Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 245 820.0 | 251 614.0 | 261 858.0 | 251 565.0 | 249 056.0 | 253 262.0 | 260 073.0 | 249 377.0 | 251 772.0 | 256 754.0 | 263 618.0 | 258 112.0 | 259 275.0 | 262 138.0 | 270 879.0 | 260 727.0 | 260 882.0 | 257 842.0 | 267 181.0 | 257 703.0 | 259 947.0 | 255 740.0 | 273 742.0 | 266 239.0 | 265 696.0 | 265 751.0 | 276 519.0 | 265 638.0 | 267 118.0 | 268 114.0 | 279 725.0 | 267 377.0 | 268 405.0 | 265 324.0 | 272 514.0 | 262 931.0 | 259 402.0 | 260 097.0 | 280 542.0 | 273 238.0 |
| Aktywa trwałe | 142 808.0 | 143 857.0 | 156 747.0 | 152 851.0 | 150 529.0 | 147 932.0 | 141 126.0 | 139 373.0 | 137 148.0 | 143 358.0 | 135 623.0 | 137 820.0 | 138 088.0 | 142 884.0 | 142 703.0 | 144 135.0 | 145 913.0 | 145 218.0 | 157 135.0 | 162 942.0 | 166 296.0 | 165 531.0 | 171 944.0 | 174 078.0 | 173 126.0 | 169 828.0 | 168 261.0 | 167 349.0 | 169 218.0 | 167 128.0 | 164 779.0 | 160 077.0 | 159 481.0 | 159 313.0 | 153 549.0 | 155 801.0 | 155 776.0 | 154 489.0 | 158 208.0 | 157 414.0 |
| Rzeczowe aktywa trwałe netto | 31 059.0 | 31 214.0 | 31 237.0 | 30 686.0 | 31 048.0 | 31 218.0 | 31 209.0 | 31 308.0 | 31 551.0 | 31 450.0 | 31 507.0 | 32 345.0 | 32 203.0 | 32 623.0 | 32 739.0 | 32 874.0 | 32 795.0 | 33 327.0 | 33 808.0 | 33 823.0 | 33 545.0 | 33 206.0 | 35 749.0 | 35 878.0 | 35 735.0 | 35 413.0 | 35 376.0 | 35 275.0 | 35 273.0 | 35 087.0 | 35 443.0 | 35 419.0 | 35 265.0 | 35 519.0 | 37 914.0 | 38 115.0 | 38 013.0 | 37 997.0 | 38 826.0 | 39 010.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 530.0 | 3 332.0 | 3 135.0 | 2 937.0 | 2 739.0 | 2 541.0 | 2 344.0 | 399.0 | 7 507.0 | 4 503.0 | 4 295.0 | 4 087.0 | 3 879.0 | 3 671.0 | 3 463.0 | 3 300.0 | 3 137.0 | 2 974.0 | 2 812.0 | 2 649.0 | 2 792.0 | 2 636.0 | 2 480.0 | 2 313.0 | 2 151.0 | 1 990.0 |
| Wartości niematerialne i prawne | 943.0 | 926.0 | 936.0 | 936.0 | 934.0 | 998.0 | 1 049.0 | 987.0 | 1 904.0 | 1 849.0 | 1 933.0 | 1 826.0 | 1 848.0 | 1 759.0 | 1 634.0 | 1 522.0 | 1 762.0 | 1 357.0 | 1 373.0 | 1 267.0 | 1 278.0 | 1 320.0 | 1 571.0 | 5 577.0 | 5 542.0 | 5 392.0 | 5 320.0 | 5 171.0 | 5 165.0 | 5 030.0 | 4 946.0 | 4 823.0 | 4 869.0 | 4 729.0 | 4 685.0 | 4 691.0 | 4 760.0 | 4 675.0 | 4 626.0 | 4 645.0 |
| Wartość firmy i wartości niematerialne i prawne | 943.0 | 926.0 | 936.0 | 936.0 | 934.0 | 998.0 | 1 049.0 | 987.0 | 1 904.0 | 1 849.0 | 1 933.0 | 1 826.0 | 1 848.0 | 1 759.0 | 5 164.0 | 4 854.0 | 4 897.0 | 4 294.0 | 4 112.0 | 3 808.0 | 3 622.0 | 1 719.0 | 9 078.0 | 10 080.0 | 9 837.0 | 9 479.0 | 9 199.0 | 8 842.0 | 8 628.0 | 8 330.0 | 8 083.0 | 7 797.0 | 7 681.0 | 7 378.0 | 7 477.0 | 7 327.0 | 7 240.0 | 6 988.0 | 6 777.0 | 6 635.0 |
| Należności netto | 30 569.0 | 33 818.0 | 46 619.0 | 30 212.0 | 34 575.0 | 36 398.0 | 47 177.0 | 34 689.0 | 33 836.0 | 32 564.0 | 47 526.0 | 36 120.0 | 35 922.0 | 39 329.0 | 51 883.0 | 36 970.0 | 35 025.0 | 37 252.0 | 50 645.0 | 36 550.0 | 39 335.0 | 38 410.0 | 58 558.0 | 45 412.0 | 48 002.0 | 45 417.0 | 57 162.0 | 40 887.0 | 40 218.0 | 48 858.0 | 65 822.0 | 43 652.0 | 48 240.0 | 50 430.0 | 66 453.0 | 47 653.0 | 45 889.0 | 51 556.0 | 70 612.0 | 52 875.0 |
| Inwestycje długoterminowe | 60 865.0 | 64 880.0 | 74 785.0 | 71 106.0 | 70 114.0 | 66 310.0 | 48 587.0 | 58 430.0 | 53 180.0 | 66 866.0 | 41 274.0 | 54 022.0 | 45 413.0 | 69 104.0 | 52 971.0 | 70 891.0 | 66 388.0 | 79 109.0 | 89 191.0 | 98 883.0 | 100 734.0 | 107 536.0 | 105 348.0 | 108 436.0 | 104 131.0 | 101 926.0 | 93 175.0 | 92 198.0 | 125 319.0 | 123 711.0 | 112 191.0 | 116 861.0 | 83 594.0 | 90 476.0 | 76 973.0 | 110 360.0 | 81 767.0 | 86 363.0 | 105 189.0 | 99 245.0 |
| Aktywa obrotowe | 103 010.0 | 107 753.0 | 105 107.0 | 98 712.0 | 98 524.0 | 105 326.0 | 118 941.0 | 110 001.0 | 114 621.0 | 113 394.0 | 127 992.0 | 120 288.0 | 121 184.0 | 119 251.0 | 128 172.0 | 116 588.0 | 114 965.0 | 112 621.0 | 110 042.0 | 94 757.0 | 93 647.0 | 90 204.0 | 101 794.0 | 92 159.0 | 92 567.0 | 95 921.0 | 108 253.0 | 98 285.0 | 97 895.0 | 100 983.0 | 114 941.0 | 107 298.0 | 108 921.0 | 106 008.0 | 118 961.0 | 107 126.0 | 103 623.0 | 105 604.0 | 122 328.0 | 115 824.0 |
| Środki pieniężne i Inwestycje | 59 875.0 | 59 175.0 | 49 969.0 | 55 934.0 | 50 754.0 | 54 244.0 | 62 947.0 | 62 023.0 | 66 327.0 | 64 625.0 | 69 598.0 | 69 718.0 | 68 923.0 | 61 011.0 | 63 229.0 | 57 204.0 | 57 759.0 | 50 733.0 | 44 218.0 | 44 491.0 | 39 949.0 | 34 828.0 | 30 770.0 | 30 364.0 | 28 128.0 | 30 754.0 | 37 771.0 | 39 863.0 | 40 159.0 | 30 709.0 | 35 058.0 | 42 897.0 | 40 961.0 | 32 409.0 | 37 030.0 | 39 264.0 | 37 271.0 | 31 695.0 | 36 335.0 | 44 172.0 |
| Zapasy | 8 713.0 | 11 606.0 | 6 664.0 | 9 460.0 | 10 396.0 | 12 138.0 | 6 996.0 | 9 534.0 | 10 345.0 | 13 536.0 | 8 549.0 | 10 942.0 | 12 307.0 | 15 456.0 | 9 902.0 | 13 473.0 | 14 387.0 | 17 220.0 | 8 163.0 | 11 445.0 | 10 950.0 | 14 272.0 | 10 523.0 | 14 044.0 | 14 331.0 | 16 779.0 | 10 913.0 | 14 475.0 | 15 469.0 | 19 337.0 | 11 744.0 | 16 537.0 | 17 214.0 | 20 147.0 | 13 206.0 | 16 348.0 | 17 138.0 | 18 711.0 | 12 381.0 | 15 044.0 |
| Inwestycje krótkoterminowe | 37 032.0 | 34 050.0 | 32 228.0 | 32 638.0 | 30 440.0 | 31 940.0 | 45 739.0 | 35 302.0 | 39 615.0 | 33 014.0 | 50 937.0 | 39 823.0 | 49 911.0 | 30 506.0 | 43 024.0 | 32 116.0 | 38 363.0 | 24 377.0 | 25 176.0 | 16 700.0 | 18 344.0 | 13 649.0 | 8 635.0 | 7 118.0 | 11 215.0 | 10 921.0 | 19 146.0 | 19 951.0 | 20 053.0 | 10 432.0 | 10 441.0 | 22 720.0 | 19 417.0 | 12 517.0 | 18 237.0 | 20 525.0 | 16 521.0 | 10 611.0 | 13 208.0 | 17 218.0 |
| Środki pieniężne i inne aktywa pieniężne | 22 843.0 | 25 125.0 | 17 741.0 | 23 296.0 | 20 314.0 | 22 304.0 | 17 208.0 | 26 721.0 | 26 712.0 | 31 611.0 | 18 661.0 | 29 895.0 | 19 012.0 | 30 505.0 | 20 205.0 | 25 088.0 | 19 396.0 | 26 356.0 | 19 042.0 | 27 791.0 | 21 605.0 | 21 179.0 | 22 135.0 | 23 246.0 | 16 913.0 | 19 833.0 | 18 625.0 | 19 912.0 | 20 106.0 | 20 277.0 | 24 617.0 | 20 177.0 | 21 544.0 | 19 892.0 | 18 793.0 | 18 739.0 | 20 750.0 | 21 084.0 | 23 127.0 | 26 954.0 |
| Należności krótkoterminowe | 20 069.0 | 21 318.0 | 27 647.0 | 18 613.0 | 21 036.0 | 20 932.0 | 27 375.0 | 20 001.0 | 20 530.0 | 19 202.0 | 26 884.0 | 21 155.0 | 20 301.0 | 20 228.0 | 26 044.0 | 18 878.0 | 19 943.0 | 20 134.0 | 25 463.0 | 21 784.0 | 23 127.0 | 22 165.0 | 34 292.0 | 26 958.0 | 26 334.0 | 25 880.0 | 32 618.0 | 25 136.0 | 26 730.0 | 28 437.0 | 37 272.0 | 27 261.0 | 27 225.0 | 27 366.0 | 34 423.0 | 25 834.0 | 27 421.0 | 27 709.0 | 36 973.0 | 31 193.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 795.0 | 0.0 | 0.0 | 450.0 | 288.0 | 61.0 | 60.0 | 353.0 | 226.0 | 2.0 | 0.0 | 189.0 | 200.0 | 740.0 | 1 500.0 | 1 500.0 | 1 693.0 | 117.0 | 150.0 | 115.0 | 298.0 | 80.0 | 60.0 | 30.0 | 155.0 | 30.0 | 180.0 | (7 978.0) | 277.0 | (6 476.0) | (8 121.0) | 100.0 | 122.0 | 150.0 | (7 741.0) | 50.0 | 103.0 | 1 466.0 |
| Zobowiązania krótkoterminowe | 30 400.0 | 32 106.0 | 38 151.0 | 26 903.0 | 28 919.0 | 30 963.0 | 38 215.0 | 29 598.0 | 29 489.0 | 30 774.0 | 38 315.0 | 30 475.0 | 30 678.0 | 32 666.0 | 39 995.0 | 31 980.0 | 31 857.0 | 34 773.0 | 40 092.0 | 33 741.0 | 33 995.0 | 32 754.0 | 47 764.0 | 39 390.0 | 37 452.0 | 37 377.0 | 43 997.0 | 37 346.0 | 37 803.0 | 39 973.0 | 48 831.0 | 39 050.0 | 39 471.0 | 39 150.0 | 47 358.0 | 38 586.0 | 39 736.0 | 41 671.0 | 52 538.0 | 45 228.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 5 781.0 | 0.0 | 0.0 | 5 470.0 | 6 230.0 | 5 335.0 | 6 083.0 | 6 599.0 | 7 031.0 | 4 952.0 | 0.0 | 8 694.0 | 9 115.0 | 7 893.0 | 7 180.0 | 9 302.0 | 7 694.0 | 6 841.0 | 7 681.0 | 8 034.0 | 8 258.0 | 7 466.0 | 7 948.0 | 8 511.0 | 6 677.0 | 7 528.0 | 7 921.0 | 7 978.0 | 6 468.0 | 6 476.0 | 8 121.0 | 8 776.0 | 8 455.0 | 7 722.0 | 7 741.0 | 10 557.0 | 9 127.0 | 7 096.0 |
| Zobowiązania długoterminowe | 8 892.0 | 9 243.0 | 7 661.0 | 7 518.0 | 4 605.0 | 5 378.0 | 6 803.0 | 7 051.0 | 7 203.0 | 7 914.0 | 8 292.0 | 9 224.0 | 8 871.0 | 9 546.0 | 8 514.0 | 7 836.0 | 7 471.0 | 7 899.0 | 9 055.0 | 9 424.0 | 9 143.0 | 9 632.0 | 13 938.0 | 15 468.0 | 14 787.0 | 15 202.0 | 13 778.0 | 14 067.0 | 13 998.0 | 14 265.0 | 14 567.0 | 14 754.0 | 15 183.0 | 15 334.0 | 23 089.0 | 23 402.0 | 15 749.0 | 16 023.0 | 14 087.0 | 14 266.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 934.0 | 0.0 | 0.0 | 0.0 | 64.0 | 0.0 | 0.0 | 0.0 | 710.0 | 0.0 | 0.0 | 0.0 | 1 039.0 | 0.0 | 0.0 | 0.0 | 33.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 1 184.0 | 0.0 | 0.0 | 0.0 | 1 092.0 | 0.0 | 0.0 | 0.0 | 1 003.0 | 0.0 | 0.0 | 0.0 | 2 035.0 | 0.0 |
| Zobowiązania długoterminowe | 8 892.0 | 9 243.0 | 7 661.0 | 7 518.0 | 4 605.0 | 5 378.0 | 6 803.0 | 7 051.0 | 7 203.0 | 7 914.0 | 8 292.0 | 9 224.0 | 8 871.0 | 9 546.0 | 8 514.0 | 7 836.0 | 7 471.0 | 7 899.0 | 9 055.0 | 9 424.0 | 9 143.0 | 9 632.0 | 13 938.0 | 15 468.0 | 14 787.0 | 15 202.0 | 13 778.0 | 14 067.0 | 13 998.0 | 14 265.0 | 14 567.0 | 14 754.0 | 15 183.0 | 15 334.0 | 23 089.0 | 23 402.0 | 15 749.0 | 16 023.0 | 14 087.0 | 14 266.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 2 581.0 | 0.0 | 0.0 | 0.0 | 687.0 | 0.0 | 0.0 | 0.0 | 635.0 | 0.0 | 0.0 | 0.0 | 612.0 | 0.0 | 0.0 | 0.0 | 542.0 | 0.0 | 0.0 | 0.0 | 515.0 | 0.0 | 0.0 | 0.0 | 464.0 | 0.0 | 0.0 | 0.0 | 411.0 | 0.0 | 0.0 | 1 382.0 | 382.0 | 1 445.0 | 1 416.0 | 1 404.0 | 322.0 | 0.0 |
| Zobowiązania ogółem | 39 292.0 | 41 349.0 | 45 812.0 | 34 421.0 | 33 524.0 | 36 341.0 | 45 018.0 | 36 649.0 | 36 692.0 | 38 688.0 | 46 607.0 | 39 699.0 | 39 549.0 | 42 212.0 | 48 509.0 | 39 816.0 | 39 328.0 | 42 672.0 | 49 147.0 | 43 165.0 | 43 138.0 | 42 386.0 | 61 702.0 | 54 858.0 | 52 239.0 | 52 579.0 | 57 775.0 | 51 413.0 | 51 801.0 | 54 238.0 | 63 398.0 | 53 804.0 | 54 654.0 | 54 484.0 | 70 447.0 | 61 988.0 | 55 485.0 | 57 694.0 | 66 625.0 | 59 494.0 |
| Kapitał (fundusz) podstawowy | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 | 3 481.0 |
| Zyski zatrzymane | 197 559.0 | 199 004.0 | 202 414.0 | 202 864.0 | 205 506.0 | 205 890.0 | 208 988.0 | 208 133.0 | 209 669.0 | 209 463.0 | 202 310.0 | 202 294.0 | 204 164.0 | 203 461.0 | 205 446.0 | 203 472.0 | 204 335.0 | 202 141.0 | 206 037.0 | 203 883.0 | 206 088.0 | 202 420.0 | 205 042.0 | 203 140.0 | 205 084.0 | 204 685.0 | 207 350.0 | 204 433.0 | 206 101.0 | 204 991.0 | 208 268.0 | 206 025.0 | 206 704.0 | 205 251.0 | 195 580.0 | 192 158.0 | 193 308.0 | 192 660.0 | 197 818.0 | 197 203.0 |
| Kapitał własny | 206 528.0 | 210 265.0 | 216 046.0 | 217 144.0 | 215 532.0 | 216 921.0 | 215 055.0 | 212 728.0 | 215 080.0 | 218 066.0 | 217 011.0 | 218 413.0 | 219 726.0 | 219 926.0 | 222 370.0 | 220 911.0 | 221 554.0 | 215 170.0 | 218 034.0 | 214 538.0 | 216 809.0 | 213 354.0 | 212 040.0 | 211 381.0 | 213 457.0 | 213 172.0 | 218 744.0 | 214 225.0 | 215 317.0 | 213 876.0 | 216 327.0 | 213 573.0 | 213 751.0 | 210 840.0 | 202 067.0 | 200 943.0 | 203 917.0 | 202 403.0 | 213 917.0 | 213 742.0 |
| Udziały mniejszościowe | 1 424.0 | 1 485.0 | 1 600.0 | 1 590.0 | 1 642.0 | 1 713.0 | 1 827.0 | 1 796.0 | 1 851.0 | 1 892.0 | 1 954.0 | 1 939.0 | 1 990.0 | 2 016.0 | 3 307.0 | 3 285.0 | 3 345.0 | 3 318.0 | 3 413.0 | 3 423.0 | 3 436.0 | 3 475.0 | 3 555.0 | 3 538.0 | 3 549.0 | 3 620.0 | 3 882.0 | 2 747.0 | 2 832.0 | 2 924.0 | 3 102.0 | 3 162.0 | 3 282.0 | 2 526.0 | 2 631.0 | 2 603.0 | 2 628.0 | 2 688.0 | 2 821.0 | 2 798.0 |
| Pasywa | 245 820.0 | 251 614.0 | 261 858.0 | 251 565.0 | 249 056.0 | 253 262.0 | 260 073.0 | 249 377.0 | 251 772.0 | 256 754.0 | 263 618.0 | 258 112.0 | 259 275.0 | 262 138.0 | 270 879.0 | 260 727.0 | 260 882.0 | 257 842.0 | 267 181.0 | 257 703.0 | 259 947.0 | 255 740.0 | 273 742.0 | 266 239.0 | 265 696.0 | 265 751.0 | 276 519.0 | 265 638.0 | 267 118.0 | 268 114.0 | 279 725.0 | 267 377.0 | 268 405.0 | 265 324.0 | 272 514.0 | 262 931.0 | 259 402.0 | 260 097.0 | 280 542.0 | 273 238.0 |
| Inwestycje | 97 897.0 | 98 930.0 | 107 013.0 | 103 744.0 | 100 554.0 | 98 250.0 | 94 326.0 | 93 732.0 | 92 795.0 | 99 880.0 | 92 211.0 | 93 845.0 | 95 324.0 | 99 610.0 | 95 995.0 | 103 007.0 | 104 751.0 | 103 486.0 | 114 367.0 | 115 583.0 | 119 078.0 | 121 185.0 | 113 983.0 | 115 554.0 | 115 346.0 | 112 847.0 | 112 321.0 | 112 149.0 | 113 959.0 | 112 193.0 | 109 243.0 | 104 566.0 | 103 011.0 | 102 993.0 | 95 210.0 | 98 144.0 | 98 288.0 | 96 974.0 | 100 182.0 | 116 463.0 |
| Dług | 341.0 | 341.0 | 2 845.0 | 264.0 | 152.0 | 602.0 | 748.0 | 61.0 | 267.0 | 538.0 | 1 332.0 | 669.0 | 537.0 | 715.0 | 991.0 | 1 088.0 | 1 696.0 | 1 687.0 | 2 067.0 | 120.0 | 150.0 | 115.0 | 1 531.0 | 966.0 | 769.0 | 739.0 | 996.0 | 562.0 | 514.0 | 334.0 | 544.0 | 0.0 | 0.0 | 100.0 | 382.0 | 150.0 | 1 416.0 | 50.0 | 322.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 22 843.0 | 25 125.0 | 17 741.0 | 23 296.0 | 20 314.0 | 22 304.0 | 17 208.0 | 26 721.0 | 26 712.0 | 31 611.0 | 18 661.0 | 29 895.0 | 19 012.0 | 30 505.0 | 20 205.0 | 25 088.0 | 19 396.0 | 26 356.0 | 19 042.0 | 27 791.0 | 21 605.0 | 21 179.0 | 22 135.0 | 23 246.0 | 16 913.0 | 19 833.0 | 18 625.0 | 19 912.0 | 20 106.0 | 20 277.0 | 24 617.0 | 20 177.0 | 21 544.0 | 19 892.0 | 18 793.0 | 18 739.0 | 20 750.0 | 21 084.0 | 23 127.0 | 26 954.0 |
| Dług netto | (22 502.0) | (24 784.0) | (14 896.0) | (23 032.0) | (20 162.0) | (21 702.0) | (16 460.0) | (26 660.0) | (26 445.0) | (31 073.0) | (17 329.0) | (29 226.0) | (18 475.0) | (29 790.0) | (19 214.0) | (24 000.0) | (17 700.0) | (24 669.0) | (16 975.0) | (27 671.0) | (21 455.0) | (21 064.0) | (20 604.0) | (22 280.0) | (16 144.0) | (19 094.0) | (17 629.0) | (19 350.0) | (19 592.0) | (19 943.0) | (24 073.0) | (20 177.0) | (21 544.0) | (19 792.0) | (18 411.0) | (18 589.0) | (19 334.0) | (21 034.0) | (22 805.0) | (26 954.0) |
| Ticker | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T | 1941.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |