Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 443 887.0 | 478 838.0 | 476 914.0 | 495 747.0 | 510 721.0 | 591 895.0 | 589 993.0 | 564 498.0 | 572 934.0 | 577 902.0 | 630 937.0 | 598 384.0 | 622 045.0 | 627 973.0 | 688 308.0 | 666 167.0 | 708 455.0 | 727 678.0 | 773 219.0 | 712 022.0 | 766 263.0 | 738 605.0 | 799 319.0 | 816 966.0 | 862 834.0 | 886 826.0 | 953 659.0 | 923 679.0 | 1 000 840.0 | 1 002 425.0 | 1 081 907.0 | 1 022 447.0 | 1 049 467.0 | 1 100 096.0 | 1 198 105.0 | 1 144 941.0 | 1 178 565.0 | 1 198 673.0 | 1 351 231.0 | 1 219 406.0 |
| Aktywa trwałe | 96 217.0 | 95 987.0 | 96 073.0 | 113 785.0 | 125 566.0 | 141 860.0 | 141 853.0 | 146 186.0 | 142 305.0 | 139 687.0 | 152 327.0 | 157 872.0 | 157 957.0 | 165 613.0 | 175 746.0 | 196 736.0 | 190 040.0 | 191 239.0 | 204 916.0 | 213 969.0 | 217 506.0 | 218 407.0 | 226 986.0 | 232 605.0 | 235 440.0 | 248 705.0 | 264 132.0 | 271 293.0 | 255 574.0 | 262 726.0 | 271 827.0 | 284 641.0 | 300 941.0 | 309 897.0 | 328 906.0 | 337 889.0 | 344 290.0 | 310 720.0 | 329 531.0 | 337 001.0 |
| Rzeczowe aktywa trwałe netto | 54 237.0 | 56 610.0 | 55 548.0 | 70 435.0 | 80 814.0 | 94 985.0 | 100 660.0 | 107 531.0 | 100 072.0 | 99 476.0 | 110 392.0 | 113 966.0 | 113 412.0 | 120 014.0 | 125 125.0 | 139 470.0 | 130 333.0 | 132 323.0 | 134 675.0 | 138 912.0 | 141 877.0 | 144 479.0 | 153 391.0 | 155 596.0 | 155 802.0 | 165 605.0 | 173 010.0 | 177 172.0 | 162 046.0 | 169 256.0 | 174 182.0 | 181 232.0 | 191 264.0 | 194 582.0 | 211 618.0 | 215 555.0 | 209 807.0 | 174 253.0 | 175 495.0 | 178 463.0 |
| Wartość firmy | 9 401.0 | 9 166.0 | 8 931.0 | 8 697.0 | 8 475.0 | 8 253.0 | 8 031.0 | 7 809.0 | 7 587.0 | 7 365.0 | 4 209.0 | 4 043.0 | 3 877.0 | 3 711.0 | 3 545.0 | 3 380.0 | 3 214.0 | 3 048.0 | 2 997.0 | 2 946.0 | 2 895.0 | 2 844.0 | 2 793.0 | 2 743.0 | 2 692.0 | 2 641.0 | 2 590.0 | 2 539.0 | 2 489.0 | 2 438.0 | 2 387.0 | 2 336.0 | 2 286.0 | 2 235.0 | 2 184.0 | 2 133.0 | 2 082.0 | 2 032.0 | 1 981.0 | 1 930.0 |
| Wartości niematerialne i prawne | 1 302.0 | 1 361.0 | 1 721.0 | 2 031.0 | 2 132.0 | 2 890.0 | 2 909.0 | 2 847.0 | 2 813.0 | 2 787.0 | 3 122.0 | 3 075.0 | 3 259.0 | 3 322.0 | 3 669.0 | 3 873.0 | 4 012.0 | 4 346.0 | 4 471.0 | 4 798.0 | 5 016.0 | 5 134.0 | 5 499.0 | 6 473.0 | 6 837.0 | 6 979.0 | 7 268.0 | 7 335.0 | 7 411.0 | 7 384.0 | 7 705.0 | 7 605.0 | 7 611.0 | 7 731.0 | 7 979.0 | 8 182.0 | 8 601.0 | 8 558.0 | 9 055.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 10 703.0 | 10 527.0 | 10 652.0 | 10 728.0 | 10 607.0 | 11 143.0 | 10 940.0 | 10 656.0 | 10 400.0 | 10 152.0 | 7 331.0 | 7 118.0 | 7 136.0 | 7 033.0 | 7 214.0 | 7 253.0 | 7 226.0 | 7 394.0 | 7 468.0 | 7 744.0 | 7 911.0 | 7 978.0 | 8 292.0 | 9 216.0 | 9 529.0 | 9 620.0 | 9 858.0 | 9 874.0 | 9 900.0 | 9 822.0 | 10 092.0 | 9 941.0 | 9 897.0 | 9 966.0 | 10 163.0 | 10 315.0 | 10 683.0 | 10 590.0 | 11 036.0 | 1 930.0 |
| Należności netto | 103 146.0 | 116 071.0 | 114 361.0 | 109 454.0 | 114 133.0 | 131 595.0 | 136 650.0 | 121 812.0 | 130 071.0 | 123 054.0 | 123 052.0 | 90 634.0 | 102 755.0 | 114 604.0 | 117 905.0 | 115 803.0 | 134 859.0 | 154 217.0 | 139 312.0 | 145 446.0 | 167 416.0 | 164 129.0 | 141 415.0 | 119 845.0 | 123 881.0 | 129 962.0 | 132 346.0 | 126 143.0 | 133 947.0 | 148 965.0 | 147 945.0 | 122 757.0 | 132 828.0 | 139 847.0 | 169 150.0 | 125 628.0 | 138 375.0 | 167 629.0 | 148 405.0 | 130 460.0 |
| Inwestycje długoterminowe | 11 296.0 | 11 835.0 | 19 440.0 | 30 537.0 | 30 674.0 | 32 356.0 | 27 400.0 | 9 408.0 | 9 282.0 | 10 696.0 | 9 670.0 | 10 734.0 | 10 794.0 | 12 559.0 | 14 315.0 | 15 119.0 | 15 040.0 | 15 613.0 | 22 565.0 | 24 170.0 | 25 639.0 | 25 328.0 | 24 846.0 | 31 653.0 | 32 443.0 | 37 090.0 | 40 364.0 | 41 208.0 | 72 981.0 | 74 138.0 | 76 303.0 | 83 312.0 | 53 573.0 | 59 633.0 | 56 605.0 | 100 135.0 | 77 967.0 | 81 526.0 | 94 167.0 | 98 758.0 |
| Aktywa obrotowe | 347 672.0 | 382 852.0 | 380 841.0 | 381 963.0 | 385 155.0 | 450 036.0 | 448 140.0 | 418 312.0 | 430 630.0 | 438 215.0 | 478 611.0 | 440 512.0 | 464 086.0 | 462 361.0 | 512 563.0 | 469 432.0 | 518 415.0 | 536 438.0 | 568 303.0 | 498 052.0 | 548 756.0 | 520 197.0 | 572 334.0 | 584 361.0 | 627 392.0 | 638 120.0 | 689 527.0 | 652 385.0 | 745 268.0 | 739 699.0 | 810 079.0 | 737 807.0 | 748 526.0 | 790 198.0 | 869 199.0 | 807 052.0 | 834 274.0 | 887 952.0 | 1 021 700.0 | 882 405.0 |
| Środki pieniężne i Inwestycje | 109 199.0 | 129 925.0 | 134 187.0 | 104 927.0 | 107 101.0 | 123 469.0 | 152 752.0 | 124 797.0 | 134 844.0 | 150 400.0 | 205 123.0 | 184 663.0 | 193 756.0 | 176 742.0 | 211 895.0 | 156 904.0 | 177 773.0 | 161 225.0 | 215 174.0 | 116 604.0 | 161 880.0 | 107 705.0 | 155 791.0 | 157 347.0 | 200 995.0 | 162 875.0 | 216 623.0 | 204 903.0 | 239 394.0 | 185 778.0 | 267 467.0 | 213 592.0 | 191 025.0 | 191 988.0 | 211 257.0 | 189 373.0 | 189 988.0 | 132 778.0 | 286 384.0 | 165 864.0 |
| Zapasy | 121 137.0 | 118 215.0 | 119 386.0 | 154 669.0 | 152 146.0 | 177 445.0 | 147 000.0 | 157 783.0 | 155 052.0 | 151 398.0 | 138 244.0 | 149 565.0 | 151 416.0 | 152 058.0 | 171 954.0 | 180 173.0 | 189 050.0 | 204 061.0 | 200 077.0 | 212 800.0 | 203 101.0 | 224 149.0 | 261 499.0 | 287 265.0 | 287 964.0 | 323 096.0 | 316 477.0 | 305 440.0 | 356 849.0 | 387 706.0 | 380 111.0 | 378 503.0 | 402 712.0 | 434 404.0 | 471 933.0 | 466 899.0 | 484 711.0 | 566 029.0 | 565 544.0 | 558 578.0 |
| Inwestycje krótkoterminowe | (1 623.0) | (1 740.0) | (3 982.0) | (13 487.0) | (14 427.0) | (15 890.0) | (11 844.0) | 3 709.0 | 3 390.0 | 3 340.0 | 3 854.0 | 4 234.0 | 4 272.0 | 4 055.0 | 3 840.0 | 3 619.0 | 3 219.0 | 3 526.0 | 2 751.0 | 6 428.0 | 5 400.0 | 5 406.0 | 3 260.0 | 538.0 | 539.0 | 528.0 | 516.0 | 553.0 | 555.0 | 558.0 | 576.0 | 607.0 | 678.0 | 724.0 | 4 613.0 | 797.0 | 867.0 | 897.0 | 2 255.0 | 1 663.0 |
| Środki pieniężne i inne aktywa pieniężne | 109 199.0 | 129 925.0 | 134 187.0 | 104 927.0 | 107 101.0 | 123 469.0 | 152 752.0 | 121 088.0 | 131 454.0 | 147 060.0 | 201 269.0 | 180 429.0 | 189 484.0 | 172 687.0 | 208 055.0 | 153 285.0 | 174 554.0 | 157 699.0 | 212 423.0 | 110 176.0 | 156 480.0 | 102 299.0 | 152 531.0 | 156 809.0 | 200 456.0 | 162 347.0 | 216 107.0 | 204 350.0 | 238 839.0 | 185 220.0 | 266 891.0 | 212 985.0 | 190 347.0 | 191 264.0 | 206 644.0 | 188 576.0 | 189 121.0 | 131 881.0 | 284 129.0 | 164 201.0 |
| Należności krótkoterminowe | 115 559.0 | 138 998.0 | 127 082.0 | 127 936.0 | 131 143.0 | 136 559.0 | 100 937.0 | 77 979.0 | 77 610.0 | 76 616.0 | 81 405.0 | 77 693.0 | 79 502.0 | 80 731.0 | 86 658.0 | 86 189.0 | 85 895.0 | 87 278.0 | 86 331.0 | 79 835.0 | 83 521.0 | 79 834.0 | 83 619.0 | 72 617.0 | 73 542.0 | 72 326.0 | 87 095.0 | 73 471.0 | 73 718.0 | 75 352.0 | 86 480.0 | 76 306.0 | 78 127.0 | 80 926.0 | 93 246.0 | 86 150.0 | 88 633.0 | 90 748.0 | 173 887.0 | 129 964.0 |
| Dług krótkoterminowy | 55 049.0 | 42 449.0 | 57 739.0 | 72 842.0 | 61 523.0 | 77 065.0 | 49 540.0 | 42 564.0 | 39 855.0 | 39 861.0 | 37 123.0 | 37 161.0 | 34 774.0 | 34 732.0 | 37 798.0 | 40 939.0 | 35 892.0 | 60 465.0 | 27 762.0 | 24 471.0 | 34 471.0 | 28 331.0 | 14 171.0 | 14 171.0 | 4 171.0 | 4 171.0 | 5 971.0 | 5 971.0 | 5 921.0 | 5 921.0 | 31 841.0 | 31 205.0 | 31 205.0 | 51 205.0 | 61 500.0 | 40 000.0 | 40 000.0 | 30 000.0 | 10 000.0 | 10 000.0 |
| Zobowiązania krótkoterminowe | 223 965.0 | 238 186.0 | 248 586.0 | 252 106.0 | 258 130.0 | 281 624.0 | 259 960.0 | 228 035.0 | 233 568.0 | 232 586.0 | 270 002.0 | 224 163.0 | 236 390.0 | 236 576.0 | 280 896.0 | 246 894.0 | 265 859.0 | 280 753.0 | 287 317.0 | 236 239.0 | 263 570.0 | 231 062.0 | 247 346.0 | 216 729.0 | 211 973.0 | 211 244.0 | 271 963.0 | 241 169.0 | 254 396.0 | 253 521.0 | 350 543.0 | 285 834.0 | 294 018.0 | 308 449.0 | 378 802.0 | 326 477.0 | 337 033.0 | 330 510.0 | 394 383.0 | 268 981.0 |
| Rozliczenia międzyokresowe | 20 957.0 | 22 812.0 | 24 515.0 | 19 088.0 | 21 109.0 | 23 316.0 | 28 399.0 | 22 726.0 | 36 079.0 | 38 632.0 | 48 179.0 | 30 981.0 | 39 309.0 | 35 956.0 | 52 659.0 | 30 381.0 | 52 764.0 | 42 152.0 | 51 441.0 | 32 265.0 | 35 882.0 | 26 706.0 | 31 228.0 | 25 238.0 | 29 248.0 | 26 617.0 | 42 411.0 | 26 767.0 | 40 157.0 | 37 488.0 | 53 317.0 | 36 145.0 | 46 802.0 | 38 929.0 | 58 335.0 | 40 560.0 | 54 496.0 | 50 802.0 | 47 167.0 | 41 736.0 |
| Zobowiązania długoterminowe | 105 319.0 | 116 118.0 | 84 240.0 | 94 035.0 | 91 718.0 | 129 996.0 | 144 658.0 | 147 701.0 | 138 832.0 | 127 819.0 | 122 468.0 | 131 221.0 | 128 195.0 | 121 985.0 | 110 577.0 | 118 714.0 | 111 992.0 | 102 350.0 | 117 850.0 | 117 911.0 | 127 423.0 | 127 386.0 | 164 290.0 | 223 316.0 | 263 106.0 | 292 935.0 | 287 331.0 | 295 092.0 | 344 931.0 | 345 219.0 | 313 697.0 | 313 822.0 | 314 310.0 | 344 719.0 | 365 215.0 | 356 734.0 | 356 935.0 | 379 327.0 | 445 602.0 | 436 285.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 1 019.0 | 333.0 | 2 388.0 | 1 032.0 | 446.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 602.0 | 1 270.0 | 1 239.0 | 1 267.0 | 12.0 | 7.0 | 7.0 | 7.0 | 21.0 | 21.0 | 20.0 | 20.0 | 22.0 | 22.0 | 22.0 | 22.0 | 18.0 | 18.0 | 18.0 | 18.0 | 17.0 | 17.0 | 12.0 | 12.0 | 11.0 | 11.0 |
| Zobowiązania długoterminowe | 105 319.0 | 116 118.0 | 84 240.0 | 94 035.0 | 91 718.0 | 129 996.0 | 144 658.0 | 147 701.0 | 138 832.0 | 127 819.0 | 122 468.0 | 131 221.0 | 128 195.0 | 121 985.0 | 110 577.0 | 118 714.0 | 111 992.0 | 102 350.0 | 117 850.0 | 117 911.0 | 127 423.0 | 127 386.0 | 164 290.0 | 223 316.0 | 263 106.0 | 292 935.0 | 287 331.0 | 295 092.0 | 344 931.0 | 345 219.0 | 313 697.0 | 313 822.0 | 314 310.0 | 344 719.0 | 365 215.0 | 356 734.0 | 356 935.0 | 379 327.0 | 445 602.0 | 436 285.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 5 075.0 | 5 711.0 | 6 243.0 | 6 600.0 | 7 404.0 | 7 672.0 | 7 866.0 | 8 013.0 | 8 587.0 | 8 530.0 | 8 510.0 | 8 380.0 | 8 777.0 | 8 564.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 202.0 | 0.0 | 0.0 | 0.0 | 168.0 | 0.0 | 0.0 | 0.0 | 141.0 | 0.0 | 0.0 | 0.0 | 235.0 | 0.0 |
| Zobowiązania ogółem | 329 284.0 | 354 304.0 | 332 826.0 | 346 141.0 | 349 848.0 | 411 620.0 | 404 618.0 | 375 736.0 | 372 400.0 | 360 405.0 | 392 470.0 | 355 384.0 | 364 585.0 | 358 561.0 | 391 473.0 | 365 608.0 | 377 851.0 | 383 103.0 | 405 167.0 | 354 150.0 | 390 993.0 | 358 448.0 | 411 636.0 | 440 045.0 | 475 079.0 | 504 179.0 | 559 294.0 | 536 261.0 | 599 327.0 | 598 740.0 | 664 240.0 | 599 656.0 | 608 328.0 | 653 168.0 | 744 017.0 | 683 211.0 | 693 968.0 | 709 837.0 | 839 985.0 | 705 266.0 |
| Kapitał (fundusz) podstawowy | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 | 57 500.0 |
| Zyski zatrzymane | 59 958.0 | 66 952.0 | 78 495.0 | 83 991.0 | 95 440.0 | 115 809.0 | 126 726.0 | 132 271.0 | 146 616.0 | 162 603.0 | 180 509.0 | 185 074.0 | 203 523.0 | 214 149.0 | 240 880.0 | 245 869.0 | 275 233.0 | 289 109.0 | 313 242.0 | 304 725.0 | 322 368.0 | 328 462.0 | 346 039.0 | 338 780.0 | 351 775.0 | 352 183.0 | 369 335.0 | 362 343.0 | 375 660.0 | 379 484.0 | 392 149.0 | 392 974.0 | 404 390.0 | 405 497.0 | 427 878.0 | 431 768.0 | 445 477.0 | 445 262.0 | 461 707.0 | 460 057.0 |
| Kapitał własny | 114 603.0 | 124 534.0 | 144 088.0 | 149 606.0 | 160 873.0 | 180 275.0 | 185 375.0 | 188 762.0 | 200 534.0 | 217 497.0 | 238 467.0 | 243 000.0 | 257 460.0 | 269 412.0 | 296 835.0 | 300 559.0 | 330 604.0 | 344 575.0 | 368 052.0 | 357 872.0 | 375 270.0 | 380 157.0 | 387 683.0 | 376 921.0 | 387 755.0 | 382 647.0 | 394 365.0 | 387 418.0 | 401 513.0 | 403 685.0 | 417 667.0 | 422 791.0 | 441 139.0 | 446 928.0 | 454 088.0 | 461 730.0 | 484 597.0 | 488 836.0 | 511 246.0 | 514 140.0 |
| Udziały mniejszościowe | 232.0 | 258.0 | 261.0 | 280.0 | 315.0 | 389.0 | 438.0 | 467.0 | 517.0 | 566.0 | 619.0 | 651.0 | 718.0 | 767.0 | 837.0 | 896.0 | 953.0 | 987.0 | 1 040.0 | 1 030.0 | 1 052.0 | 6.0 | 6.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 5.0 | 6.0 | 0.0 | 0.0 |
| Pasywa | 443 887.0 | 478 838.0 | 476 914.0 | 495 747.0 | 510 721.0 | 591 895.0 | 589 993.0 | 564 498.0 | 572 934.0 | 577 902.0 | 630 937.0 | 598 384.0 | 622 045.0 | 627 973.0 | 688 308.0 | 666 167.0 | 708 455.0 | 727 678.0 | 773 219.0 | 712 022.0 | 766 263.0 | 738 605.0 | 799 319.0 | 816 966.0 | 862 834.0 | 886 826.0 | 953 659.0 | 923 679.0 | 1 000 840.0 | 1 002 425.0 | 1 081 907.0 | 1 022 447.0 | 1 049 467.0 | 1 100 096.0 | 1 198 105.0 | 1 144 941.0 | 1 178 565.0 | 1 198 673.0 | 1 351 231.0 | 1 219 406.0 |
| Inwestycje | 9 673.0 | 10 095.0 | 15 458.0 | 17 050.0 | 16 247.0 | 16 466.0 | 15 556.0 | 13 117.0 | 12 672.0 | 14 036.0 | 13 524.0 | 14 968.0 | 15 066.0 | 16 614.0 | 18 155.0 | 18 738.0 | 18 259.0 | 19 139.0 | 25 316.0 | 30 598.0 | 31 039.0 | 30 734.0 | 28 106.0 | 32 191.0 | 32 982.0 | 37 618.0 | 40 880.0 | 41 761.0 | 40 944.0 | 41 690.0 | 43 125.0 | 49 891.0 | 54 251.0 | 60 357.0 | 61 218.0 | 68 327.0 | 78 834.0 | 82 423.0 | 96 422.0 | 100 421.0 |
| Dług | 138 565.0 | 136 700.0 | 128 245.0 | 150 657.0 | 137 617.0 | 188 928.0 | 174 720.0 | 172 369.0 | 162 211.0 | 152 476.0 | 141 851.0 | 150 986.0 | 145 283.0 | 134 783.0 | 125 442.0 | 134 398.0 | 122 319.0 | 136 892.0 | 120 404.0 | 116 477.0 | 136 187.0 | 130 047.0 | 152 262.0 | 211 627.0 | 241 577.0 | 271 577.0 | 267 952.0 | 267 316.0 | 317 266.0 | 317 266.0 | 311 841.0 | 311 205.0 | 311 205.0 | 361 205.0 | 391 500.0 | 360 000.0 | 360 000.0 | 370 000.0 | 415 000.0 | 405 000.0 |
| Środki pieniężne i inne aktywa pieniężne | 109 199.0 | 129 925.0 | 134 187.0 | 104 927.0 | 107 101.0 | 123 469.0 | 152 752.0 | 121 088.0 | 131 454.0 | 147 060.0 | 201 269.0 | 180 429.0 | 189 484.0 | 172 687.0 | 208 055.0 | 153 285.0 | 174 554.0 | 157 699.0 | 212 423.0 | 110 176.0 | 156 480.0 | 102 299.0 | 152 531.0 | 156 809.0 | 200 456.0 | 162 347.0 | 216 107.0 | 204 350.0 | 238 839.0 | 185 220.0 | 266 891.0 | 212 985.0 | 190 347.0 | 191 264.0 | 206 644.0 | 188 576.0 | 189 121.0 | 131 881.0 | 284 129.0 | 164 201.0 |
| Dług netto | 29 366.0 | 6 775.0 | (5 942.0) | 45 730.0 | 30 516.0 | 65 459.0 | 21 968.0 | 51 281.0 | 30 757.0 | 5 416.0 | (59 418.0) | (29 443.0) | (44 201.0) | (37 904.0) | (82 613.0) | (18 887.0) | (52 235.0) | (20 807.0) | (92 019.0) | 6 301.0 | (20 293.0) | 27 748.0 | (269.0) | 54 818.0 | 41 121.0 | 109 230.0 | 51 845.0 | 62 966.0 | 78 427.0 | 132 046.0 | 44 950.0 | 98 220.0 | 120 858.0 | 169 941.0 | 184 856.0 | 171 424.0 | 170 879.0 | 238 119.0 | 130 871.0 | 240 799.0 |
| Ticker | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T | 1808.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |