Wall Street Experts

Daisue Construction Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 29 735.0 36 189.0 32 855.0 30 494.0 33 924.0 39 446.0 34 707.0 29 027.0 32 779.0 45 021.0 39 815.0 32 024.0 33 335.0 34 860.0 38 099.0 37 398.0 40 123.0 42 362.0 43 622.0 42 197.0 40 097.0 42 803.0 41 406.0 39 646.0 37 281.0 40 294.0 40 533.0 41 798.0 43 984.0 48 905.0 48 662.0 49 065.0 49 672.0 50 698.0 45 625.0 46 610.0 51 091.0 56 089.0 59 107.0 58 952.0
Aktywa trwałe 4 868.0 4 912.0 4 926.0 5 230.0 5 041.0 3 763.0 3 556.0 3 529.0 3 650.0 3 910.0 4 382.0 4 410.0 4 483.0 4 583.0 4 814.0 5 197.0 5 155.0 4 726.0 4 862.0 4 958.0 4 897.0 4 848.0 4 779.0 4 975.0 4 882.0 4 844.0 5 281.0 5 356.0 5 467.0 5 292.0 5 483.0 5 460.0 5 519.0 5 645.0 6 099.0 6 430.0 6 421.0 9 126.0 10 452.0 10 343.0
Rzeczowe aktywa trwałe netto 3 037.0 3 049.0 3 010.0 2 995.0 2 999.0 1 678.0 1 677.0 1 686.0 1 678.0 1 678.0 1 661.0 1 659.0 1 661.0 1 652.0 1 641.0 1 636.0 1 636.0 1 633.0 1 620.0 1 654.0 1 644.0 1 630.0 1 628.0 1 668.0 1 651.0 1 655.0 1 683.0 1 666.0 1 652.0 1 661.0 1 661.0 1 647.0 1 634.0 1 635.0 2 072.0 2 056.0 2 058.0 2 373.0 2 589.0 2 582.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2 561.0 1 251.0 1 218.0
Wartości niematerialne i prawne 62.0 66.0 53.0 52.0 51.0 51.0 50.0 96.0 103.0 177.0 247.0 236.0 225.0 210.0 226.0 213.0 200.0 186.0 192.0 181.0 169.0 156.0 159.0 146.0 151.0 144.0 158.0 151.0 139.0 133.0 134.0 133.0 150.0 146.0 265.0 331.0 517.0 622.0 2 619.0 0.0
Wartość firmy i wartości niematerialne i prawne 62.0 66.0 53.0 52.0 51.0 51.0 50.0 96.0 103.0 177.0 247.0 236.0 225.0 210.0 226.0 213.0 200.0 186.0 192.0 181.0 169.0 156.0 159.0 146.0 151.0 144.0 158.0 151.0 139.0 133.0 134.0 133.0 150.0 146.0 265.0 331.0 517.0 3 183.0 3 870.0 1 218.0
Należności netto 19 235.0 21 182.0 22 633.0 20 841.0 24 400.0 28 250.0 26 469.0 20 358.0 22 731.0 32 233.0 29 738.0 17 838.0 17 666.0 21 872.0 23 202.0 24 277.0 24 969.0 23 117.0 23 478.0 23 091.0 19 950.0 28 100.0 24 706.0 21 212.0 20 595.0 22 595.0 25 081.0 27 797.0 27 673.0 34 126.0 29 304.0 30 083.0 36 620.0 32 828.0 25 464.0 26 959.0 28 621.0 34 547.0 38 679.0 34 063.0
Inwestycje długoterminowe 1 767.0 1 796.0 1 839.0 2 180.0 1 989.0 2 032.0 1 802.0 1 746.0 1 868.0 2 054.0 1 745.0 2 515.0 2 597.0 2 720.0 2 236.0 3 346.0 3 319.0 2 905.0 1 856.0 3 121.0 3 085.0 3 062.0 1 456.0 3 162.0 3 081.0 3 045.0 2 395.0 1 699.0 3 676.0 3 498.0 2 898.0 3 680.0 1 916.0 2 208.0 2 917.0 4 043.0 2 355.0 2 191.0 2 753.0 2 723.0
Aktywa obrotowe 24 867.0 31 277.0 27 928.0 25 264.0 28 883.0 35 683.0 31 151.0 25 498.0 29 129.0 41 111.0 35 433.0 27 614.0 28 852.0 30 277.0 33 284.0 32 201.0 34 967.0 37 636.0 38 757.0 37 239.0 35 198.0 37 954.0 36 625.0 34 669.0 32 398.0 35 448.0 35 248.0 36 441.0 38 516.0 43 611.0 43 176.0 43 603.0 44 151.0 45 051.0 39 523.0 40 178.0 44 668.0 46 961.0 48 655.0 48 609.0
Środki pieniężne i Inwestycje 3 438.0 6 155.0 2 500.0 2 416.0 2 909.0 5 323.0 2 581.0 2 085.0 3 851.0 5 486.0 3 216.0 7 590.0 9 194.0 5 274.0 8 117.0 5 993.0 8 042.0 11 867.0 13 786.0 11 737.0 11 105.0 7 800.0 10 008.0 11 868.0 8 183.0 11 478.0 6 217.0 7 087.0 6 760.0 7 852.0 7 520.0 7 789.0 4 948.0 6 954.0 10 186.0 11 395.0 11 731.0 11 210.0 8 775.0 13 217.0
Zapasy 1 505.0 1 572.0 1 376.0 1 599.0 1 196.0 1 600.0 1 617.0 1 717.0 1 628.0 1 777.0 1 122.0 1 165.0 1 094.0 1 048.0 1 079.0 1 128.0 1 127.0 1 254.0 1 077.0 1 172.0 1 308.0 1 310.0 998.0 1 055.0 969.0 837.0 922.0 916.0 930.0 966.0 1 476.0 1 268.0 1 296.0 1 184.0 1 574.0 717.0 574.0 602.0 794.0 897.0
Inwestycje krótkoterminowe (360.0) (358.0) (314.0) (388.0) (397.0) (397.0) (275.0) (300.0) (292.0) (293.0) (25.0) (737.0) (717.0) (690.0) (22.0) (1 011.0) (1 029.0) (1 109.0) (22.0) (1 403.0) (1 414.0) (1 318.0) (29.0) (1 742.0) (1 655.0) (1 640.0) (727.0) 0.0 (1 898.0) (1 811.0) (1 062.0) (1 867.0) 200.0 0.0 (751.0) (1 518.0) 200.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 3 438.0 6 155.0 2 500.0 2 416.0 2 909.0 5 323.0 2 581.0 2 085.0 3 851.0 5 486.0 3 216.0 7 590.0 9 194.0 5 274.0 8 117.0 5 993.0 8 042.0 11 867.0 13 786.0 11 737.0 11 105.0 7 800.0 10 008.0 11 868.0 8 183.0 11 478.0 6 217.0 7 087.0 6 760.0 7 852.0 7 520.0 7 789.0 4 948.0 6 954.0 10 186.0 11 395.0 11 731.0 11 210.0 8 775.0 13 217.0
Należności krótkoterminowe 12 854.0 13 151.0 9 495.0 8 563.0 10 196.0 11 127.0 8 870.0 7 384.0 9 178.0 12 283.0 10 434.0 7 166.0 7 473.0 8 513.0 9 573.0 9 195.0 9 514.0 9 659.0 9 464.0 7 441.0 6 757.0 6 692.0 7 367.0 6 323.0 5 958.0 6 025.0 6 512.0 6 847.0 6 859.0 8 363.0 9 186.0 8 746.0 9 347.0 7 372.0 8 205.0 8 074.0 9 584.0 10 294.0 26 423.0 25 667.0
Dług krótkoterminowy 7 833.0 9 151.0 7 960.0 6 356.0 6 789.0 8 363.0 6 153.0 2 181.0 2 866.0 8 211.0 4 519.0 729.0 946.0 546.0 976.0 529.0 687.0 428.0 617.0 406.0 690.0 387.0 381.0 371.0 361.0 354.0 328.0 347.0 321.0 289.0 276.0 253.0 231.0 1 708.0 183.0 162.0 138.0 1 380.0 1 672.0 559.0
Zobowiązania krótkoterminowe 22 406.0 28 047.0 24 457.0 21 390.0 24 259.0 29 739.0 24 047.0 18 008.0 20 360.0 31 491.0 24 903.0 16 920.0 17 927.0 18 874.0 21 269.0 20 230.0 22 347.0 23 729.0 24 377.0 22 840.0 20 237.0 22 724.0 21 169.0 19 323.0 16 522.0 19 448.0 19 051.0 19 944.0 21 887.0 26 567.0 25 792.0 26 553.0 26 521.0 27 399.0 21 982.0 22 862.0 27 339.0 29 471.0 30 848.0 30 750.0
Rozliczenia międzyokresowe 924.0 1 516.0 1 156.0 1 274.0 1 405.0 1 261.0 1 996.0 2 571.0 2 586.0 2 077.0 1 477.0 2 216.0 3 228.0 3 109.0 3 133.0 2 450.0 2 926.0 2 279.0 3 075.0 3 380.0 2 973.0 2 759.0 3 249.0 2 582.0 1 653.0 2 299.0 3 106.0 2 536.0 4 080.0 4 269.0 3 819.0 3 662.0 3 886.0 2 581.0 2 673.0 3 483.0 3 621.0 1 769.0 639.0 1 925.0
Zobowiązania długoterminowe 2 212.0 2 160.0 2 008.0 2 125.0 1 984.0 1 978.0 2 392.0 2 554.0 3 099.0 3 142.0 3 030.0 3 017.0 3 028.0 2 938.0 2 977.0 2 911.0 2 837.0 2 812.0 2 825.0 2 767.0 2 710.0 2 674.0 2 605.0 2 555.0 2 509.0 2 484.0 2 369.0 2 398.0 2 342.0 2 283.0 2 242.0 2 234.0 2 214.0 2 214.0 2 108.0 2 113.0 2 116.0 5 241.0 5 705.0 5 403.0
Rezerwy z tytułu odroczonego podatku 46.0 57.0 78.0 167.0 108.0 136.0 29.0 0.0 54.0 123.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 156.0 0.0 0.0 0.0 214.0 0.0 0.0 0.0 354.0 0.0 0.0 0.0 594.0 519.0
Zobowiązania długoterminowe 2 212.0 2 160.0 2 008.0 2 125.0 1 984.0 1 978.0 2 392.0 2 554.0 3 099.0 3 142.0 3 030.0 3 017.0 3 028.0 2 938.0 2 977.0 2 911.0 2 837.0 2 812.0 2 825.0 2 767.0 2 710.0 2 674.0 2 605.0 2 555.0 2 509.0 2 484.0 2 369.0 2 398.0 2 342.0 2 283.0 2 242.0 2 234.0 2 214.0 2 214.0 2 108.0 2 113.0 2 116.0 5 241.0 5 705.0 5 403.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10.0 0.0 0.0 0.0 6.0 0.0 0.0 0.0 3.0 0.0 0.0 0.0 8.0 0.0
Zobowiązania ogółem 24 618.0 30 207.0 26 465.0 23 515.0 26 243.0 31 717.0 26 439.0 20 562.0 23 459.0 34 633.0 27 933.0 19 937.0 20 955.0 21 812.0 24 246.0 23 141.0 25 184.0 26 541.0 27 202.0 25 607.0 22 947.0 25 398.0 23 774.0 21 878.0 19 031.0 21 932.0 21 420.0 22 342.0 24 229.0 28 850.0 28 034.0 28 787.0 28 735.0 29 613.0 24 090.0 24 975.0 29 455.0 34 712.0 36 553.0 36 153.0
Kapitał (fundusz) podstawowy 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0 4 324.0
Zyski zatrzymane 1 068.0 1 869.0 2 028.0 2 432.0 3 265.0 3 248.0 4 247.0 4 487.0 5 235.0 6 154.0 7 585.0 7 738.0 7 944.0 8 496.0 9 329.0 9 584.0 10 291.0 11 384.0 11 935.0 12 179.0 12 702.0 12 902.0 13 414.0 13 550.0 14 007.0 14 132.0 14 598.0 14 918.0 15 161.0 15 526.0 15 995.0 15 761.0 16 250.0 16 264.0 16 582.0 16 430.0 16 503.0 16 335.0 17 095.0 17 114.0
Kapitał własny 5 117.0 5 982.0 6 390.0 6 979.0 7 681.0 7 729.0 8 268.0 8 465.0 9 320.0 10 388.0 11 882.0 12 087.0 12 380.0 13 048.0 13 853.0 14 257.0 14 939.0 15 821.0 16 420.0 16 590.0 17 150.0 17 405.0 17 632.0 17 768.0 18 250.0 18 362.0 19 113.0 19 456.0 19 755.0 20 055.0 20 628.0 20 278.0 20 937.0 21 085.0 21 535.0 21 635.0 21 636.0 21 377.0 22 551.0 22 797.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 29 735.0 36 189.0 32 855.0 30 494.0 33 924.0 39 446.0 34 707.0 29 027.0 32 779.0 45 021.0 39 815.0 32 024.0 33 335.0 34 860.0 38 099.0 37 398.0 40 123.0 42 362.0 43 622.0 42 197.0 40 097.0 42 803.0 41 406.0 39 646.0 37 281.0 40 294.0 40 533.0 41 798.0 43 984.0 48 905.0 48 662.0 49 065.0 49 672.0 50 698.0 45 625.0 46 610.0 51 091.0 56 089.0 59 104.0 58 952.0
Inwestycje 1 407.0 1 438.0 1 525.0 1 792.0 1 592.0 1 635.0 1 527.0 1 446.0 1 576.0 1 761.0 1 720.0 1 778.0 1 880.0 2 030.0 2 214.0 2 335.0 2 290.0 1 796.0 1 834.0 1 718.0 1 671.0 1 744.0 1 427.0 1 420.0 1 426.0 1 405.0 1 668.0 1 699.0 1 778.0 1 687.0 1 836.0 1 813.0 1 916.0 2 208.0 2 166.0 2 525.0 2 355.0 2 191.0 2 753.0 2 723.0
Dług 7 833.0 9 151.0 7 960.0 6 356.0 6 789.0 8 363.0 6 420.0 2 662.0 3 874.0 9 217.0 5 527.0 1 716.0 1 939.0 1 433.0 1 866.0 1 350.0 1 425.0 1 109.0 1 290.0 1 012.0 1 221.0 855.0 772.0 706.0 630.0 568.0 490.0 529.0 455.0 394.0 378.0 325.0 272.0 1 739.0 202.0 171.0 143.0 4 473.0 4 684.0 3 475.0
Środki pieniężne i inne aktywa pieniężne 3 438.0 6 155.0 2 500.0 2 416.0 2 909.0 5 323.0 2 581.0 2 085.0 3 851.0 5 486.0 3 216.0 7 590.0 9 194.0 5 274.0 8 117.0 5 993.0 8 042.0 11 867.0 13 786.0 11 737.0 11 105.0 7 800.0 10 008.0 11 868.0 8 183.0 11 478.0 6 217.0 7 087.0 6 760.0 7 852.0 7 520.0 7 789.0 4 948.0 6 954.0 10 186.0 11 395.0 11 731.0 11 210.0 8 775.0 13 217.0
Dług netto 4 395.0 2 996.0 5 460.0 3 940.0 3 880.0 3 040.0 3 839.0 577.0 23.0 3 731.0 2 311.0 (5 874.0) (7 255.0) (3 841.0) (6 251.0) (4 643.0) (6 617.0) (10 758.0) (12 496.0) (10 725.0) (9 884.0) (6 945.0) (9 236.0) (11 162.0) (7 553.0) (10 910.0) (5 727.0) (6 558.0) (6 305.0) (7 458.0) (7 142.0) (7 464.0) (4 676.0) (5 215.0) (9 984.0) (11 224.0) (11 588.0) (6 737.0) (4 091.0) (9 742.0)
Ticker 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T 1814.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY