 60 346.0 | 60 237.0 | 56 599.0 | 59 648.0 | 74 494.0 | 69 205.0 | 59 127.0 | 57 281.0 | 73 716.0 | 66 416.0 | 54 251.0 | 54 354.0 | 67 948.0 | 63 987.0 | 53 496.0 | 58 321.0 | 72 358.0 | 70 671.0 | 67 874.0 | 68 426.0 | 87 542.0 | 79 979.0 | 72 316.0 | 79 732.0 | 91 163.0 | 82 889.0 | 68 132.0 | 68 549.0 | 82 984.0 | 72 497.0 | 57 757.0 | 73 507.0 | 87 573.0 |
| Dług netto | (40 730.0) | (33 733.0) | (32 801.0) | (48 577.0) | (44 303.0) | (29 279.0) | (35 387.0) | (51 655.0) | (51 668.0) | (48 164.0) | (51 394.0) | (66 838.0) | (61 025.0) | (51 055.0) | (49 182.0) | (66 271.0) | (58 796.0) | (47 274.0) | (47 943.0) | (61 199.0) | (56 450.0) | (45 436.0) | (49 627.0) | (63 892.0) | (61 681.0) | (58 324.0) | (58 302.0) | (76 661.0) | (68 280.0) | (61 036.0) | (67 076.0) | (77 477.0) | (70 364.0) | (56 205.0) | (56 694.0) | (71 566.0) | (61 783.0) | (48 218.0) | (64 277.0) | (79 474.0) |
| Ticker | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T | 1973.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |