Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 85,129.24 | 120,402.93 | 136,414.49 | 141,715.04 |
| Przychód Δ r/r | 0.00% | 41.44% | 13.30% | 3.89% |
| Przychód (min) | 69,728.02 | 117,423.43 | 115,775.60 | 128,371.15 |
| Przychód (max) | 97,147.10 | 122,477.60 | 159,401.02 | 155,915.84 |
| EBITDA (średnia) | 10,371.79 | 14,669.39 | 16,620.18 | 17,265.97 |
| EBIT (średnia) | 5,142.58 | 7,273.43 | 8,240.67 | 8,560.88 |
| EBIT % | 6.04% | 6.04% | 6.04% | 6.04% |
| Zysk netto % | 4.58% | 6.54% | 7.59% | 8.31% |
| EPS (średnia) | 0.72 | 1.46 | 1.92 | 2.19 |
| Liczba analityków (Przychody) | 12 | 5 | 13 | 6 |
| Liczba analityków (EPS) | 3 | 2 | 5 | 1 |
| symbol | 1787.HK | 1787.HK | 1787.HK | 1787.HK |