Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 8 934.3 | 16 270.1 | 15 917.6 | 15 575.7 | 15 587.3 | 15 501.9 | 15 589.4 | 15 970.7 | 16 222.9 | 15 244.1 | 15 749.7 | 15 641.5 | 15 736.4 | 15 659.2 | 15 455.8 | 15 635.9 | 15 695.1 | 14 853.7 | 18 046.3 | 18 416.9 | 18 052.5 | 17 917.9 | 18 631.2 | 18 101.1 | 18 621.9 | 19 753.4 | 20 671.3 | 21 519.7 | 20 951.3 | 21 222.0 | 23 942.3 | 23 563.5 | 26 876.8 | 29 526.1 | 30 649.6 | 31 677.8 | 32 949.6 | 32 991.6 | 34 287.0 | 34 637.8 | 37 234.5 | 40 101.1 |
| Aktywa trwałe | 5 024.2 | 11 124.7 | 11 041.9 | 11 113.9 | 11 108.7 | 11 245.0 | 11 174.8 | 11 374.4 | 11 424.6 | 10 775.2 | 10 980.0 | 11 336.3 | 11 344.1 | 11 452.8 | 11 319.8 | 11 321.5 | 11 351.4 | 11 293.7 | 11 652.2 | 12 296.3 | 12 002.0 | 12 447.8 | 12 650.3 | 12 566.1 | 12 833.6 | 12 970.7 | 12 922.6 | 12 845.5 | 12 984.4 | 12 888.6 | 15 499.0 | 15 458.2 | 16 234.1 | 18 865.0 | 18 886.8 | 19 069.6 | 19 796.3 | 20 338.7 | 20 551.3 | 20 438.2 | 21 644.2 | 22 002.9 |
| Rzeczowe aktywa trwałe netto | 1 405.4 | 1 992.8 | 1 941.6 | 1 934.2 | 1 930.7 | 2 074.7 | 2 049.8 | 2 008.5 | 1 995.2 | 1 954.3 | 1 962.2 | 1 901.7 | 1 881.1 | 1 885.1 | 1 851.6 | 1 864.0 | 1 864.4 | 1 815.0 | 1 996.4 | 1 987.1 | 1 970.1 | 2 040.8 | 2 040.2 | 2 087.3 | 2 161.8 | 2 305.4 | 2 459.9 | 2 570.2 | 2 567.5 | 2 641.8 | 2 705.4 | 2 765.5 | 2 912.7 | 3 148.2 | 3 290.0 | 3 397.4 | 3 544.5 | 3 511.2 | 3 619.8 | 3 638.6 | 3 708.4 | 3 666.3 |
| Wartość firmy | 2 028.8 | 6 180.3 | 6 138.2 | 6 114.6 | 6 177.0 | 6 205.2 | 6 213.0 | 6 121.3 | 6 146.5 | 6 008.9 | 6 088.1 | 5 992.8 | 6 005.7 | 6 130.0 | 6 083.8 | 6 060.8 | 6 092.0 | 6 083.5 | 6 052.9 | 6 014.0 | 5 898.5 | 5 910.0 | 5 756.2 | 5 733.9 | 5 774.6 | 5 895.7 | 5 811.6 | 5 750.4 | 5 603.8 | 5 585.8 | 5 627.5 | 5 552.2 | 5 480.9 | 5 667.6 | 5 590.3 | 5 634.6 | 5 669.4 | 5 669.6 | 5 638.8 | 5 591.3 | 6 308.4 | 6 126.5 |
| Wartości niematerialne i prawne | 649.4 | 1 778.4 | 1 807.2 | 1 811.2 | 1 817.6 | 1 826.1 | 1 876.4 | 2 228.4 | 2 268.8 | 1 880.2 | 1 922.5 | 2 465.2 | 2 490.3 | 2 402.8 | 2 321.6 | 2 313.3 | 2 328.4 | 2 185.2 | 2 734.9 | 2 752.8 | 2 735.7 | 2 897.2 | 3 117.0 | 3 715.0 | 3 790.5 | 3 831.0 | 3 751.0 | 3 651.1 | 3 940.5 | 3 863.0 | 5 540.6 | 5 495.9 | 5 344.6 | 7 315.4 | 7 275.0 | 7 248.2 | 7 364.7 | 7 365.0 | 7 468.3 | 7 385.9 | 7 859.8 | 7 838.1 |
| Wartość firmy i wartości niematerialne i prawne | 2 678.3 | 7 958.7 | 7 945.4 | 7 925.7 | 7 994.6 | 8 031.3 | 8 089.4 | 8 349.7 | 8 415.2 | 7 889.1 | 8 010.6 | 8 458.1 | 8 496.0 | 8 532.8 | 8 405.5 | 8 374.2 | 8 420.4 | 8 268.6 | 8 787.8 | 8 766.8 | 8 634.2 | 8 807.2 | 8 873.2 | 9 448.9 | 9 565.0 | 9 726.7 | 9 562.6 | 9 401.5 | 9 544.3 | 9 448.9 | 11 168.0 | 11 048.1 | 10 825.5 | 12 983.0 | 12 865.3 | 12 882.9 | 13 034.1 | 13 034.6 | 13 107.1 | 12 977.2 | 14 168.2 | 13 964.6 |
| Należności netto | 1 480.5 | 2 474.3 | 2 369.3 | 2 105.5 | 1 984.6 | 1 628.0 | 1 557.2 | 1 575.1 | 1 454.7 | 1 377.5 | 1 327.8 | 1 167.3 | 1 176.9 | 1 409.1 | 1 284.0 | 1 358.5 | 1 267.7 | 1 213.9 | 1 830.4 | 1 745.5 | 1 849.2 | 2 350.7 | 2 224.3 | 2 664.0 | 2 815.1 | 2 800.6 | 3 306.1 | 4 063.5 | 3 545.9 | 3 407.2 | 3 886.5 | 3 662.3 | 6 118.7 | 4 927.5 | 5 934.9 | 6 312.5 | 6 624.2 | 6 617.2 | 6 359.6 | 7 075.2 | 0.0 | 7 570.9 |
| Inwestycje długoterminowe | (87.6) | (60.7) | (57.6) | (53.9) | (71.4) | (30.1) | 9.0 | 17.3 | (6.0) | (5.2) | 20.1 | 14.9 | 11.3 | 10.5 | 10.3 | 9.8 | 8.9 | 9.0 | 8.8 | 497.3 | 469.1 | 458.1 | 421.4 | 402.2 | 432.0 | 412.8 | 401.7 | 355.3 | 354.7 | 301.7 | 1 139.3 | 1 146.0 | 2 004.2 | 2 169.2 | 2 164.3 | 2 189.7 | 2 409.4 | 3 216.8 | 3 237.3 | 3 239.7 | 0.0 | 3 717.7 |
| Aktywa obrotowe | 3 910.2 | 5 145.4 | 4 875.7 | 4 461.8 | 4 478.5 | 4 256.9 | 4 414.7 | 4 596.3 | 4 798.2 | 4 468.9 | 4 769.7 | 4 305.2 | 4 392.4 | 4 206.5 | 4 136.0 | 4 314.4 | 4 343.7 | 3 560.0 | 6 394.1 | 6 120.7 | 6 050.5 | 5 470.2 | 5 981.0 | 5 535.0 | 5 788.4 | 6 782.7 | 7 748.7 | 8 674.2 | 7 966.9 | 8 333.3 | 8 443.3 | 8 105.2 | 10 642.7 | 10 661.1 | 11 762.8 | 12 608.3 | 13 153.3 | 12 652.9 | 13 735.7 | 14 199.6 | 15 590.3 | 18 098.3 |
| Środki pieniężne i Inwestycje | 1 378.5 | 1 169.7 | 1 208.9 | 1 359.1 | 1 526.4 | 1 628.2 | 1 850.7 | 1 932.0 | 2 240.9 | 2 040.8 | 2 277.6 | 2 040.6 | 2 074.8 | 1 774.2 | 1 910.7 | 2 021.5 | 1 982.0 | 1 023.2 | 1 053.0 | 1 128.5 | 1 110.7 | 1 124.7 | 2 108.6 | 1 093.7 | 949.1 | 1 489.0 | 1 967.0 | 1 622.1 | 1 570.6 | 1 605.5 | 996.0 | 950.7 | 1 139.1 | 1 983.4 | 1 664.4 | 1 761.8 | 2 052.4 | 1 770.9 | 3 121.4 | 2 856.3 | 3 687.5 | 6 030.1 |
| Zapasy | 606.4 | 1 076.1 | 999.0 | 951.4 | 893.2 | 904.3 | 907.8 | 987.1 | 988.0 | 970.6 | 1 080.4 | 984.5 | 974.3 | 923.4 | 855.1 | 855.8 | 957.9 | 1 160.9 | 2 011.6 | 2 373.3 | 2 156.8 | 1 323.6 | 1 302.7 | 1 475.3 | 1 704.3 | 2 208.5 | 2 188.1 | 2 721.0 | 2 556.2 | 3 073.4 | 3 161.9 | 3 123.0 | 3 015.9 | 3 329.8 | 3 585.7 | 3 906.8 | 3 923.7 | 3 775.4 | 3 753.1 | 3 811.3 | 3 981.5 | 3 833.3 |
| Inwestycje krótkoterminowe | 97.8 | 74.2 | 71.1 | 62.9 | 81.1 | 50.0 | 7.5 | 0.0 | 25.9 | 25.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.9) | (1.9) | (1.9) | (10.9) | (0.9) | 0.0 | (150.4) | 0.0 | (168.9) | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 280.7 | 1 095.5 | 1 137.8 | 1 296.2 | 1 445.3 | 1 578.2 | 1 843.2 | 1 932.0 | 2 215.0 | 2 015.4 | 2 277.6 | 2 040.6 | 2 074.8 | 1 774.2 | 1 910.7 | 2 021.5 | 1 982.0 | 1 023.2 | 1 053.0 | 1 128.5 | 1 110.7 | 1 124.7 | 2 108.6 | 1 093.7 | 949.1 | 1 489.0 | 1 967.0 | 1 622.1 | 1 570.6 | 1 605.5 | 996.0 | 950.7 | 1 139.1 | 1 983.4 | 1 664.4 | 1 761.8 | 2 052.4 | 1 770.9 | 3 121.4 | 2 856.3 | 3 687.5 | 6 030.1 |
| Należności krótkoterminowe | 146.8 | 430.3 | 343.8 | 275.2 | 279.3 | 397.0 | 348.7 | 516.1 | 462.6 | 467.5 | 606.1 | 488.7 | 466.5 | 416.6 | 433.1 | 468.5 | 537.8 | 727.6 | 1 748.0 | 2 043.0 | 1 671.5 | 881.5 | 910.9 | 1 427.1 | 1 532.2 | 1 731.7 | 1 614.2 | 1 190.7 | 715.7 | 747.5 | 1 048.5 | 887.1 | 899.6 | 1 403.0 | 1 235.1 | 1 003.0 | 778.6 | 670.8 | 696.9 | 789.9 | 877.6 | 1 070.4 |
| Dług krótkoterminowy | 287.2 | 601.2 | 664.0 | 692.7 | 449.9 | 442.1 | 481.4 | 479.7 | 480.2 | 2 211.4 | 438.8 | 310.0 | 505.2 | 881.2 | 714.7 | 1 014.1 | 1 120.4 | 610.0 | 663.4 | 583.3 | 705.0 | 1 093.8 | 1 810.1 | 464.0 | 458.3 | 450.4 | 475.4 | 869.3 | 1 369.2 | 1 677.1 | 2 703.4 | 3 697.9 | 863.1 | 274.9 | 1 035.3 | 2 990.4 | 3 220.1 | 1 883.2 | 2 003.4 | 2 485.7 | 3 091.3 | 5 088.9 |
| Zobowiązania krótkoterminowe | 749.9 | 2 889.8 | 2 721.1 | 2 432.8 | 1 724.0 | 1 763.3 | 1 779.5 | 2 041.0 | 2 141.5 | 3 235.3 | 2 053.7 | 1 672.0 | 1 870.3 | 1 878.4 | 1 906.5 | 2 285.0 | 2 491.7 | 2 103.6 | 3 275.0 | 3 531.3 | 3 055.8 | 2 959.1 | 3 769.8 | 3 778.8 | 4 043.3 | 4 883.1 | 4 010.0 | 3 646.0 | 4 155.3 | 4 325.9 | 6 659.9 | 7 782.6 | 5 315.9 | 5 893.0 | 5 663.4 | 7 024.2 | 6 435.4 | 4 524.3 | 6 044.0 | 6 582.1 | 6 145.2 | 8 438.1 |
| Rozliczenia międzyokresowe | 247.7 | 1 716.6 | 1 587.3 | 1 305.5 | 845.6 | 793.3 | 812.8 | 920.3 | 1 009.0 | (467.5) | 700.0 | 454.9 | 452.1 | (416.6) | 654.6 | 686.0 | 718.9 | 668.4 | 761.4 | 844.1 | 556.7 | 892.0 | 799.1 | 866.3 | 852.0 | 1 327.0 | 1 392.6 | 1 557.1 | 2 056.5 | 1 880.3 | 136.3 | 131.8 | 166.7 | 183.1 | 193.8 | 2 990.6 | 2 402.8 | 132.9 | 3 309.4 | 180.9 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 812.2 | 4 569.3 | 4 508.4 | 4 391.5 | 5 114.6 | 5 008.0 | 4 976.3 | 5 094.5 | 5 217.1 | 3 647.8 | 5 267.9 | 6 083.6 | 5 892.4 | 6 083.8 | 5 903.2 | 5 799.9 | 5 528.8 | 5 069.3 | 6 855.1 | 7 221.9 | 7 337.8 | 7 215.0 | 7 258.6 | 6 423.6 | 6 318.8 | 6 124.9 | 7 558.5 | 7 196.2 | 5 955.6 | 5 827.3 | 5 716.0 | 4 412.6 | 8 118.5 | 9 765.2 | 10 904.5 | 9 229.9 | 9 728.2 | 11 133.7 | 11 088.2 | 9 575.7 | 10 870.4 | 10 482.6 |
| Rezerwy z tytułu odroczonego podatku | 175.3 | 425.0 | 428.2 | 392.6 | 384.9 | 389.9 | 361.4 | 352.2 | 343.0 | 252.5 | 263.8 | 254.1 | 251.9 | 243.7 | 245.5 | 235.3 | 233.1 | 197.2 | 193.7 | 188.9 | 192.2 | 172.2 | 166.5 | 155.0 | 162.2 | 144.7 | 124.5 | 119.3 | 145.9 | 304.1 | 319.0 | 372.8 | 364.7 | 448.4 | 485.9 | 486.6 | 486.9 | 721.2 | 719.6 | 709.1 | 790.2 | 1 092.7 |
| Zobowiązania długoterminowe | 812.2 | 4 569.3 | 4 508.4 | 4 391.5 | 5 114.6 | 5 008.0 | 4 976.3 | 5 094.5 | 5 217.1 | 3 647.8 | 5 267.9 | 6 083.6 | 5 892.4 | 6 083.8 | 5 903.2 | 5 799.9 | 5 528.8 | 5 069.3 | 6 855.1 | 7 221.9 | 7 337.8 | 7 215.0 | 7 258.6 | 6 423.6 | 6 318.8 | 6 124.9 | 7 558.5 | 7 196.2 | 5 955.6 | 5 827.3 | 5 716.0 | 4 412.6 | 8 118.5 | 9 765.2 | 10 904.5 | 9 229.9 | 9 728.2 | 11 133.7 | 11 088.2 | 9 575.7 | 10 870.4 | 10 482.6 |
| Zobowiązania z tytułu leasingu | 16.4 | 15.1 | 13.3 | 8.2 | 7.0 | 3.4 | 2.4 | 1.4 | 0.7 | 0.4 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 175.5 | 177.0 | 187.2 | 169.9 | 158.3 | 146.3 | 133.2 | 117.0 | 155.0 | 147.4 | 124.0 | 105.9 | 109.1 | 109.2 | 111.7 | 105.8 | 150.8 | 170.2 | 241.1 | 182.2 | 320.3 | 205.1 | 309.1 | 278.4 |
| Zobowiązania ogółem | 1 562.1 | 7 459.2 | 7 229.5 | 6 824.3 | 6 838.6 | 6 771.3 | 6 755.8 | 7 135.5 | 7 358.6 | 6 883.1 | 7 321.6 | 7 755.7 | 7 762.7 | 7 962.2 | 7 809.7 | 8 084.9 | 8 020.5 | 7 173.0 | 10 130.1 | 10 753.2 | 10 393.6 | 10 174.1 | 11 028.5 | 10 202.4 | 10 362.2 | 11 008.0 | 11 568.4 | 10 842.2 | 10 110.9 | 10 153.2 | 12 375.9 | 12 195.2 | 13 434.4 | 15 658.2 | 16 567.9 | 16 254.1 | 16 163.5 | 15 658.0 | 17 132.2 | 16 157.8 | 17 015.6 | 18 920.7 |
| Kapitał (fundusz) podstawowy | 2 325.7 | 2 384.7 | 2 384.9 | 2 384.9 | 2 384.9 | 2 384.9 | 2 384.9 | 2 384.9 | 2 384.9 | 2 384.9 | 2 384.9 | 2 384.9 | 2 384.9 | 2 384.9 | 2 384.9 | 2 382.0 | 2 382.0 | 2 382.0 | 2 382.0 | 2 431.1 | 2 431.1 | 2 431.1 | 2 431.1 | 2 453.0 | 2 453.0 | 2 453.5 | 2 453.5 | 2 628.7 | 2 628.7 | 2 628.0 | 2 627.6 | 2 627.6 | 2 625.9 | 2 625.9 | 2 625.9 | 2 625.9 | 2 649.6 | 2 649.6 | 2 649.6 | 2 655.2 | 2 656.6 | 2 658.6 |
| Zyski zatrzymane | (500.9) | (671.4) | (701.6) | (593.6) | (578.4) | (619.6) | (555.7) | (555.5) | (587.8) | (797.5) | (869.9) | (843.4) | (795.0) | (986.3) | (971.4) | (1 052.2) | (984.8) | (995.1) | (719.7) | (911.8) | (712.2) | (652.9) | (521.9) | (279.7) | (1.0) | 353.7 | 802.5 | 1 068.6 | 1 416.9 | 1 700.6 | 2 146.7 | 2 524.3 | 4 603.7 | 4 823.4 | 6 017.4 | 7 292.9 | 8 538.8 | 8 900.1 | 8 704.7 | 8 291.0 | 11 601.4 | 12 660.1 |
| Kapitał własny | 7 372.3 | 8 810.9 | 8 688.1 | 8 751.4 | 8 748.7 | 8 730.6 | 8 833.7 | 8 835.1 | 8 864.2 | 8 361.0 | 8 428.2 | 7 885.8 | 7 973.7 | 7 697.0 | 7 646.1 | 7 551.0 | 7 674.6 | 7 680.7 | 7 916.3 | 7 663.8 | 7 658.9 | 7 743.8 | 7 602.8 | 7 898.7 | 8 259.8 | 8 745.4 | 9 102.9 | 10 677.5 | 10 840.4 | 11 068.7 | 11 566.4 | 11 368.3 | 13 442.4 | 13 867.9 | 14 081.7 | 15 423.7 | 16 786.1 | 17 333.6 | 17 154.7 | 18 480.0 | 20 218.9 | 21 180.4 |
| Udziały mniejszościowe | 925.2 | 904.4 | 897.4 | 930.3 | 928.7 | 927.5 | 956.7 | 985.5 | 1 005.4 | 925.9 | 947.0 | 660.7 | 684.0 | 411.0 | 414.8 | 418.2 | 429.7 | 455.0 | 462.4 | 1.6 | 2.0 | 1.8 | 1.9 | 1.8 | 1.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 8 934.3 | 16 270.1 | 15 917.6 | 15 575.7 | 15 587.3 | 15 501.9 | 15 589.4 | 15 970.7 | 16 222.9 | 15 244.1 | 15 749.7 | 15 641.5 | 15 736.4 | 15 659.2 | 15 455.8 | 15 635.9 | 15 695.1 | 14 853.7 | 18 046.3 | 18 416.9 | 18 052.5 | 17 917.9 | 18 631.2 | 18 101.1 | 18 621.9 | 19 753.4 | 20 671.3 | 21 519.7 | 20 951.3 | 21 222.0 | 23 942.3 | 23 563.5 | 26 876.8 | 29 526.1 | 30 649.6 | 31 677.8 | 32 949.6 | 32 991.6 | 34 287.0 | 34 637.8 | 37 234.5 | 40 101.1 |
| Inwestycje | 10.2 | 13.5 | 13.4 | 9.0 | 9.7 | 19.9 | 16.5 | 17.3 | 19.9 | 20.1 | 20.1 | 14.9 | 11.3 | 10.5 | 10.3 | 9.8 | 8.9 | 9.0 | 8.8 | 497.3 | 469.1 | 458.1 | 421.4 | 402.2 | 432.0 | 412.8 | 401.7 | 355.3 | 354.7 | 301.7 | 1 137.4 | 1 144.1 | 2 002.3 | 2 158.3 | 2 163.4 | 2 189.7 | 2 259.0 | 3 216.8 | 3 068.4 | 3 239.7 | 2 990.8 | 3 594.0 |
| Dług | 462.0 | 4 201.8 | 4 217.8 | 4 219.8 | 4 690.3 | 4 554.0 | 4 578.9 | 4 567.5 | 4 644.6 | 4 925.1 | 4 724.9 | 4 630.2 | 4 658.0 | 5 292.6 | 4 876.5 | 3 270.7 | 3 097.0 | 2 071.6 | 3 795.8 | 3 753.7 | 4 867.6 | 4 932.6 | 5 356.8 | 5 690.1 | 5 534.7 | 5 474.6 | 6 924.0 | 7 053.2 | 6 295.6 | 6 387.6 | 7 253.4 | 6 993.1 | 7 851.5 | 8 918.0 | 10 777.2 | 11 088.7 | 11 783.1 | 11 584.8 | 11 639.5 | 10 668.0 | 12 439.7 | 13 666.5 |
| Środki pieniężne i inne aktywa pieniężne | 1 280.7 | 1 095.5 | 1 137.8 | 1 296.2 | 1 445.3 | 1 578.2 | 1 843.2 | 1 932.0 | 2 215.0 | 2 015.4 | 2 277.6 | 2 040.6 | 2 074.8 | 1 774.2 | 1 910.7 | 2 021.5 | 1 982.0 | 1 023.2 | 1 053.0 | 1 128.5 | 1 110.7 | 1 124.7 | 2 108.6 | 1 093.7 | 949.1 | 1 489.0 | 1 967.0 | 1 622.1 | 1 570.6 | 1 605.5 | 996.0 | 950.7 | 1 139.1 | 1 983.4 | 1 664.4 | 1 761.8 | 2 052.4 | 1 770.9 | 3 121.4 | 2 856.3 | 3 687.5 | 6 030.1 |
| Dług netto | (818.6) | 3 106.3 | 3 079.9 | 2 923.6 | 3 245.0 | 2 975.8 | 2 735.8 | 2 635.5 | 2 429.6 | 2 909.7 | 2 447.3 | 2 589.6 | 2 583.2 | 3 518.4 | 2 965.8 | 1 249.2 | 1 115.0 | 1 048.4 | 2 742.8 | 2 625.2 | 3 756.9 | 3 807.9 | 3 248.2 | 4 596.4 | 4 585.6 | 3 985.6 | 4 957.0 | 5 431.1 | 4 725.0 | 4 782.1 | 6 257.4 | 6 042.5 | 6 712.4 | 6 934.6 | 9 112.8 | 9 326.8 | 9 730.7 | 9 813.9 | 8 518.1 | 7 811.7 | 8 752.1 | 7 636.4 |
| Ticker | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW | 1795.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |