Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 132 093.0 | 144 743.0 | 145 231.0 | 131 668.0 | 130 218.0 | 142 315.0 | 142 698.0 | 132 065.0 | 133 003.0 | 145 039.0 | 142 443.0 | 134 724.0 | 138 557.0 | 151 551.0 | 148 624.0 | 142 866.0 | 141 211.0 | 151 296.0 | 151 341.0 | 144 249.0 | 142 098.0 | 154 082.0 | 145 974.0 | 141 513.0 | 146 521.0 | 159 938.0 | 152 917.0 | 146 577.0 | 150 667.0 | 161 706.0 | 152 194.0 | 145 315.0 | 146 417.0 | 150 800.0 | 151 850.0 | 149 755.0 | 150 935.0 | 154 086.0 | 150 463.0 | 141 895.0 | 145 128.0 |
| Aktywa trwałe | 35 267.0 | 35 581.0 | 35 925.0 | 37 621.0 | 37 570.0 | 37 480.0 | 37 073.0 | 36 756.0 | 36 873.0 | 38 045.0 | 37 909.0 | 38 832.0 | 40 021.0 | 41 754.0 | 39 326.0 | 40 450.0 | 40 312.0 | 39 346.0 | 39 736.0 | 39 399.0 | 40 569.0 | 42 326.0 | 41 281.0 | 41 309.0 | 41 343.0 | 41 527.0 | 41 897.0 | 41 501.0 | 41 452.0 | 40 559.0 | 42 050.0 | 41 755.0 | 37 474.0 | 37 032.0 | 38 858.0 | 38 562.0 | 39 790.0 | 39 953.0 | 41 421.0 | 40 997.0 | 40 816.0 |
| Rzeczowe aktywa trwałe netto | 26 850.0 | 27 242.0 | 27 588.0 | 27 780.0 | 28 033.0 | 27 989.0 | 28 128.0 | 28 007.0 | 28 292.0 | 28 128.0 | 28 351.0 | 28 074.0 | 28 943.0 | 30 886.0 | 30 791.0 | 30 797.0 | 31 178.0 | 31 239.0 | 31 253.0 | 31 369.0 | 32 028.0 | 32 907.0 | 33 532.0 | 33 281.0 | 33 700.0 | 34 019.0 | 33 623.0 | 33 502.0 | 33 168.0 | 32 728.0 | 33 805.0 | 33 444.0 | 33 080.0 | 32 775.0 | 33 947.0 | 33 606.0 | 34 363.0 | 34 647.0 | 35 657.0 | 35 599.0 | 35 881.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 345.0 | 344.0 | 299.0 | 344.0 | 367.0 | 365.0 | 476.0 | 482.0 | 484.0 | 484.0 | 496.0 | 486.0 | 489.0 | 486.0 | 494.0 | 481.0 | 467.0 | 464.0 | 475.0 | 458.0 | 477.0 | 474.0 | 482.0 | 501.0 | 502.0 | 482.0 | 517.0 | 510.0 | 741.0 | 1 093.0 | 1 320.0 | 1 303.0 | 1 279.0 | 1 267.0 | 1 950.0 | 2 130.0 | 2 307.0 | 2 275.0 | 2 180.0 | 2 062.0 | 2 036.0 |
| Wartość firmy i wartości niematerialne i prawne | 345.0 | 344.0 | 299.0 | 344.0 | 367.0 | 365.0 | 476.0 | 482.0 | 484.0 | 484.0 | 496.0 | 486.0 | 489.0 | 486.0 | 494.0 | 481.0 | 467.0 | 464.0 | 475.0 | 458.0 | 477.0 | 474.0 | 482.0 | 501.0 | 502.0 | 482.0 | 517.0 | 510.0 | 741.0 | 1 093.0 | 1 320.0 | 1 303.0 | 1 279.0 | 1 267.0 | 1 950.0 | 2 130.0 | 2 307.0 | 2 275.0 | 2 180.0 | 2 062.0 | 2 036.0 |
| Należności netto | 43 899.0 | 56 240.0 | 68 346.0 | 41 229.0 | 42 369.0 | 52 836.0 | 63 928.0 | 39 989.0 | 41 578.0 | 49 208.0 | 55 483.0 | 35 687.0 | 37 111.0 | 45 853.0 | 60 754.0 | 39 913.0 | 41 577.0 | 50 272.0 | 66 312.0 | 39 850.0 | 40 909.0 | 50 013.0 | 61 097.0 | 47 299.0 | 49 556.0 | 61 108.0 | 66 563.0 | 47 803.0 | 51 976.0 | 59 157.0 | 73 115.0 | 47 055.0 | 53 929.0 | 58 529.0 | 65 905.0 | 49 376.0 | 53 100.0 | 59 970.0 | 70 743.0 | 50 863.0 | 57 266.0 |
| Inwestycje długoterminowe | (4 706.0) | 225.0 | (5 686.0) | (11 223.0) | (6 542.0) | (6 577.0) | (3 253.0) | (3 441.0) | (3 596.0) | (2 245.0) | (2 627.0) | (1 444.0) | (1 121.0) | (1 347.0) | (4 684.0) | (2 635.0) | (3 120.0) | (4 126.0) | (3 739.0) | (4 187.0) | (3 690.0) | 4 215.0 | 2 455.0 | 2 808.0 | 4 434.0 | 4 302.0 | 6 989.0 | 6 708.0 | 6 773.0 | 5 984.0 | 6 085.0 | 6 043.0 | 2 006.0 | 2 184.0 | 1 326.0 | 2 827.0 | 1 497.0 | 1 610.0 | 1 624.0 | 1 736.0 | 1 671.0 |
| Aktywa obrotowe | 96 825.0 | 109 160.0 | 109 304.0 | 94 046.0 | 92 647.0 | 104 832.0 | 105 623.0 | 95 308.0 | 96 129.0 | 106 992.0 | 104 532.0 | 95 890.0 | 98 534.0 | 109 796.0 | 109 295.0 | 102 416.0 | 100 898.0 | 111 949.0 | 111 604.0 | 104 849.0 | 101 526.0 | 111 754.0 | 104 690.0 | 100 202.0 | 105 176.0 | 118 410.0 | 111 019.0 | 105 074.0 | 109 213.0 | 121 145.0 | 110 142.0 | 103 559.0 | 108 942.0 | 113 765.0 | 112 989.0 | 111 190.0 | 111 145.0 | 114 132.0 | 109 042.0 | 100 898.0 | 104 312.0 |
| Środki pieniężne i Inwestycje | 28 039.0 | 22 735.0 | 33 640.0 | 34 839.0 | 29 402.0 | 28 520.0 | 34 697.0 | 37 649.0 | 33 559.0 | 32 813.0 | 36 348.0 | 37 464.0 | 36 714.0 | 34 984.0 | 38 630.0 | 41 938.0 | 37 882.0 | 35 809.0 | 37 060.0 | 46 458.0 | 39 130.0 | 35 664.0 | 35 051.0 | 32 917.0 | 31 952.0 | 28 099.0 | 36 691.0 | 38 229.0 | 34 329.0 | 34 136.0 | 30 158.0 | 39 960.0 | 38 671.0 | 37 243.0 | 38 159.0 | 44 051.0 | 40 112.0 | 35 500.0 | 33 601.0 | 36 378.0 | 33 703.0 |
| Zapasy | 10 087.0 | 11 610.0 | 4 546.0 | 4 977.0 | 5 230.0 | 4 476.0 | 4 014.0 | 4 989.0 | 5 782.0 | 6 416.0 | 5 175.0 | 5 684.0 | 6 054.0 | 6 224.0 | 2 781.0 | 3 313.0 | 3 331.0 | 3 644.0 | 2 871.0 | 3 248.0 | 3 121.0 | 3 628.0 | 2 554.0 | 3 187.0 | 3 491.0 | 3 447.0 | 2 313.0 | 1 282.0 | 1 369.0 | 1 192.0 | 1 283.0 | 1 445.0 | 1 420.0 | 1 268.0 | 1 363.0 | 1 379.0 | 1 484.0 | 1 284.0 | 1 381.0 | 1 333.0 | 1 346.0 |
| Inwestycje krótkoterminowe | 11 999.0 | 6 999.0 | 12 999.0 | 19 999.0 | 14 999.0 | 14 999.0 | 10 999.0 | 10 999.0 | 10 999.0 | 10 999.0 | 10 999.0 | 10 999.0 | 10 999.0 | 10 999.0 | 11 999.0 | 10 999.0 | 10 999.0 | 10 999.0 | 10 999.0 | 10 999.0 | 10 999.0 | 3 999.0 | 3 999.0 | 3 999.0 | 1 999.0 | 1 999.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.0 | (1 380.0) | 30.0 | 0.0 | 15.0 | 0.0 | 17.0 |
| Środki pieniężne i inne aktywa pieniężne | 16 040.0 | 15 736.0 | 20 641.0 | 14 840.0 | 14 403.0 | 13 521.0 | 23 698.0 | 26 650.0 | 22 560.0 | 21 814.0 | 25 349.0 | 26 465.0 | 25 715.0 | 23 985.0 | 26 631.0 | 30 939.0 | 26 883.0 | 24 810.0 | 26 061.0 | 35 459.0 | 28 131.0 | 31 665.0 | 31 052.0 | 28 918.0 | 29 953.0 | 26 100.0 | 36 691.0 | 38 229.0 | 34 329.0 | 34 136.0 | 30 158.0 | 39 960.0 | 38 671.0 | 37 243.0 | 38 159.0 | 44 051.0 | 40 112.0 | 35 500.0 | 33 586.0 | 36 378.0 | 33 686.0 |
| Należności krótkoterminowe | 28 113.0 | 33 341.0 | 35 831.0 | 26 830.0 | 24 223.0 | 29 861.0 | 33 478.0 | 25 066.0 | 23 240.0 | 28 793.0 | 31 320.0 | 24 080.0 | 24 024.0 | 30 785.0 | 33 919.0 | 27 331.0 | 24 936.0 | 30 501.0 | 32 286.0 | 26 028.0 | 25 297.0 | 28 693.0 | 31 293.0 | 25 810.0 | 26 402.0 | 31 081.0 | 31 190.0 | 26 180.0 | 25 614.0 | 29 898.0 | 30 767.0 | 26 516.0 | 27 071.0 | 29 528.0 | 30 779.0 | 26 084.0 | 27 672.0 | 29 441.0 | 29 938.0 | 25 398.0 | 26 285.0 |
| Dług krótkoterminowy | 510.0 | 593.0 | 545.0 | 752.0 | 625.0 | 411.0 | 5 840.0 | 6 045.0 | 5 920.0 | 5 895.0 | 3 040.0 | 3 270.0 | 3 220.0 | 3 250.0 | 0.0 | 1 250.0 | 1 200.0 | 1 250.0 | 1 000.0 | 250.0 | 200.0 | 450.0 | 200.0 | 450.0 | 400.0 | 250.0 | 5 500.0 | 5 750.0 | 5 700.0 | 5 750.0 | 3 000.0 | 3 250.0 | 3 200.0 | 3 350.0 | 100.0 | 1 350.0 | 1 300.0 | 1 250.0 | 1 000.0 | 250.0 | 200.0 |
| Zobowiązania krótkoterminowe | 53 840.0 | 64 264.0 | 61 645.0 | 48 645.0 | 46 272.0 | 55 994.0 | 61 471.0 | 52 080.0 | 52 329.0 | 61 528.0 | 55 301.0 | 47 463.0 | 49 753.0 | 60 754.0 | 58 769.0 | 54 609.0 | 52 649.0 | 61 552.0 | 60 178.0 | 52 960.0 | 48 357.0 | 57 595.0 | 49 538.0 | 44 625.0 | 48 908.0 | 59 400.0 | 55 483.0 | 50 848.0 | 53 025.0 | 62 492.0 | 51 102.0 | 45 086.0 | 44 976.0 | 47 623.0 | 47 146.0 | 44 761.0 | 44 914.0 | 45 828.0 | 40 430.0 | 34 895.0 | 35 480.0 |
| Rozliczenia międzyokresowe | 16 856.0 | 17 508.0 | 24 275.0 | 15 324.0 | 13 500.0 | 13 765.0 | 21 243.0 | 15 601.0 | 15 276.0 | 15 184.0 | 20 082.0 | 14 781.0 | 12 248.0 | 5 125.0 | 0.0 | 8 158.0 | 6 378.0 | 5 776.0 | 12 766.0 | 7 509.0 | 5 898.0 | 5 328.0 | 8 236.0 | 3 392.0 | 3 400.0 | 2 676.0 | 10 017.0 | 3 335.0 | 3 419.0 | 2 662.0 | 9 009.0 | 3 413.0 | 2 929.0 | 2 151.0 | 7 414.0 | 3 309.0 | 2 136.0 | 1 921.0 | 1 373.0 | 3 852.0 | 3 386.0 |
| Zobowiązania długoterminowe | 12 731.0 | 12 480.0 | 11 878.0 | 12 235.0 | 12 142.0 | 12 213.0 | 6 618.0 | 6 534.0 | 6 473.0 | 6 847.0 | 9 274.0 | 9 693.0 | 9 797.0 | 9 811.0 | 12 099.0 | 10 746.0 | 10 708.0 | 10 590.0 | 10 161.0 | 10 218.0 | 11 383.0 | 11 565.0 | 10 952.0 | 11 472.0 | 11 102.0 | 11 145.0 | 5 202.0 | 5 235.0 | 5 669.0 | 5 561.0 | 6 088.0 | 7 456.0 | 7 441.0 | 7 448.0 | 7 795.0 | 9 832.0 | 9 926.0 | 9 946.0 | 9 818.0 | 9 258.0 | 10 253.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 449.0 | 0.0 | 0.0 | 0.0 | 537.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 12 731.0 | 12 480.0 | 11 878.0 | 12 235.0 | 12 142.0 | 12 213.0 | 6 618.0 | 6 534.0 | 6 473.0 | 6 847.0 | 9 274.0 | 9 693.0 | 9 797.0 | 9 811.0 | 12 099.0 | 10 746.0 | 10 708.0 | 10 590.0 | 10 161.0 | 10 218.0 | 11 383.0 | 11 565.0 | 10 952.0 | 11 472.0 | 11 102.0 | 11 145.0 | 5 202.0 | 5 235.0 | 5 669.0 | 5 561.0 | 6 088.0 | 7 456.0 | 7 441.0 | 7 448.0 | 7 795.0 | 9 832.0 | 9 926.0 | 9 946.0 | 9 818.0 | 9 258.0 | 10 253.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 66 571.0 | 76 744.0 | 73 523.0 | 60 880.0 | 58 414.0 | 68 207.0 | 68 089.0 | 58 614.0 | 58 802.0 | 68 375.0 | 64 575.0 | 57 156.0 | 59 550.0 | 70 565.0 | 70 868.0 | 65 355.0 | 63 357.0 | 72 142.0 | 70 339.0 | 63 178.0 | 59 740.0 | 69 160.0 | 60 490.0 | 56 097.0 | 60 010.0 | 70 545.0 | 60 685.0 | 56 083.0 | 58 694.0 | 68 053.0 | 57 190.0 | 52 542.0 | 52 417.0 | 55 071.0 | 54 941.0 | 54 593.0 | 54 840.0 | 55 774.0 | 50 248.0 | 44 153.0 | 45 733.0 |
| Kapitał (fundusz) podstawowy | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 | 12 290.0 |
| Zyski zatrzymane | 38 855.0 | 41 528.0 | 44 590.0 | 42 696.0 | 43 648.0 | 46 259.0 | 47 286.0 | 46 041.0 | 47 027.0 | 48 824.0 | 50 243.0 | 49 114.0 | 50 313.0 | 52 452.0 | 50 373.0 | 49 430.0 | 50 184.0 | 52 032.0 | 53 606.0 | 53 942.0 | 54 900.0 | 56 860.0 | 58 640.0 | 58 466.0 | 59 753.0 | 62 731.0 | 64 657.0 | 63 085.0 | 64 528.0 | 66 785.0 | 66 425.0 | 64 112.0 | 66 868.0 | 68 449.0 | 70 291.0 | 68 451.0 | 69 314.0 | 71 415.0 | 72 884.0 | 70 358.0 | 71 951.0 |
| Kapitał własny | 65 522.0 | 67 999.0 | 71 708.0 | 70 788.0 | 71 804.0 | 74 108.0 | 74 609.0 | 73 451.0 | 74 201.0 | 76 664.0 | 77 868.0 | 77 568.0 | 79 007.0 | 80 986.0 | 77 756.0 | 77 511.0 | 77 854.0 | 79 154.0 | 81 002.0 | 81 071.0 | 82 358.0 | 84 922.0 | 85 484.0 | 85 416.0 | 86 511.0 | 89 393.0 | 92 232.0 | 90 494.0 | 91 973.0 | 93 653.0 | 95 004.0 | 92 773.0 | 94 000.0 | 95 729.0 | 96 909.0 | 95 162.0 | 96 095.0 | 98 312.0 | 100 214.0 | 97 741.0 | 99 394.0 |
| Udziały mniejszościowe | 103.0 | 112.0 | 133.0 | 127.0 | 137.0 | 151.0 | 147.0 | 146.0 | 148.0 | 158.0 | 165.0 | 167.0 | 168.0 | 180.0 | 184.0 | 119.0 | 118.0 | 127.0 | 127.0 | 122.0 | 121.0 | 124.0 | 120.0 | 118.0 | 123.0 | 130.0 | 131.0 | 130.0 | 132.0 | 140.0 | 138.0 | 138.0 | 140.0 | 147.0 | 146.0 | 151.0 | 154.0 | 159.0 | 162.0 | 169.0 | 176.0 |
| Pasywa | 132 093.0 | 144 743.0 | 145 231.0 | 131 668.0 | 130 218.0 | 142 315.0 | 142 698.0 | 132 065.0 | 133 003.0 | 145 039.0 | 142 443.0 | 134 724.0 | 138 557.0 | 151 551.0 | 148 624.0 | 142 866.0 | 141 211.0 | 151 296.0 | 151 341.0 | 144 249.0 | 142 098.0 | 154 082.0 | 145 974.0 | 141 513.0 | 146 521.0 | 159 938.0 | 152 917.0 | 146 577.0 | 150 667.0 | 161 706.0 | 152 194.0 | 145 315.0 | 146 417.0 | 150 800.0 | 151 850.0 | 149 755.0 | 150 935.0 | 154 086.0 | 150 462.0 | 141 895.0 | 145 127.0 |
| Inwestycje | 7 293.0 | 7 224.0 | 7 313.0 | 8 776.0 | 8 457.0 | 8 422.0 | 7 746.0 | 7 558.0 | 7 403.0 | 8 754.0 | 8 372.0 | 9 555.0 | 9 878.0 | 9 652.0 | 7 315.0 | 8 364.0 | 7 879.0 | 6 873.0 | 7 260.0 | 6 812.0 | 7 309.0 | 8 214.0 | 6 454.0 | 6 807.0 | 6 433.0 | 6 301.0 | 6 989.0 | 6 708.0 | 6 773.0 | 5 984.0 | 6 085.0 | 6 043.0 | 2 006.0 | 2 184.0 | 1 326.0 | 1 447.0 | 1 497.0 | 1 610.0 | 1 639.0 | 1 736.0 | 1 688.0 |
| Dług | 10 210.0 | 10 173.0 | 10 125.0 | 10 312.0 | 10 185.0 | 10 051.0 | 9 980.0 | 10 165.0 | 10 040.0 | 9 995.0 | 9 640.0 | 9 870.0 | 9 820.0 | 9 950.0 | 9 700.0 | 9 950.0 | 9 900.0 | 9 950.0 | 9 700.0 | 9 050.0 | 9 900.0 | 9 950.0 | 9 700.0 | 9 950.0 | 9 900.0 | 9 950.0 | 9 700.0 | 9 950.0 | 9 900.0 | 9 950.0 | 8 200.0 | 9 950.0 | 9 900.0 | 10 081.0 | 6 700.0 | 10 000.0 | 10 040.0 | 9 950.0 | 9 700.0 | 8 950.0 | 9 900.0 |
| Środki pieniężne i inne aktywa pieniężne | 16 040.0 | 15 736.0 | 20 641.0 | 14 840.0 | 14 403.0 | 13 521.0 | 23 698.0 | 26 650.0 | 22 560.0 | 21 814.0 | 25 349.0 | 26 465.0 | 25 715.0 | 23 985.0 | 26 631.0 | 30 939.0 | 26 883.0 | 24 810.0 | 26 061.0 | 35 459.0 | 28 131.0 | 31 665.0 | 31 052.0 | 28 918.0 | 29 953.0 | 26 100.0 | 36 691.0 | 38 229.0 | 34 329.0 | 34 136.0 | 30 158.0 | 39 960.0 | 38 671.0 | 37 243.0 | 38 159.0 | 44 051.0 | 40 112.0 | 35 500.0 | 33 586.0 | 36 378.0 | 33 686.0 |
| Dług netto | (5 830.0) | (5 563.0) | (10 516.0) | (4 528.0) | (4 218.0) | (3 470.0) | (13 718.0) | (16 485.0) | (12 520.0) | (11 819.0) | (15 709.0) | (16 595.0) | (15 895.0) | (14 035.0) | (16 931.0) | (20 989.0) | (16 983.0) | (14 860.0) | (16 361.0) | (26 409.0) | (18 231.0) | (21 715.0) | (21 352.0) | (18 968.0) | (20 053.0) | (16 150.0) | (26 991.0) | (28 279.0) | (24 429.0) | (24 186.0) | (21 958.0) | (30 010.0) | (28 771.0) | (27 162.0) | (31 459.0) | (34 051.0) | (30 072.0) | (25 550.0) | (23 886.0) | (27 428.0) | (23 786.0) |
| Ticker | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T | 1884.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |