Wall Street Experts

Totetsu Kogyo Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 84 436.8 92 226.7 101 961.6 95 434.5 95 235.9 104 293.9 114 156.8 100 066.3 104 384.5 109 579.8 122 320.7 108 586.7 109 837.0 117 583.5 127 839.1 115 864.8 117 162.4 122 842.4 135 291.4 122 734.4 126 676.2 131 573.1 145 349.3 128 382.4 130 580.9 131 191.6 141 701.1 127 892.9 128 563.3 125 901.2 136 669.6 126 599.9 130 272.5 131 781.5 149 700.6 135 629.2 140 317.4 143 696.5 168 117.9 145 190.9
Aktywa trwałe 19 229.9 19 966.4 20 632.1 22 098.5 20 952.9 22 605.3 19 932.6 19 010.3 19 786.2 20 755.0 21 207.2 22 494.9 22 727.6 23 827.7 23 127.3 24 225.7 24 238.2 23 189.7 23 720.8 23 488.7 24 455.5 26 397.9 25 644.5 25 452.2 25 475.1 25 565.4 29 200.2 29 521.8 30 287.1 30 466.1 32 638.0 32 994.8 34 913.7 35 886.8 37 166.6 39 153.9 39 988.0 39 157.3 42 060.2 40 948.8
Rzeczowe aktywa trwałe netto 6 234.8 6 428.0 6 518.4 6 418.3 6 424.9 6 370.0 6 312.2 6 236.5 6 328.4 6 432.9 6 950.9 7 077.1 7 093.8 7 139.3 7 470.6 7 659.9 7 671.3 7 844.1 7 700.9 8 049.0 8 619.0 10 957.0 12 381.7 12 426.8 12 954.4 13 292.3 15 281.3 15 526.3 16 297.9 17 280.3 19 500.9 19 982.1 21 599.3 22 401.7 22 841.8 23 822.0 23 907.3 23 574.6 23 690.6 23 199.5
Wartość firmy 0.4 0.3 0.3 0.9 0.8 0.8 0.2 0.8 0.8 1.0 0.6 0.1 0.8 0.7 0.3 0.5 1.0 0.7 0.8 0.3 0.7 0.3 0.9 0.3 0.6 0.3 0.0 0.6 0.6 0.6 0.4 0.0 0.2 0.8 0.9 0.7 0.9 0.4 1.0 0.0
Wartości niematerialne i prawne 245.0 233.0 221.0 208.0 230.0 194.0 199.0 188.0 221.0 216.0 321.0 323.0 427.0 415.0 432.0 454.0 468.0 454.0 459.0 479.0 481.0 443.0 514.0 501.0 479.0 456.0 515.2 490.0 478.0 451.0 447.0 433.0 417.0 421.0 404.0 409.0 394.0 398.0 416.0 407.0
Wartość firmy i wartości niematerialne i prawne 245.4 233.3 221.3 208.9 230.8 194.8 199.2 188.8 221.8 217.0 321.6 323.1 427.8 415.7 432.3 454.5 469.0 454.7 459.8 479.3 481.7 443.3 514.9 501.3 479.6 456.3 515.2 490.6 478.6 451.6 447.4 433.0 417.2 421.8 404.9 409.7 394.9 398.4 417.0 407.0
Należności netto 34 738.9 44 047.2 57 341.8 34 851.9 42 823.6 56 787.1 70 825.6 33 358.3 42 791.4 57 583.8 76 962.5 37 490.1 45 403.8 57 001.1 83 273.6 38 848.6 49 032.4 63 647.5 89 523.4 44 365.5 54 962.1 65 260.3 96 207.0 48 488.4 57 837.0 61 824.8 76 008.3 37 179.3 45 225.0 55 231.5 73 721.0 47 776.4 57 758.6 69 453.4 93 422.0 60 383.4 69 479.3 85 373.1 104 086.8 61 323.4
Inwestycje długoterminowe 12 749.0 13 305.0 13 892.0 15 471.0 14 297.0 16 040.0 13 421.0 12 585.0 13 235.0 14 105.0 13 934.0 15 094.0 15 206.0 16 272.0 15 224.0 16 111.0 16 097.0 14 890.0 15 560.0 14 960.0 15 354.0 14 997.0 12 747.0 12 524.0 12 041.0 11 816.0 12 067.7 12 087.9 13 510.0 12 734.0 12 689.0 12 579.0 11 284.8 11 427.2 12 222.3 14 922.0 14 081.8 13 522.1 14 323.2 13 679.5
Aktywa obrotowe 65 206.9 72 260.3 81 329.6 73 335.9 74 282.9 81 688.6 94 224.2 81 056.0 84 598.3 88 824.8 101 113.5 86 091.8 87 109.4 93 755.8 104 711.8 91 639.1 92 924.3 99 652.7 111 570.6 99 245.7 102 220.7 105 175.1 119 704.8 102 930.1 105 105.8 105 626.2 112 500.8 98 371.1 98 276.2 95 435.0 104 031.6 93 605.1 95 358.8 95 894.7 112 533.9 96 475.3 100 329.5 104 539.3 126 057.8 104 242.1
Środki pieniężne i Inwestycje 17 725.6 10 656.8 18 706.6 29 673.5 21 828.2 10 324.5 17 830.2 38 606.6 31 689.1 15 490.4 17 357.7 39 184.1 31 329.9 21 950.3 15 788.1 43 268.0 33 102.5 21 359.5 16 878.3 45 232.9 37 048.6 24 944.6 17 475.5 44 714.5 39 680.3 32 478.4 31 694.6 52 813.8 46 010.7 29 458.4 25 785.7 37 924.8 29 103.0 15 151.6 13 613.7 26 879.5 21 927.0 7 544.6 16 380.0 33 403.8
Zapasy 8 182.0 12 320.4 2 256.6 5 862.2 6 438.3 10 192.3 2 790.2 6 603.8 7 456.8 11 101.1 3 304.3 7 094.5 7 854.4 11 636.4 3 425.5 7 032.7 7 533.1 10 976.3 3 235.5 7 167.1 8 003.7 12 143.0 3 611.9 7 780.5 6 131.1 9 620.2 3 443.0 5 981.2 5 784.2 8 378.6 3 051.9 6 137.1 6 834.2 9 638.5 3 482.6 7 104.6 7 343.0 10 085.2 3 758.0 7 901.7
Inwestycje krótkoterminowe (440.0) (406.6) (409.9) (407.8) (397.8) (626.2) (412.8) (418.7) (426.2) (503.4) (520.5) (596.2) (675.3) (852.5) (1 025.6) (1 100.6) (1 116.2) (1 135.0) (984.2) (998.8) (1 015.1) (1 021.2) (727.8) (576.1) (920.6) (515.5) 0.0 0.0 (1 378.5) (1 421.5) (1 547.0) (1 495.2) 0.0 0.0 0.0 (1 588.4) 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 17 725.6 10 656.8 18 706.6 29 673.5 21 828.2 10 324.5 17 830.2 38 606.6 31 689.1 15 490.4 17 357.7 39 184.1 31 329.9 21 950.3 15 788.1 43 268.0 33 102.5 21 359.5 16 878.3 45 232.9 37 048.6 24 944.6 17 475.5 44 714.5 39 680.3 32 478.4 31 694.6 52 813.8 46 010.7 29 458.4 25 785.7 37 924.8 29 103.0 15 151.6 13 613.7 26 879.5 21 927.0 7 544.6 16 380.0 33 403.8
Należności krótkoterminowe 19 319.1 23 580.6 30 871.6 25 500.3 21 380.9 25 507.0 32 540.1 23 913.5 20 543.1 25 693.4 32 971.7 23 838.4 20 228.1 24 308.2 32 205.6 24 459.9 21 588.5 26 397.8 33 366.7 25 927.1 24 423.7 28 282.6 35 221.6 24 452.1 22 318.9 23 089.8 26 737.6 18 025.6 17 027.0 20 006.0 26 757.0 20 899.6 19 237.4 20 797.3 26 823.3 22 784.2 22 688.7 26 076.7 29 706.8 24 118.8
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 113.0 (881.1) (1 313.4) (1 446.4) 116.3 (575.5) (884.8) (1 100.9) 5 000.0 (1 295.1) (1 364.7) (1 628.1) 10 000.0 354.1
Zobowiązania krótkoterminowe 28 952.8 35 213.5 41 062.4 33 665.5 32 606.2 38 140.0 47 879.0 34 530.4 36 181.1 39 463.8 48 679.9 34 704.5 33 904.1 39 345.7 46 450.7 36 205.1 35 994.4 40 929.9 49 324.9 37 509.6 39 347.3 42 532.5 53 162.1 36 320.2 36 771.6 35 854.0 42 129.7 28 712.5 28 879.7 26 672.1 35 583.0 26 343.2 27 713.6 28 454.6 43 383.2 29 211.1 31 628.2 34 067.1 52 620.5 30 165.5
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 296.5 881.1 1 313.4 1 446.4 696.4 575.5 884.8 1 100.9 5 688.0 1 295.1 1 364.7 1 628.1 872.5 791.5
Zobowiązania długoterminowe 3 968.1 4 049.8 3 761.6 4 177.3 3 726.3 4 360.9 3 317.3 3 024.2 3 192.4 3 331.6 3 298.8 3 662.0 3 718.8 3 947.3 3 260.9 2 793.2 2 289.5 2 438.4 2 247.3 2 575.1 2 401.3 2 942.9 2 797.5 3 109.6 2 769.8 2 803.9 2 816.9 3 118.2 2 748.5 2 893.0 2 561.4 2 708.6 2 750.9 3 115.5 2 827.3 3 231.1 3 271.6 3 513.2 4 013.9 4 280.5
Rezerwy z tytułu odroczonego podatku 1 558.0 1 757.3 2 089.3 2 608.9 2 265.0 2 779.2 1 614.7 1 370.3 1 581.6 1 798.5 1 769.4 2 091.3 2 118.9 2 415.4 1 714.8 1 229.4 865.2 1 005.1 787.3 1 022.6 686.6 1 026.7 0.0 323.4 0.0 0.0 127.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 011.6 0.0
Zobowiązania długoterminowe 3 968.1 4 049.8 3 761.6 4 177.3 3 726.3 4 360.9 3 317.3 3 024.2 3 192.4 3 331.6 3 298.8 3 662.0 3 718.8 3 947.3 3 260.9 2 793.2 2 289.5 2 438.4 2 247.3 2 575.1 2 401.3 2 942.9 2 797.5 3 109.6 2 769.8 2 803.9 2 816.9 3 118.2 2 748.5 2 893.0 2 561.4 2 708.6 2 750.9 3 115.5 2 827.3 3 231.1 3 271.6 3 513.2 4 013.9 4 280.5
Zobowiązania z tytułu leasingu 0.0 0.0 212.1 0.0 0.0 0.0 146.5 0.0 0.0 0.0 85.5 0.0 0.0 0.0 29.4 0.0 0.0 0.0 4.0 0.0 0.0 0.0 1 078.8 0.0 0.0 0.0 976.3 1 795.6 1 503.1 1 580.5 866.3 1 325.0 1 168.2 1 508.5 760.0 1 414.6 1 376.1 1 549.1 658.9 2 156.5
Zobowiązania ogółem 32 920.9 39 263.4 44 824.0 37 842.8 36 332.5 42 500.9 51 196.2 37 554.7 39 373.5 42 795.4 51 978.7 38 366.6 37 622.9 43 293.1 49 711.6 38 998.3 38 283.9 43 368.3 51 572.2 40 084.7 41 748.6 45 475.4 55 959.6 39 429.8 39 541.4 38 657.9 44 946.6 31 830.7 31 628.3 29 565.0 38 144.4 29 051.8 30 464.4 31 570.1 46 210.5 32 442.1 34 899.8 37 580.3 56 634.4 34 446.0
Kapitał (fundusz) podstawowy 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0 2 810.0
Zyski zatrzymane 42 539.7 43 605.3 46 827.2 46 712.6 48 791.3 50 663.1 53 714.7 53 844.8 55 866.6 57 972.2 61 707.9 61 821.2 63 801.7 65 262.8 69 876.1 69 171.9 71 196.3 72 733.3 76 559.7 75 905.5 77 948.6 79 276.1 84 187.8 83 744.3 86 385.2 87 723.4 90 744.5 90 008.1 90 823.2 90 778.6 93 006.8 92 039.7 93 591.7 93 841.6 97 878.5 96 774.2 98 424.3 99 508.0 102 929.5 102 624.3
Kapitał własny 51 515.9 52 963.3 57 137.6 57 591.7 58 903.4 61 793.1 62 960.5 62 511.7 65 011.0 66 784.3 70 342.0 70 220.1 72 214.1 74 290.4 78 127.6 76 866.5 78 878.5 79 474.2 83 719.2 82 649.7 84 927.5 86 097.7 89 389.7 88 952.6 91 039.4 92 533.7 96 754.4 96 062.2 96 935.0 96 336.1 98 525.2 97 548.2 99 808.1 100 211.5 103 490.1 103 187.1 105 417.6 106 116.2 111 483.5 110 744.9
Udziały mniejszościowe 883.7 914.2 926.6 962.0 970.7 986.8 970.2 969.7 980.4 1 007.9 1 011.1 1 034.7 1 044.9 1 075.3 1 075.1 1 108.1 1 135.0 1 148.5 1 186.0 1 187.6 1 222.8 1 244.6 1 233.8 1 273.3 1 289.1 1 315.4 1 338.6 1 357.4 1 390.6 1 384.1 1 400.0 1 431.3 1 776.6 1 812.2 1 105.4 1 151.8 1 205.5 1 216.1 1 053.9 1 082.7
Pasywa 84 436.8 92 226.7 101 961.6 95 434.5 95 235.9 104 293.9 114 156.8 100 066.3 104 384.5 109 579.8 122 320.7 108 586.7 109 837.0 117 583.5 127 839.1 115 864.8 117 162.4 122 842.4 135 291.4 122 734.4 126 676.2 131 573.1 145 349.3 128 382.4 130 580.9 131 191.6 141 701.1 127 892.9 128 563.3 125 901.2 136 669.6 126 599.9 130 272.5 131 781.5 149 700.6 135 629.2 140 317.4 143 696.5 168 117.9 145 190.9
Inwestycje 12 309.0 12 898.4 13 482.1 15 063.2 13 899.2 15 413.8 13 008.2 12 166.3 12 808.8 13 601.6 13 413.5 14 497.8 14 530.7 15 419.5 14 198.4 15 010.4 14 980.8 13 755.0 14 575.8 13 961.2 14 338.9 13 975.8 12 019.2 11 947.9 11 120.4 11 300.5 12 067.7 12 087.9 12 131.5 11 312.5 11 142.0 11 083.8 11 284.8 11 427.2 12 222.3 13 333.6 14 081.8 13 522.1 14 323.2 13 679.5
Dług 0.0 0.0 212.1 0.0 0.0 0.0 146.5 0.0 0.0 0.0 85.5 0.0 0.0 0.0 29.4 0.0 0.0 0.0 4.0 0.0 0.0 0.0 1 078.8 0.0 0.0 0.0 976.3 1 795.6 1 503.1 1 580.5 866.3 1 325.0 1 168.2 1 508.5 5 760.0 1 414.6 1 376.1 1 549.1 10 658.9 2 156.5
Środki pieniężne i inne aktywa pieniężne 17 725.6 10 656.8 18 706.6 29 673.5 21 828.2 10 324.5 17 830.2 38 606.6 31 689.1 15 490.4 17 357.7 39 184.1 31 329.9 21 950.3 15 788.1 43 268.0 33 102.5 21 359.5 16 878.3 45 232.9 37 048.6 24 944.6 17 475.5 44 714.5 39 680.3 32 478.4 31 694.6 52 813.8 46 010.7 29 458.4 25 785.7 37 924.8 29 103.0 15 151.6 13 613.7 26 879.5 21 927.0 7 544.6 16 380.0 33 403.8
Dług netto (17 725.6) (10 656.8) (18 494.4) (29 673.5) (21 828.2) (10 324.5) (17 683.7) (38 606.6) (31 689.1) (15 490.4) (17 272.2) (39 184.1) (31 329.9) (21 950.3) (15 758.7) (43 268.0) (33 102.5) (21 359.5) (16 874.3) (45 232.9) (37 048.6) (24 944.6) (16 396.7) (44 714.5) (39 680.3) (32 478.4) (30 718.3) (51 018.2) (44 507.6) (27 877.9) (24 919.3) (36 599.7) (27 934.8) (13 643.1) (7 853.7) (25 464.9) (20 550.8) (5 995.4) (5 721.1) (31 247.4)
Ticker 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T 1835.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY