Wall Street Experts

Sata Construction Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 18 468.0 20 252.0 21 272.0 19 113.0 19 690.0 22 152.0 21 874.0 20 748.0 20 029.0 21 779.0 23 163.0 21 409.0 22 183.0 22 838.0 24 974.0 22 703.0 24 105.0 23 797.0 24 506.0 24 501.0 24 353.0 25 597.0 28 488.0 25 258.0 24 277.0 25 601.0 25 199.0 23 160.0 23 558.0 25 342.0 25 837.0 25 426.0 26 518.0 26 970.0 26 781.0 24 035.0 25 704.0 27 750.0 26 327.0 23 940.0
Aktywa trwałe 4 660.0 4 662.0 4 635.0 4 651.0 4 652.0 4 678.0 4 646.0 4 658.0 4 642.0 4 716.0 5 069.0 5 109.0 5 151.0 5 178.0 4 974.0 5 091.0 5 103.0 5 089.0 5 053.0 4 954.0 4 950.0 4 799.0 4 951.0 4 795.0 4 800.0 4 742.0 4 885.0 4 831.0 4 820.0 4 779.0 5 173.0 5 157.0 5 042.0 5 051.0 5 198.0 5 119.0 5 143.0 5 043.0 5 072.0 4 954.0
Rzeczowe aktywa trwałe netto 4 307.0 4 310.0 4 284.0 4 295.0 4 290.0 4 313.0 4 285.0 4 307.0 4 289.0 4 261.0 4 265.0 4 258.0 4 311.0 4 300.0 4 301.0 4 281.0 4 268.0 4 284.0 4 262.0 4 231.0 4 205.0 4 089.0 4 166.0 4 138.0 4 110.0 4 087.0 4 029.0 4 003.0 3 994.0 3 982.0 4 168.0 4 147.0 4 116.0 4 195.0 4 051.0 4 028.0 3 996.0 3 968.0 3 968.0 3 955.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 39.0 38.0 37.0 36.0 42.0 42.0 41.0 40.0 44.0 47.0 45.0 45.0 43.0 42.0 45.0 43.0 44.0 43.0 42.0 46.0 46.0 44.0 170.0 166.0 168.0 165.0 161.0 158.0 158.0 155.0 332.0 332.0 325.0 320.0 312.0 306.0 300.0 302.0 295.0 287.0
Wartość firmy i wartości niematerialne i prawne 39.0 38.0 37.0 36.0 42.0 42.0 41.0 40.0 44.0 47.0 45.0 45.0 43.0 42.0 45.0 43.0 44.0 43.0 42.0 46.0 46.0 44.0 170.0 166.0 168.0 165.0 161.0 158.0 158.0 155.0 332.0 332.0 325.0 320.0 312.0 306.0 300.0 302.0 295.0 287.0
Należności netto 5 291.0 8 391.0 10 374.0 6 849.0 7 090.0 8 370.0 11 819.0 6 432.0 6 792.0 7 325.0 11 202.0 4 738.0 6 513.0 7 378.0 11 040.0 7 331.0 6 076.0 7 184.0 9 719.0 9 076.0 10 290.0 12 372.0 13 497.0 10 371.0 9 860.0 9 324.0 10 567.0 5 416.0 7 747.0 7 931.0 10 412.0 5 455.0 6 956.0 7 209.0 9 046.0 4 897.0 5 553.0 6 288.0 7 164.0 7 633.0
Inwestycje długoterminowe 312.0 313.0 312.0 318.0 318.0 321.0 318.0 310.0 308.0 407.0 349.0 349.0 349.0 369.0 369.0 379.0 381.0 378.0 378.0 378.0 370.0 364.0 358.0 363.0 363.0 361.0 460.0 456.0 513.0 498.0 477.0 481.0 408.0 417.0 429.0 456.0 (1 581.0) (1 585.0) 415.0 412.0
Aktywa obrotowe 13 808.0 15 590.0 16 637.0 14 462.0 15 038.0 17 474.0 17 227.0 16 090.0 15 386.0 17 063.0 18 094.0 16 300.0 17 032.0 17 659.0 20 000.0 17 612.0 19 002.0 18 708.0 19 451.0 19 547.0 19 399.0 20 796.0 23 534.0 20 459.0 19 474.0 20 856.0 20 311.0 18 326.0 18 736.0 20 562.0 20 661.0 20 267.0 21 474.0 21 916.0 21 581.0 18 915.0 20 559.0 22 705.0 21 255.0 18 986.0
Środki pieniężne i Inwestycje 7 813.0 6 379.0 5 972.0 7 085.0 7 416.0 8 535.0 5 271.0 9 073.0 8 108.0 8 994.0 6 743.0 10 830.0 9 515.0 8 692.0 8 827.0 9 247.0 12 232.0 10 846.0 9 546.0 9 689.0 8 323.0 7 348.0 9 877.0 9 502.0 9 082.0 11 064.0 9 604.0 12 474.0 10 288.0 11 318.0 10 109.0 14 304.0 14 004.0 14 210.0 12 394.0 13 661.0 14 597.0 15 556.0 13 936.0 10 589.0
Zapasy 167.0 149.0 74.0 159.0 137.0 92.0 71.0 104.0 132.0 207.0 115.0 115.0 234.0 186.0 100.0 121.0 173.0 142.0 113.0 109.0 159.0 171.0 109.0 132.0 189.0 194.0 86.0 93.0 99.0 91.0 100.0 93.0 114.0 90.0 96.0 97.0 113.0 99.0 92.0 117.0
Inwestycje krótkoterminowe (62.0) (63.0) (62.0) (67.0) (69.0) (71.0) (70.0) (63.0) (60.0) (58.0) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 80.0 0.0 (58.0) (62.0) (60.0) (61.0) 0.0 0.0 80.0 (59.0) 2 000.0 2 000.0 80.0 0.0
Środki pieniężne i inne aktywa pieniężne 7 813.0 6 379.0 5 972.0 7 085.0 7 416.0 8 535.0 5 271.0 9 073.0 8 108.0 8 994.0 6 743.0 10 830.0 9 515.0 8 692.0 8 827.0 9 247.0 12 232.0 10 846.0 9 546.0 9 689.0 8 323.0 7 348.0 9 877.0 9 502.0 9 082.0 11 064.0 9 604.0 12 474.0 10 288.0 11 318.0 10 109.0 14 304.0 14 004.0 14 210.0 12 394.0 13 661.0 12 597.0 13 556.0 13 856.0 10 589.0
Należności krótkoterminowe 5 535.0 7 815.0 5 039.0 5 831.0 5 505.0 7 363.0 4 818.0 5 362.0 4 906.0 6 517.0 4 893.0 4 682.0 5 892.0 6 859.0 8 132.0 6 626.0 6 807.0 6 681.0 6 904.0 6 832.0 6 065.0 7 866.0 9 515.0 6 964.0 5 352.0 6 715.0 6 598.0 4 389.0 4 855.0 5 505.0 6 254.0 5 281.0 6 532.0 7 120.0 5 991.0 4 610.0 5 668.0 6 472.0 4 716.0 4 317.0
Dług krótkoterminowy 932.0 932.0 3 644.0 932.0 932.0 932.0 2 985.0 932.0 682.0 574.0 2 586.0 658.0 582.0 582.0 482.0 382.0 382.0 382.0 382.0 382.0 386.0 386.0 350.0 350.0 662.0 762.0 712.0 712.0 362.0 762.0 962.0 982.0 986.0 486.0 280.0 290.0 780.0 802.0 830.0 802.0
Zobowiązania krótkoterminowe 8 565.0 10 042.0 10 521.0 8 405.0 8 730.0 10 791.0 10 133.0 9 197.0 7 765.0 9 229.0 10 029.0 8 530.0 9 095.0 9 332.0 10 896.0 9 064.0 9 939.0 9 363.0 10 016.0 10 268.0 9 996.0 10 583.0 12 586.0 9 548.0 8 708.0 9 945.0 9 354.0 7 469.0 7 385.0 9 636.0 10 100.0 9 857.0 10 725.0 10 529.0 9 689.0 7 391.0 9 688.0 11 541.0 10 039.0 7 986.0
Rozliczenia międzyokresowe (5 535.0) (7 815.0) 1 109.0 (5 831.0) 1 792.0 (7 363.0) 1 968.0 (5 362.0) (4 906.0) (6 517.0) 2 284.0 (4 682.0) (5 892.0) (6 859.0) 1 821.0 1 543.0 2 346.0 1 718.0 2 456.0 2 652.0 3 150.0 2 004.0 2 237.0 1 779.0 2 424.0 2 172.0 1 896.0 1 566.0 1 680.0 2 482.0 2 603.0 2 584.0 2 316.0 1 786.0 2 992.0 1 960.0 2 751.0 3 626.0 2 766.0 1 407.0
Zobowiązania długoterminowe 1 108.0 1 100.0 956.0 970.0 952.0 933.0 821.0 763.0 1 162.0 1 253.0 1 149.0 1 125.0 1 137.0 1 131.0 1 224.0 1 221.0 1 467.0 1 449.0 1 390.0 1 390.0 1 316.0 1 816.0 1 883.0 1 880.0 1 583.0 1 483.0 1 449.0 1 435.0 1 920.0 1 418.0 1 183.0 1 254.0 1 214.0 1 203.0 1 520.0 1 492.0 966.0 1 022.0 1 037.0 983.0
Rezerwy z tytułu odroczonego podatku 558.0 558.0 504.0 504.0 504.0 504.0 481.0 446.0 445.0 445.0 443.0 443.0 443.0 443.0 443.0 443.0 443.0 443.0 443.0 443.0 443.0 445.0 445.0 445.0 445.0 445.0 445.0 445.0 445.0 445.0 445.0 445.0 445.0 445.0 391.0 391.0 391.0 391.0 421.0 391.0
Zobowiązania długoterminowe 1 108.0 1 100.0 956.0 970.0 952.0 933.0 821.0 763.0 1 162.0 1 253.0 1 149.0 1 125.0 1 137.0 1 131.0 1 224.0 1 221.0 1 467.0 1 449.0 1 390.0 1 390.0 1 316.0 1 816.0 1 883.0 1 880.0 1 583.0 1 483.0 1 449.0 1 435.0 1 920.0 1 418.0 1 183.0 1 254.0 1 214.0 1 203.0 1 520.0 1 492.0 966.0 1 022.0 1 037.0 983.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 47.0 0.0 0.0 0.0 47.0 0.0 0.0 0.0 30.0 0.0 0.0 0.0 43.0 0.0
Zobowiązania ogółem 9 673.0 11 142.0 11 477.0 9 375.0 9 682.0 11 724.0 10 954.0 9 960.0 8 927.0 10 482.0 11 178.0 9 655.0 10 232.0 10 463.0 12 120.0 10 285.0 11 406.0 10 812.0 11 406.0 11 658.0 11 312.0 12 399.0 14 469.0 11 428.0 10 291.0 11 428.0 10 803.0 8 904.0 9 305.0 11 054.0 11 283.0 11 111.0 11 939.0 11 732.0 11 209.0 8 883.0 10 654.0 12 563.0 11 076.0 8 969.0
Kapitał (fundusz) podstawowy 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0 1 886.0
Zyski zatrzymane 3 971.0 4 286.0 4 922.0 4 863.0 5 135.0 5 555.0 6 027.0 5 896.0 6 210.0 6 404.0 7 092.0 6 861.0 7 058.0 7 482.0 7 961.0 7 525.0 7 805.0 8 093.0 8 207.0 7 950.0 8 148.0 8 300.0 9 125.0 8 932.0 9 086.0 9 273.0 9 497.0 9 359.0 9 356.0 9 404.0 9 651.0 9 411.0 9 689.0 10 375.0 10 891.0 10 472.0 10 371.0 10 511.0 10 568.0 10 295.0
Kapitał własny 8 795.0 9 110.0 9 795.0 9 738.0 10 008.0 10 428.0 10 920.0 10 788.0 11 102.0 11 297.0 11 985.0 11 754.0 11 951.0 12 375.0 12 853.0 12 418.0 12 699.0 12 985.0 13 100.0 12 843.0 13 041.0 13 198.0 14 019.0 13 830.0 13 986.0 14 173.0 14 396.0 14 256.0 14 253.0 14 288.0 14 554.0 14 315.0 14 579.0 15 238.0 15 572.0 15 152.0 15 050.0 15 187.0 15 245.0 14 969.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 18 468.0 20 252.0 21 272.0 19 113.0 19 690.0 22 152.0 21 874.0 20 748.0 20 029.0 21 779.0 23 163.0 21 409.0 22 183.0 22 838.0 24 973.0 22 703.0 24 105.0 23 797.0 24 506.0 24 501.0 24 353.0 25 597.0 28 488.0 25 258.0 24 277.0 25 601.0 25 199.0 23 160.0 23 558.0 25 342.0 25 837.0 25 426.0 26 518.0 26 970.0 26 781.0 24 035.0 25 704.0 27 750.0 26 321.0 23 940.0
Inwestycje 250.0 250.0 250.0 251.0 249.0 250.0 248.0 247.0 248.0 349.0 349.0 349.0 349.0 369.0 369.0 379.0 381.0 378.0 378.0 378.0 370.0 364.0 358.0 363.0 363.0 361.0 460.0 456.0 455.0 436.0 417.0 420.0 408.0 417.0 429.0 397.0 419.0 415.0 495.0 412.0
Dług 996.0 988.0 3 692.0 972.0 964.0 956.0 3 001.0 940.0 1 082.0 1 074.0 3 036.0 1 108.0 1 050.0 1 050.0 1 084.0 984.0 1 218.0 1 218.0 1 152.0 1 152.0 1 086.0 1 586.0 1 620.0 1 620.0 1 635.0 1 635.0 1 554.0 1 554.0 1 673.0 1 573.0 1 542.0 1 642.0 1 611.0 1 101.0 1 270.0 1 260.0 1 225.0 1 305.0 1 351.0 1 254.0
Środki pieniężne i inne aktywa pieniężne 7 813.0 6 379.0 5 972.0 7 085.0 7 416.0 8 535.0 5 271.0 9 073.0 8 108.0 8 994.0 6 743.0 10 830.0 9 515.0 8 692.0 8 827.0 9 247.0 12 232.0 10 846.0 9 546.0 9 689.0 8 323.0 7 348.0 9 877.0 9 502.0 9 082.0 11 064.0 9 604.0 12 474.0 10 288.0 11 318.0 10 109.0 14 304.0 14 004.0 14 210.0 12 394.0 13 661.0 12 597.0 13 556.0 13 856.0 10 589.0
Dług netto (6 817.0) (5 391.0) (2 280.0) (6 113.0) (6 452.0) (7 579.0) (2 270.0) (8 133.0) (7 026.0) (7 920.0) (3 707.0) (9 722.0) (8 465.0) (7 642.0) (7 743.0) (8 263.0) (11 014.0) (9 628.0) (8 394.0) (8 537.0) (7 237.0) (5 762.0) (8 257.0) (7 882.0) (7 447.0) (9 429.0) (8 050.0) (10 920.0) (8 615.0) (9 745.0) (8 567.0) (12 662.0) (12 393.0) (13 109.0) (11 124.0) (12 401.0) (11 372.0) (12 251.0) (12 505.0) (9 335.0)
Ticker 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T 1826.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY