Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 172 581.0 | 179 394.0 | 213 401.0 | 191 510.0 | 184 919.0 | 192 101.0 | 218 084.0 | 193 338.0 | 193 552.0 | 194 578.0 | 227 751.0 | 206 528.0 | 206 811.0 | 214 900.0 | 242 832.0 | 216 398.0 | 215 707.0 | 218 756.0 | 252 947.0 | 227 752.0 | 227 429.0 | 235 229.0 | 258 762.0 | 231 510.0 | 227 239.0 | 234 249.0 | 265 657.0 | 231 105.0 | 225 408.0 | 230 887.0 | 257 700.0 | 230 990.0 | 227 286.0 | 229 709.0 | 261 371.0 | 242 255.0 | 244 055.0 | 250 552.0 | 282 597.0 | 256 778.0 |
| Aktywa trwałe | 68 737.0 | 70 657.0 | 74 088.0 | 75 874.0 | 74 112.0 | 78 083.0 | 76 250.0 | 75 066.0 | 74 989.0 | 78 683.0 | 79 601.0 | 83 400.0 | 84 406.0 | 87 716.0 | 86 535.0 | 88 773.0 | 88 294.0 | 86 067.0 | 88 625.0 | 89 006.0 | 90 475.0 | 92 153.0 | 88 546.0 | 89 719.0 | 91 613.0 | 92 387.0 | 97 872.0 | 96 000.0 | 97 050.0 | 96 594.0 | 95 040.0 | 94 486.0 | 94 711.0 | 104 756.0 | 104 948.0 | 109 001.0 | 110 890.0 | 111 316.0 | 115 436.0 | 116 250.0 |
| Rzeczowe aktywa trwałe netto | 34 507.0 | 34 158.0 | 35 555.0 | 35 621.0 | 35 888.0 | 36 311.0 | 36 467.0 | 36 204.0 | 37 021.0 | 37 690.0 | 38 052.0 | 37 957.0 | 38 368.0 | 39 462.0 | 39 809.0 | 40 405.0 | 40 277.0 | 40 455.0 | 40 897.0 | 42 744.0 | 43 260.0 | 44 053.0 | 44 215.0 | 44 024.0 | 45 528.0 | 46 330.0 | 47 761.0 | 47 649.0 | 47 703.0 | 47 863.0 | 47 163.0 | 46 616.0 | 46 367.0 | 56 990.0 | 56 919.0 | 56 741.0 | 57 044.0 | 58 366.0 | 58 378.0 | 58 294.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 2 848.0 | 3 185.0 | 3 483.0 | 3 840.0 | 4 000.0 | 4 427.0 | 4 528.0 | 4 605.0 | 4 390.0 | 4 242.0 | 4 123.0 | 3 917.0 | 3 762.0 | 3 607.0 | 3 466.0 | 3 445.0 | 3 310.0 | 3 125.0 | 3 085.0 | 3 023.0 | 2 895.0 | 2 760.0 | 2 670.0 | 2 570.0 | 2 590.0 | 2 493.0 | 2 690.0 | 2 800.0 | 2 983.0 | 4 444.0 | 4 881.0 | 5 324.0 | 5 833.0 | 6 043.0 | 6 523.0 | 7 211.0 | 7 445.0 | 6 835.0 | 7 085.0 | 7 327.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 848.0 | 3 185.0 | 3 483.0 | 3 840.0 | 4 000.0 | 4 427.0 | 4 528.0 | 4 605.0 | 4 390.0 | 4 242.0 | 4 123.0 | 3 917.0 | 3 762.0 | 3 607.0 | 3 466.0 | 3 445.0 | 3 310.0 | 3 125.0 | 3 085.0 | 3 023.0 | 2 895.0 | 2 760.0 | 2 670.0 | 2 570.0 | 2 590.0 | 2 493.0 | 2 690.0 | 2 800.0 | 2 983.0 | 4 444.0 | 4 881.0 | 5 324.0 | 5 833.0 | 6 043.0 | 6 523.0 | 7 211.0 | 7 445.0 | 6 835.0 | 7 085.0 | 7 327.0 |
| Należności netto | 33 595.0 | 38 076.0 | 89 103.0 | 26 636.0 | 31 134.0 | 37 675.0 | 84 429.0 | 31 479.0 | 34 241.0 | 36 710.0 | 83 017.0 | 25 764.0 | 29 952.0 | 33 968.0 | 87 404.0 | 24 609.0 | 25 131.0 | 34 931.0 | 90 110.0 | 26 240.0 | 33 566.0 | 41 461.0 | 94 377.0 | 32 012.0 | 35 565.0 | 35 097.0 | 81 718.0 | 57 658.0 | 68 327.0 | 86 948.0 | 106 167.0 | 60 249.0 | 70 904.0 | 80 804.0 | 102 739.0 | 61 037.0 | 79 221.0 | 97 478.0 | 120 423.0 | 80 931.0 |
| Inwestycje długoterminowe | 16 289.0 | 26 297.0 | 21 360.0 | (2 982.0) | 8 795.0 | 22 620.0 | 17 517.0 | 2 572.0 | 9 871.0 | 24 039.0 | 16 355.0 | 2 702.0 | 15 805.0 | 25 163.0 | 20 774.0 | 1 101.0 | 11 771.0 | 22 159.0 | 11 496.0 | (14 541.0) | 1 333.0 | 16 255.0 | 8 275.0 | (9 499.0) | 8 011.0 | 11 162.0 | 4 342.0 | (14 616.0) | 43 829.0 | 41 793.0 | 40 519.0 | 39 460.0 | (2 371.0) | 18 466.0 | 110.0 | 42 497.0 | 7 918.0 | 27 026.0 | 42 375.0 | 42 799.0 |
| Aktywa obrotowe | 103 843.0 | 108 735.0 | 139 310.0 | 115 634.0 | 110 805.0 | 114 016.0 | 141 832.0 | 118 269.0 | 118 562.0 | 115 893.0 | 148 148.0 | 123 126.0 | 122 403.0 | 127 181.0 | 156 296.0 | 127 624.0 | 127 411.0 | 132 686.0 | 164 320.0 | 138 745.0 | 136 952.0 | 143 072.0 | 170 212.0 | 141 790.0 | 135 623.0 | 141 860.0 | 167 783.0 | 135 103.0 | 128 356.0 | 134 291.0 | 162 657.0 | 136 501.0 | 132 574.0 | 124 951.0 | 156 419.0 | 133 253.0 | 133 163.0 | 139 234.0 | 167 161.0 | 140 528.0 |
| Środki pieniężne i Inwestycje | 25 020.0 | 17 245.0 | 25 785.0 | 51 901.0 | 36 342.0 | 25 138.0 | 31 264.0 | 43 790.0 | 38 373.0 | 28 213.0 | 34 665.0 | 53 204.0 | 41 624.0 | 31 311.0 | 36 757.0 | 57 259.0 | 47 623.0 | 32 174.0 | 40 020.0 | 61 294.0 | 46 111.0 | 31 900.0 | 35 329.0 | 53 302.0 | 37 983.0 | 35 690.0 | 42 757.0 | 59 545.0 | 43 222.0 | 28 584.0 | 45 287.0 | 59 389.0 | 45 069.0 | 27 721.0 | 42 345.0 | 56 414.0 | 38 305.0 | 22 096.0 | 36 214.0 | 42 631.0 |
| Zapasy | 43 066.0 | 50 930.0 | 22 937.0 | 34 798.0 | 40 341.0 | 47 818.0 | 22 611.0 | 37 807.0 | 42 984.0 | 47 430.0 | 26 155.0 | 39 145.0 | 46 594.0 | 57 123.0 | 27 087.0 | 41 067.0 | 51 070.0 | 60 852.0 | 30 082.0 | 45 219.0 | 53 035.0 | 63 984.0 | 35 981.0 | 50 506.0 | 55 567.0 | 64 382.0 | 36 369.0 | 11 165.0 | 10 448.0 | 11 470.0 | 6 071.0 | 9 829.0 | 10 507.0 | 10 122.0 | 4 731.0 | 8 597.0 | 8 574.0 | 9 059.0 | 4 640.0 | 8 530.0 |
| Inwestycje krótkoterminowe | 12 892.0 | 4 899.0 | 11 100.0 | 36 988.0 | 22 994.0 | 12 798.0 | 15 699.0 | 29 596.0 | 21 497.0 | 10 500.0 | 18 500.0 | 36 296.0 | 23 898.0 | 16 900.0 | 19 400.0 | 40 097.0 | 28 999.0 | 16 500.0 | 28 800.0 | 53 396.0 | 38 298.0 | 24 600.0 | 27 901.0 | 47 284.0 | 30 393.0 | 27 599.0 | 36 300.0 | 53 199.0 | 36 999.0 | 19 600.0 | 39 699.0 | 52 796.0 | 38 296.0 | 17 099.0 | 35 199.0 | 50 196.0 | 32 297.0 | 13 200.0 | 319.0 | 33 295.0 |
| Środki pieniężne i inne aktywa pieniężne | 12 128.0 | 12 346.0 | 14 685.0 | 14 913.0 | 13 348.0 | 12 340.0 | 15 565.0 | 14 194.0 | 16 876.0 | 17 713.0 | 16 165.0 | 16 908.0 | 17 726.0 | 14 411.0 | 17 357.0 | 17 162.0 | 18 624.0 | 15 674.0 | 11 220.0 | 7 898.0 | 7 813.0 | 7 300.0 | 7 428.0 | 6 018.0 | 7 590.0 | 8 091.0 | 6 457.0 | 6 346.0 | 6 223.0 | 8 984.0 | 5 588.0 | 6 593.0 | 6 773.0 | 10 622.0 | 7 146.0 | 6 218.0 | 6 008.0 | 8 896.0 | 35 895.0 | 9 336.0 |
| Należności krótkoterminowe | 23 357.0 | 27 757.0 | 47 207.0 | 31 526.0 | 24 467.0 | 28 111.0 | 45 249.0 | 30 912.0 | 26 936.0 | 16 825.0 | 33 616.0 | 16 452.0 | 19 023.0 | 20 403.0 | 32 896.0 | 16 162.0 | 18 442.0 | 18 658.0 | 33 668.0 | 17 745.0 | 22 511.0 | 23 089.0 | 38 131.0 | 18 549.0 | 18 031.0 | 19 882.0 | 33 869.0 | 14 566.0 | 15 675.0 | 18 814.0 | 31 229.0 | 14 763.0 | 15 519.0 | 16 647.0 | 30 274.0 | 15 990.0 | 19 178.0 | 19 745.0 | 46 770.0 | 35 997.0 |
| Dług krótkoterminowy | 350.0 | 350.0 | 400.0 | 300.0 | 300.0 | 400.0 | 400.0 | 400.0 | 400.0 | 400.0 | 400.0 | 400.0 | 400.0 | 400.0 | 400.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 403.0 | 100.0 |
| Zobowiązania krótkoterminowe | 40 729.0 | 43 740.0 | 69 353.0 | 46 452.0 | 40 664.0 | 42 952.0 | 64 725.0 | 43 295.0 | 42 513.0 | 38 303.0 | 64 548.0 | 42 649.0 | 40 827.0 | 44 108.0 | 65 318.0 | 41 697.0 | 40 169.0 | 43 037.0 | 68 828.0 | 47 910.0 | 44 509.0 | 47 574.0 | 73 329.0 | 47 662.0 | 41 501.0 | 44 849.0 | 68 323.0 | 38 397.0 | 31 845.0 | 36 482.0 | 60 563.0 | 37 443.0 | 32 871.0 | 33 385.0 | 58 267.0 | 38 793.0 | 37 473.0 | 41 307.0 | 68 971.0 | 46 373.0 |
| Rozliczenia międzyokresowe | 14 057.0 | 12 601.0 | 16 144.0 | 11 073.0 | 13 206.0 | 11 034.0 | 13 744.0 | 8 469.0 | 10 503.0 | 8 425.0 | 16 713.0 | 9 756.0 | 12 134.0 | 11 122.0 | 15 026.0 | 8 368.0 | 11 687.0 | 10 445.0 | 16 911.0 | 11 258.0 | 11 235.0 | 10 077.0 | 17 498.0 | 8 905.0 | 11 534.0 | 11 099.0 | 15 203.0 | 4 579.0 | 6 501.0 | 4 784.0 | 12 185.0 | 6 068.0 | 7 978.0 | 4 601.0 | 11 610.0 | 4 412.0 | 6 614.0 | 6 479.0 | 1 272.0 | 2 408.0 |
| Zobowiązania długoterminowe | 15 601.0 | 16 338.0 | 17 289.0 | 17 990.0 | 17 062.0 | 17 776.0 | 16 788.0 | 16 440.0 | 16 275.0 | 17 158.0 | 17 493.0 | 18 332.0 | 18 552.0 | 19 559.0 | 19 035.0 | 17 438.0 | 17 507.0 | 17 508.0 | 17 093.0 | 16 502.0 | 17 305.0 | 18 730.0 | 11 675.0 | 11 950.0 | 12 208.0 | 13 350.0 | 12 972.0 | 12 770.0 | 13 045.0 | 13 165.0 | 11 947.0 | 11 897.0 | 12 162.0 | 12 710.0 | 12 871.0 | 13 877.0 | 14 836.0 | 15 639.0 | 14 509.0 | 14 671.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 2 519.0 | 0.0 | 0.0 | 0.0 | 2 215.0 | 0.0 | 0.0 | 0.0 | 2 700.0 | 0.0 | 0.0 | 0.0 | 3 904.0 | 0.0 | 0.0 | 0.0 | 1 585.0 | 0.0 | 0.0 | 0.0 | 360.0 | 0.0 | 0.0 | 0.0 | 1 281.0 | 0.0 | 0.0 | 0.0 | 505.0 | 0.0 | 0.0 | 0.0 | 535.0 | 0.0 | 0.0 | 0.0 | 2 510.0 | 0.0 |
| Zobowiązania długoterminowe | 15 601.0 | 16 338.0 | 17 289.0 | 17 990.0 | 17 062.0 | 17 776.0 | 16 788.0 | 16 440.0 | 16 275.0 | 17 158.0 | 17 493.0 | 18 332.0 | 18 552.0 | 19 559.0 | 19 035.0 | 17 438.0 | 17 507.0 | 17 508.0 | 17 093.0 | 16 502.0 | 17 305.0 | 18 730.0 | 11 675.0 | 11 950.0 | 12 208.0 | 13 350.0 | 12 972.0 | 12 770.0 | 13 045.0 | 13 165.0 | 11 947.0 | 11 897.0 | 12 162.0 | 12 710.0 | 12 871.0 | 13 877.0 | 14 836.0 | 15 639.0 | 14 509.0 | 14 671.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 327.0 | 2 466.0 | 2 328.0 | 944.0 | 1 635.0 | 1 646.0 | 1 860.0 | 763.0 | 2 644.0 | 3 460.0 | 3 938.0 | 654.0 | 0.0 |
| Zobowiązania ogółem | 56 330.0 | 60 078.0 | 86 642.0 | 64 442.0 | 57 726.0 | 60 728.0 | 81 513.0 | 59 735.0 | 58 788.0 | 55 461.0 | 82 041.0 | 60 981.0 | 59 379.0 | 63 667.0 | 84 353.0 | 59 135.0 | 57 676.0 | 60 545.0 | 85 921.0 | 64 412.0 | 61 814.0 | 66 304.0 | 85 004.0 | 59 612.0 | 53 709.0 | 58 199.0 | 81 295.0 | 51 167.0 | 44 890.0 | 49 647.0 | 72 510.0 | 49 340.0 | 45 033.0 | 46 095.0 | 71 138.0 | 52 670.0 | 52 309.0 | 56 946.0 | 83 480.0 | 61 044.0 |
| Kapitał (fundusz) podstawowy | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 | 8 494.0 |
| Zyski zatrzymane | 86 397.0 | 88 220.0 | 95 019.0 | 93 757.0 | 95 095.0 | 96 678.0 | 103 242.0 | 101 313.0 | 102 375.0 | 104 588.0 | 110 831.0 | 106 964.0 | 108 005.0 | 109 953.0 | 118 218.0 | 115 798.0 | 116 655.0 | 118 560.0 | 126 070.0 | 123 353.0 | 124 939.0 | 127 328.0 | 135 192.0 | 132 918.0 | 134 832.0 | 137 053.0 | 142 462.0 | 139 102.0 | 139 108.0 | 141 238.0 | 145 409.0 | 142 617.0 | 143 014.0 | 144 149.0 | 150 674.0 | 147 919.0 | 148 881.0 | 150 916.0 | 158 440.0 | 155 623.0 |
| Kapitał własny | 116 251.0 | 119 316.0 | 126 759.0 | 127 068.0 | 127 193.0 | 131 373.0 | 136 571.0 | 133 603.0 | 134 764.0 | 139 117.0 | 145 710.0 | 145 547.0 | 147 432.0 | 151 233.0 | 158 479.0 | 157 263.0 | 158 031.0 | 158 211.0 | 167 026.0 | 163 340.0 | 165 615.0 | 168 925.0 | 173 758.0 | 171 898.0 | 173 530.0 | 176 050.0 | 184 362.0 | 179 938.0 | 180 518.0 | 181 240.0 | 185 190.0 | 181 650.0 | 182 253.0 | 183 614.0 | 190 233.0 | 189 585.0 | 191 746.0 | 193 606.0 | 199 115.0 | 195 731.0 |
| Udziały mniejszościowe | 8 289.0 | 8 502.0 | 8 707.0 | 8 798.0 | 9 002.0 | 9 188.0 | 9 324.0 | 9 352.0 | 9 556.0 | 9 754.0 | 9 993.0 | 10 068.0 | 10 288.0 | 10 495.0 | 10 762.0 | 10 842.0 | 11 078.0 | 11 313.0 | 11 585.0 | 11 603.0 | 11 845.0 | 12 069.0 | 12 372.0 | 12 303.0 | 12 534.0 | 12 648.0 | 12 823.0 | 12 634.0 | 12 672.0 | 12 677.0 | 12 823.0 | 12 645.0 | 12 687.0 | 12 710.0 | 13 000.0 | 12 762.0 | 12 862.0 | 13 054.0 | 13 321.0 | 13 140.0 |
| Pasywa | 172 581.0 | 179 394.0 | 213 401.0 | 191 510.0 | 184 919.0 | 192 101.0 | 218 084.0 | 193 338.0 | 193 552.0 | 194 578.0 | 227 751.0 | 206 528.0 | 206 811.0 | 214 900.0 | 242 832.0 | 216 398.0 | 215 707.0 | 218 756.0 | 252 947.0 | 227 752.0 | 227 429.0 | 235 229.0 | 258 762.0 | 231 510.0 | 227 239.0 | 234 249.0 | 265 657.0 | 231 105.0 | 225 408.0 | 230 887.0 | 257 700.0 | 230 990.0 | 227 286.0 | 229 709.0 | 261 371.0 | 242 255.0 | 244 055.0 | 250 552.0 | 282 595.0 | 256 778.0 |
| Inwestycje | 29 181.0 | 31 196.0 | 32 460.0 | 34 006.0 | 31 789.0 | 35 418.0 | 33 216.0 | 32 168.0 | 31 368.0 | 34 539.0 | 34 855.0 | 38 998.0 | 39 703.0 | 42 063.0 | 40 174.0 | 41 198.0 | 40 770.0 | 38 659.0 | 40 296.0 | 38 855.0 | 39 631.0 | 40 855.0 | 36 176.0 | 37 785.0 | 38 404.0 | 38 761.0 | 40 642.0 | 38 583.0 | 39 586.0 | 37 608.0 | 36 751.0 | 35 632.0 | 35 925.0 | 35 565.0 | 35 309.0 | 38 644.0 | 40 215.0 | 40 226.0 | 42 694.0 | 76 094.0 |
| Dług | 350.0 | 350.0 | 400.0 | 300.0 | 300.0 | 400.0 | 400.0 | 400.0 | 400.0 | 400.0 | 400.0 | 400.0 | 400.0 | 400.0 | 400.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 1 057.0 | 100.0 |
| Środki pieniężne i inne aktywa pieniężne | 12 128.0 | 12 346.0 | 14 685.0 | 14 913.0 | 13 348.0 | 12 340.0 | 15 565.0 | 14 194.0 | 16 876.0 | 17 713.0 | 16 165.0 | 16 908.0 | 17 726.0 | 14 411.0 | 17 357.0 | 17 162.0 | 18 624.0 | 15 674.0 | 11 220.0 | 7 898.0 | 7 813.0 | 7 300.0 | 7 428.0 | 6 018.0 | 7 590.0 | 8 091.0 | 6 457.0 | 6 346.0 | 6 223.0 | 8 984.0 | 5 588.0 | 6 593.0 | 6 773.0 | 10 622.0 | 7 146.0 | 6 218.0 | 6 008.0 | 8 896.0 | 35 895.0 | 9 336.0 |
| Dług netto | (11 778.0) | (11 996.0) | (14 285.0) | (14 613.0) | (13 048.0) | (11 940.0) | (15 165.0) | (13 794.0) | (16 476.0) | (17 313.0) | (15 765.0) | (16 508.0) | (17 326.0) | (14 011.0) | (16 957.0) | (17 062.0) | (18 524.0) | (15 574.0) | (11 120.0) | (7 798.0) | (7 713.0) | (7 200.0) | (7 328.0) | (5 918.0) | (7 490.0) | (7 991.0) | (6 357.0) | (6 246.0) | (6 123.0) | (8 884.0) | (5 488.0) | (6 493.0) | (6 673.0) | (10 522.0) | (7 046.0) | (6 118.0) | (5 908.0) | (8 796.0) | (34 838.0) | (9 236.0) |
| Ticker | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T | 1950.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |