Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 1 943 705.0 | 1 929 409.0 | 1 936 800.0 | 2 012 103.0 | 2 016 376.0 | 2 029 794.0 | 2 011 377.0 | 2 014 440.0 | 2 069 181.0 | 2 184 895.0 | 2 284 810.0 | 2 295 437.0 | 2 405 285.0 | 2 419 012.0 | 2 273 765.0 | 2 358 255.0 | 2 375 286.0 | 2 413 053.0 | 2 393 990.0 | 2 428 996.0 | 2 630 092.0 | 2 634 748.0 | 2 518 999.0 | 2 587 263.0 | 2 590 368.0 | 2 625 861.0 | 2 668 160.0 | 2 710 718.0 | 2 750 912.0 | 2 801 189.0 | 2 850 645.0 | 3 050 364.0 | 3 078 886.0 | 3 007 537.0 | 3 046 615.0 | 3 276 606.0 | 3 429 634.0 | 3 352 798.0 | 4 463 376.0 | 4 720 306.0 |
| Aktywa trwałe | 779 471.0 | 800 139.0 | 768 362.0 | 803 377.0 | 790 778.0 | 764 858.0 | 753 611.0 | 783 651.0 | 798 323.0 | 829 863.0 | 825 314.0 | 836 852.0 | 848 406.0 | 846 341.0 | 849 497.0 | 844 967.0 | 824 930.0 | 818 926.0 | 833 646.0 | 835 311.0 | 852 314.0 | 818 741.0 | 806 127.0 | 812 619.0 | 836 375.0 | 845 148.0 | 864 732.0 | 843 660.0 | 855 347.0 | 848 455.0 | 849 172.0 | 887 809.0 | 927 615.0 | 913 650.0 | 913 316.0 | 904 233.0 | 870 498.0 | 855 851.0 | 1 070 094.0 | 1 121 570.0 |
| Rzeczowe aktywa trwałe netto | 556 063.0 | 543 711.0 | 515 713.0 | 558 030.0 | 551 184.0 | 533 175.0 | 521 517.0 | 550 200.0 | 559 498.0 | 563 682.0 | 554 361.0 | 562 883.0 | 568 844.0 | 552 814.0 | 558 465.0 | 553 195.0 | 536 082.0 | 530 394.0 | 515 754.0 | 514 068.0 | 543 043.0 | 510 556.0 | 513 214.0 | 515 051.0 | 533 081.0 | 535 393.0 | 551 101.0 | 537 626.0 | 547 788.0 | 540 711.0 | 552 636.0 | 549 607.0 | 577 509.0 | 554 562.0 | 561 752.0 | 536 290.0 | 507 134.0 | 496 253.0 | 527 797.0 | 532 387.0 |
| Wartość firmy | 0.0 | 337.0 | 0.0 | 0.0 | 0.0 | 105.0 | 0.0 | 0.0 | 0.0 | 48.0 | 0.0 | 0.0 | 0.0 | 6 167.0 | 0.0 | 0.0 | 0.0 | 4 586.0 | 0.0 | 0.0 | 0.0 | 3 097.0 | 0.0 | 0.0 | 0.0 | 1 575.0 | 0.0 | 0.0 | 0.0 | 250.0 | 0.0 | 32 039.0 | 36 241.0 | 31 406.0 | 20 212.0 | 20 513.0 | 19 797.0 | 17 808.0 | 145 040.0 | 158 820.0 |
| Wartości niematerialne i prawne | 16 092.0 | 15 786.0 | 15 884.0 | 15 743.0 | 15 724.0 | 14 674.0 | 14 408.0 | 13 879.0 | 13 572.0 | 13 297.0 | 21 990.0 | 21 998.0 | 20 337.0 | 15 849.0 | 21 457.0 | 21 395.0 | 21 528.0 | 15 980.0 | 20 535.0 | 19 836.0 | 19 981.0 | 15 564.0 | 18 710.0 | 19 042.0 | 19 599.0 | 18 152.0 | 19 939.0 | 19 628.0 | 17 955.0 | 17 738.0 | 18 119.0 | 18 858.0 | 18 853.0 | 19 711.0 | 21 742.0 | 21 971.0 | 21 668.0 | 22 580.0 | 74 215.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 16 092.0 | 16 123.0 | 15 884.0 | 15 743.0 | 15 724.0 | 14 779.0 | 14 408.0 | 13 879.0 | 13 572.0 | 13 345.0 | 21 990.0 | 21 998.0 | 20 337.0 | 22 016.0 | 21 457.0 | 21 395.0 | 21 528.0 | 20 566.0 | 20 535.0 | 19 836.0 | 19 981.0 | 18 661.0 | 18 710.0 | 19 042.0 | 19 599.0 | 19 727.0 | 19 939.0 | 19 628.0 | 17 955.0 | 17 988.0 | 18 119.0 | 50 897.0 | 55 094.0 | 51 117.0 | 41 954.0 | 42 484.0 | 41 465.0 | 40 388.0 | 219 255.0 | 158 820.0 |
| Należności netto | 425 434.0 | 400 485.0 | 412 771.0 | 431 566.0 | 467 608.0 | 469 438.0 | 485 636.0 | 453 554.0 | 465 143.0 | 493 624.0 | 543 632.0 | 541 521.0 | 611 471.0 | 553 556.0 | 557 272.0 | 574 818.0 | 623 480.0 | 567 781.0 | 576 274.0 | 475 250.0 | 548 953.0 | 571 399.0 | 589 833.0 | 590 947.0 | 588 437.0 | 572 264.0 | 622 613.0 | 649 221.0 | 667 604.0 | 719 272.0 | 732 098.0 | 839 850.0 | 909 147.0 | 868 609.0 | 928 800.0 | 1 075 135.0 | 1 196 976.0 | 175 440.0 | 172 101.0 | 176 412.0 |
| Inwestycje długoterminowe | 109 736.0 | 108 989.0 | 123 973.0 | 113 890.0 | 110 431.0 | 112 743.0 | 114 845.0 | 119 054.0 | 124 686.0 | 148 116.0 | 148 363.0 | 151 654.0 | 160 257.0 | 173 213.0 | 167 353.0 | 168 352.0 | 163 722.0 | 181 498.0 | 188 313.0 | 194 408.0 | 195 935.0 | 195 785.0 | 176 663.0 | 185 622.0 | 187 824.0 | 200 903.0 | 208 314.0 | 261 025.0 | 258 616.0 | 259 875.0 | 252 217.0 | 206 236.0 | 209 552.0 | 229 637.0 | 233 883.0 | 303 032.0 | 239 735.0 | 200 536.0 | 211 241.0 | 227 286.0 |
| Aktywa obrotowe | 1 164 230.0 | 1 129 266.0 | 1 168 435.0 | 1 208 723.0 | 1 225 596.0 | 1 264 933.0 | 1 257 763.0 | 1 230 786.0 | 1 270 855.0 | 1 355 029.0 | 1 459 494.0 | 1 458 582.0 | 1 556 877.0 | 1 572 669.0 | 1 424 264.0 | 1 513 285.0 | 1 550 352.0 | 1 594 124.0 | 1 560 341.0 | 1 593 682.0 | 1 777 775.0 | 1 816 005.0 | 1 712 869.0 | 1 774 640.0 | 1 753 989.0 | 1 780 711.0 | 1 803 424.0 | 1 867 055.0 | 1 895 563.0 | 1 952 729.0 | 2 001 470.0 | 2 162 552.0 | 2 151 267.0 | 2 093 883.0 | 2 133 297.0 | 2 372 372.0 | 2 559 134.0 | 2 496 947.0 | 3 393 282.0 | 3 598 736.0 |
| Środki pieniężne i Inwestycje | 144 868.0 | 196 428.0 | 145 368.0 | 191 488.0 | 172 423.0 | 198 037.0 | 146 168.0 | 177 554.0 | 182 121.0 | 214 207.0 | 189 694.0 | 215 276.0 | 241 082.0 | 326 423.0 | 178 567.0 | 233 673.0 | 167 050.0 | 343 358.0 | 264 507.0 | 470 966.0 | 553 763.0 | 584 635.0 | 485 722.0 | 545 106.0 | 519 534.0 | 600 284.0 | 557 620.0 | 593 227.0 | 596 650.0 | 515 283.0 | 520 330.0 | 472 995.0 | 339 396.0 | 332 903.0 | 303 270.0 | 304 714.0 | 314 160.0 | 293 152.0 | 400 268.0 | 460 471.0 |
| Zapasy | 521 818.0 | 476 082.0 | 550 566.0 | 520 500.0 | 518 641.0 | 526 903.0 | 546 276.0 | 531 911.0 | 553 902.0 | 583 378.0 | 654 725.0 | 626 791.0 | 628 612.0 | 616 555.0 | 610 954.0 | 616 404.0 | 657 271.0 | 599 714.0 | 634 429.0 | 565 154.0 | 576 209.0 | 567 781.0 | 542 103.0 | 542 742.0 | 547 744.0 | 519 734.0 | 524 409.0 | 533 449.0 | 538 511.0 | 617 679.0 | 637 154.0 | 723 773.0 | 765 921.0 | 753 303.0 | 766 377.0 | 860 434.0 | 909 373.0 | 1 893 723.0 | 2 636 986.0 | 2 733 538.0 |
| Inwestycje krótkoterminowe | 835.0 | 439.0 | 279.0 | 1 598.0 | 2 468.0 | 2 798.0 | 2 799.0 | 2 179.0 | 1 279.0 | 1 399.0 | 1 399.0 | 449.0 | 499.0 | 589.0 | 589.0 | 589.0 | 539.0 | (24 539.0) | (24 216.0) | (22 821.0) | (37 105.0) | (38 070.0) | (20 208.0) | (20 077.0) | (20 121.0) | (20 333.0) | (20 741.0) | (67 046.0) | (63 918.0) | (69 541.0) | (67 840.0) | (14 507.0) | (14 944.0) | (38 137.0) | (38 743.0) | (93 305.0) | (37 924.0) | 251.0 | 12 294.0 | 28 632.0 |
| Środki pieniężne i inne aktywa pieniężne | 144 033.0 | 195 989.0 | 145 089.0 | 189 890.0 | 169 955.0 | 195 239.0 | 143 369.0 | 175 375.0 | 180 842.0 | 212 808.0 | 188 295.0 | 214 827.0 | 240 583.0 | 325 834.0 | 177 978.0 | 233 084.0 | 166 511.0 | 343 358.0 | 264 507.0 | 470 966.0 | 553 763.0 | 584 635.0 | 485 722.0 | 545 106.0 | 519 534.0 | 600 284.0 | 557 620.0 | 593 227.0 | 596 650.0 | 515 283.0 | 520 330.0 | 472 995.0 | 339 396.0 | 332 903.0 | 303 270.0 | 304 714.0 | 314 160.0 | 293 152.0 | 387 974.0 | 431 839.0 |
| Należności krótkoterminowe | 90 590.0 | 103 191.0 | 84 548.0 | 101 869.0 | 93 736.0 | 107 249.0 | 91 083.0 | 107 147.0 | 95 614.0 | 108 835.0 | 89 199.0 | 103 313.0 | 99 248.0 | 104 136.0 | 77 390.0 | 92 560.0 | 84 588.0 | 94 001.0 | 75 220.0 | 89 005.0 | 129 312.0 | 125 955.0 | 119 813.0 | 126 065.0 | 125 809.0 | 104 972.0 | 112 611.0 | 115 591.0 | 108 739.0 | 111 022.0 | 123 728.0 | 130 177.0 | 134 287.0 | 124 420.0 | 125 888.0 | 137 260.0 | 136 773.0 | 237 292.0 | 226 482.0 | 222 877.0 |
| Dług krótkoterminowy | 337 789.0 | 169 010.0 | 220 378.0 | 249 117.0 | 270 299.0 | 304 601.0 | 360 556.0 | 268 051.0 | 300 203.0 | 248 236.0 | 449 081.0 | 360 494.0 | 302 156.0 | 227 138.0 | 218 346.0 | 247 218.0 | 264 122.0 | 323 775.0 | 323 534.0 | 268 601.0 | 265 382.0 | 200 179.0 | 188 173.0 | 223 576.0 | 217 485.0 | 252 539.0 | 262 253.0 | 240 584.0 | 260 393.0 | 235 453.0 | 281 018.0 | 515 448.0 | 486 521.0 | 407 167.0 | 484 708.0 | 461 990.0 | 595 920.0 | 461 702.0 | 1 259 797.0 | 1 075 713.0 |
| Zobowiązania krótkoterminowe | 697 170.0 | 562 235.0 | 556 385.0 | 631 275.0 | 662 002.0 | 735 376.0 | 729 659.0 | 679 963.0 | 721 980.0 | 713 945.0 | 841 408.0 | 771 970.0 | 746 107.0 | 706 898.0 | 587 716.0 | 645 156.0 | 683 382.0 | 781 318.0 | 739 974.0 | 742 942.0 | 873 171.0 | 821 866.0 | 752 211.0 | 795 771.0 | 793 472.0 | 835 763.0 | 818 943.0 | 829 002.0 | 858 313.0 | 867 903.0 | 859 503.0 | 1 118 553.0 | 1 101 134.0 | 1 044 643.0 | 1 078 971.0 | 1 099 015.0 | 1 250 541.0 | 1 138 038.0 | 1 955 592.0 | 1 864 862.0 |
| Rozliczenia międzyokresowe | 159 532.0 | 155 472.0 | 137 796.0 | 162 530.0 | 175 856.0 | 180 745.0 | 157 903.0 | 168 748.0 | 195 972.0 | 196 189.0 | 158 709.0 | 167 266.0 | 203 635.0 | 208 330.0 | 165 173.0 | 184 996.0 | 216 335.0 | 219 405.0 | 207 410.0 | 250 980.0 | 315 955.0 | 305 599.0 | 276 366.0 | 277 611.0 | 286 254.0 | 268 981.0 | 257 351.0 | 285 110.0 | 305 872.0 | 287 371.0 | 237 812.0 | 254 209.0 | 271 197.0 | 269 299.0 | 246 037.0 | 273 103.0 | 295 445.0 | 210 030.0 | 230 754.0 | 242 831.0 |
| Zobowiązania długoterminowe | 265 861.0 | 288 111.0 | 309 928.0 | 287 047.0 | 285 017.0 | 225 993.0 | 244 420.0 | 313 802.0 | 322 388.0 | 352 687.0 | 336 609.0 | 378 263.0 | 500 976.0 | 503 995.0 | 512 663.0 | 503 582.0 | 489 631.0 | 434 813.0 | 453 946.0 | 455 264.0 | 483 690.0 | 506 035.0 | 490 973.0 | 472 056.0 | 475 875.0 | 421 214.0 | 436 040.0 | 435 966.0 | 436 381.0 | 412 329.0 | 423 603.0 | 271 114.0 | 296 462.0 | 295 349.0 | 290 609.0 | 417 135.0 | 410 097.0 | 420 705.0 | 664 649.0 | 857 843.0 |
| Rezerwy z tytułu odroczonego podatku | 290.0 | 12 915.0 | 8 509.0 | 6 542.0 | 5 581.0 | 1 434.0 | 556.0 | 573.0 | 2 243.0 | 6 460.0 | 6 729.0 | 7 208.0 | 11 681.0 | 12 499.0 | 10 860.0 | 10 412.0 | 8 809.0 | 1 108.0 | 919.0 | 826.0 | 1 474.0 | 2 179.0 | 877.0 | 828.0 | 363.0 | 364.0 | 501.0 | 296.0 | 628.0 | 464.0 | 614.0 | 797.0 | 691.0 | 933.0 | 4 038.0 | 6 443.0 | 3 239.0 | 6 111.0 | 24 480.0 | 22 509.0 |
| Zobowiązania długoterminowe | 265 861.0 | 288 111.0 | 309 928.0 | 287 047.0 | 285 017.0 | 225 993.0 | 244 420.0 | 313 802.0 | 322 388.0 | 352 687.0 | 336 609.0 | 378 263.0 | 500 976.0 | 503 995.0 | 512 663.0 | 503 582.0 | 489 631.0 | 434 813.0 | 453 946.0 | 455 264.0 | 483 690.0 | 506 035.0 | 490 973.0 | 472 056.0 | 475 875.0 | 421 214.0 | 436 040.0 | 435 966.0 | 436 381.0 | 412 329.0 | 423 603.0 | 271 114.0 | 296 462.0 | 295 349.0 | 290 609.0 | 417 135.0 | 410 097.0 | 420 705.0 | 664 649.0 | 857 843.0 |
| Zobowiązania z tytułu leasingu | 57 789.0 | 59 908.0 | 60 066.0 | 60 778.0 | 60 018.0 | 59 141.0 | 59 536.0 | 59 770.0 | 60 326.0 | 59 951.0 | 60 552.0 | 60 593.0 | 60 836.0 | 60 508.0 | 61 552.0 | 61 014.0 | 61 354.0 | 60 701.0 | 57 651.0 | 58 914.0 | 58 857.0 | 59 164.0 | 59 497.0 | 59 255.0 | 59 358.0 | 59 169.0 | 58 923.0 | 58 754.0 | 58 807.0 | 59 079.0 | 59 735.0 | 59 334.0 | 59 078.0 | 59 535.0 | 59 651.0 | 59 151.0 | 58 823.0 | 58 659.0 | 58 753.0 | 0.0 |
| Zobowiązania ogółem | 963 031.0 | 850 346.0 | 866 313.0 | 918 322.0 | 947 019.0 | 961 369.0 | 974 079.0 | 993 765.0 | 1 044 368.0 | 1 066 632.0 | 1 178 017.0 | 1 150 233.0 | 1 247 083.0 | 1 210 893.0 | 1 100 379.0 | 1 148 738.0 | 1 173 013.0 | 1 216 131.0 | 1 193 920.0 | 1 198 206.0 | 1 356 861.0 | 1 327 901.0 | 1 243 184.0 | 1 267 827.0 | 1 269 347.0 | 1 256 977.0 | 1 254 983.0 | 1 264 968.0 | 1 294 694.0 | 1 280 232.0 | 1 283 106.0 | 1 389 667.0 | 1 397 596.0 | 1 339 992.0 | 1 369 580.0 | 1 516 150.0 | 1 660 638.0 | 1 558 743.0 | 2 620 241.0 | 2 722 705.0 |
| Kapitał (fundusz) podstawowy | 195 009.0 | 197 716.0 | 202 186.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 591.0 | 202 854.0 | 202 854.0 | 202 854.0 | 202 854.0 | 203 094.0 |
| Zyski zatrzymane | 436 494.0 | 466 950.0 | 445 837.0 | 486 019.0 | 485 722.0 | 498 094.0 | 494 035.0 | 530 050.0 | 538 975.0 | 577 663.0 | 545 117.0 | 580 310.0 | 579 624.0 | 626 961.0 | 621 715.0 | 657 185.0 | 655 338.0 | 700 949.0 | 696 548.0 | 750 379.0 | 762 857.0 | 786 591.0 | 777 793.0 | 806 614.0 | 805 435.0 | 839 985.0 | 851 470.0 | 887 857.0 | 902 147.0 | 940 135.0 | 964 166.0 | 1 010 736.0 | 1 021 803.0 | 1 056 475.0 | 1 010 355.0 | 1 060 914.0 | 1 071 857.0 | 1 132 275.0 | 1 141 215.0 | 1 213 770.0 |
| Kapitał własny | 980 674.0 | 1 079 063.0 | 1 070 487.0 | 1 093 781.0 | 1 069 357.0 | 1 068 425.0 | 1 037 298.0 | 1 020 675.0 | 1 024 813.0 | 1 118 263.0 | 1 106 793.0 | 1 145 204.0 | 1 158 202.0 | 1 208 119.0 | 1 173 386.0 | 1 209 517.0 | 1 202 273.0 | 1 196 922.0 | 1 200 070.0 | 1 230 790.0 | 1 273 231.0 | 1 306 847.0 | 1 275 815.0 | 1 319 436.0 | 1 321 021.0 | 1 368 884.0 | 1 413 177.0 | 1 445 750.0 | 1 456 218.0 | 1 520 957.0 | 1 567 539.0 | 1 660 697.0 | 1 681 290.0 | 1 667 545.0 | 1 677 035.0 | 1 760 456.0 | 1 768 996.0 | 1 794 052.0 | 1 843 130.0 | 1 997 595.0 |
| Udziały mniejszościowe | 8 913.0 | 10 104.0 | 9 731.0 | 10 321.0 | 9 791.0 | 10 108.0 | 10 018.0 | 9 526.0 | 13 495.0 | 14 211.0 | 13 805.0 | 14 162.0 | 14 115.0 | 12 384.0 | 11 763.0 | 12 732.0 | 13 824.0 | 13 312.0 | 13 089.0 | 11 123.0 | 55 361.0 | 40 044.0 | 40 549.0 | 41 829.0 | 41 651.0 | 41 842.0 | 44 356.0 | 45 246.0 | 46 429.0 | 46 832.0 | 48 003.0 | 51 073.0 | 53 346.0 | 34 581.0 | 35 642.0 | 38 196.0 | 39 184.0 | 39 366.0 | 43 723.0 | 46 080.0 |
| Pasywa | 1 943 705.0 | 1 929 409.0 | 1 936 800.0 | 2 012 103.0 | 2 016 376.0 | 2 029 794.0 | 2 011 377.0 | 2 014 440.0 | 2 069 181.0 | 2 184 895.0 | 2 284 810.0 | 2 295 437.0 | 2 405 285.0 | 2 419 012.0 | 2 273 765.0 | 2 358 255.0 | 2 375 286.0 | 2 413 053.0 | 2 393 990.0 | 2 428 996.0 | 2 630 092.0 | 2 634 748.0 | 2 518 999.0 | 2 587 263.0 | 2 590 368.0 | 2 625 861.0 | 2 668 160.0 | 2 710 718.0 | 2 750 912.0 | 2 801 189.0 | 2 850 645.0 | 3 050 364.0 | 3 078 886.0 | 3 007 537.0 | 3 046 615.0 | 3 276 606.0 | 3 429 634.0 | 3 352 798.0 | 4 463 371.0 | 4 720 306.0 |
| Inwestycje | 110 571.0 | 109 428.0 | 124 252.0 | 115 488.0 | 112 899.0 | 115 541.0 | 117 644.0 | 121 233.0 | 125 965.0 | 149 515.0 | 149 762.0 | 152 103.0 | 160 756.0 | 173 802.0 | 167 942.0 | 168 941.0 | 164 261.0 | 156 959.0 | 164 097.0 | 171 587.0 | 158 830.0 | 157 715.0 | 156 455.0 | 165 545.0 | 167 703.0 | 180 570.0 | 187 573.0 | 193 979.0 | 194 698.0 | 190 334.0 | 184 377.0 | 191 729.0 | 194 608.0 | 191 500.0 | 195 140.0 | 209 727.0 | 201 811.0 | 200 536.0 | 223 535.0 | 255 918.0 |
| Dług | 483 004.0 | 348 036.0 | 420 728.0 | 425 962.0 | 444 275.0 | 422 451.0 | 498 046.0 | 480 080.0 | 510 229.0 | 486 591.0 | 669 833.0 | 621 297.0 | 687 029.0 | 616 339.0 | 616 947.0 | 637 317.0 | 647 716.0 | 632 781.0 | 654 907.0 | 600 171.0 | 619 936.0 | 579 107.0 | 554 038.0 | 571 387.0 | 570 396.0 | 555 204.0 | 580 240.0 | 559 534.0 | 580 459.0 | 542 009.0 | 595 863.0 | 669 418.0 | 665 795.0 | 584 539.0 | 654 435.0 | 813 999.0 | 941 493.0 | 750 799.0 | 1 753 043.0 | 1 786 320.0 |
| Środki pieniężne i inne aktywa pieniężne | 144 033.0 | 195 989.0 | 145 089.0 | 189 890.0 | 169 955.0 | 195 239.0 | 143 369.0 | 175 375.0 | 180 842.0 | 212 808.0 | 188 295.0 | 214 827.0 | 240 583.0 | 325 834.0 | 177 978.0 | 233 084.0 | 166 511.0 | 343 358.0 | 264 507.0 | 470 966.0 | 553 763.0 | 584 635.0 | 485 722.0 | 545 106.0 | 519 534.0 | 600 284.0 | 557 620.0 | 593 227.0 | 596 650.0 | 515 283.0 | 520 330.0 | 472 995.0 | 339 396.0 | 332 903.0 | 303 270.0 | 304 714.0 | 314 160.0 | 293 152.0 | 387 974.0 | 431 839.0 |
| Dług netto | 338 971.0 | 152 047.0 | 275 639.0 | 236 072.0 | 274 320.0 | 227 212.0 | 354 677.0 | 304 705.0 | 329 387.0 | 273 783.0 | 481 538.0 | 406 470.0 | 446 446.0 | 290 505.0 | 438 969.0 | 404 233.0 | 481 205.0 | 289 423.0 | 390 400.0 | 129 205.0 | 66 173.0 | (5 528.0) | 68 316.0 | 26 281.0 | 50 862.0 | (45 080.0) | 22 620.0 | (33 693.0) | (16 191.0) | 26 726.0 | 75 533.0 | 196 423.0 | 326 399.0 | 251 636.0 | 351 165.0 | 509 285.0 | 627 333.0 | 457 647.0 | 1 365 069.0 | 1 354 481.0 |
| Ticker | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T | 1928.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |