Maywufa Company Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,859 3,009 2,247 2,147 1,512 1,233 1,369 1,443 1,575 1,123 1,101 1,065 1,289 1,245 1,301 1,486
Przychód Δ r/r 0.0% 5.3% -25.3% -4.5% -29.6% -18.5% 11.1% 5.4% 9.1% -28.7% -2.0% -3.2% 21.0% -3.4% 4.5% 14.2%
Marża brutto 22.3% 21.4% 24.7% 25.7% 35.0% 45.7% 46.1% 43.0% 43.0% 57.4% 60.9% 63.5% 66.7% 65.6% 65.7% 64.7%
EBIT (mln) 13 32 24 64 76 76 113 127 159 138 140 179 216 210 211 207
EBIT Δ r/r 0.0% 149.1% -25.9% 169.0% 18.7% 0.8% 48.5% 12.8% 24.7% -13.5% 1.8% 28.2% 20.6% -2.9% 0.4% -1.8%
EBIT (%) 0.4% 1.1% 1.1% 3.0% 5.0% 6.2% 8.3% 8.8% 10.1% 12.2% 12.7% 16.8% 16.8% 16.9% 16.2% 13.9%
Koszty finansowe (mln) 6 7 7 6 6 6 4 4 4 5 5 5 5 3 0 3
EBITDA (mln) -4 40 51 102 106 155 134 143 163 147 179 213 247 240 240 259
EBITDA(%) -0.1% 1.3% 2.3% 4.8% 7.0% 12.6% 9.8% 9.9% 10.3% 13.0% 16.3% 20.0% 19.2% 19.2% 18.4% 17.4%
Podatek (mln) 33 26 20 4 6 15 16 17 29 35 34 37 47 47 41 45
Zysk Netto (mln) 58 58 42 60 64 81 79 91 86 76 101 171 164 162 169 173
Zysk netto Δ r/r 0.0% 0.8% -27.6% 41.9% 6.4% 26.7% -1.8% 14.7% -5.3% -11.8% 32.8% 70.0% -3.9% -1.5% 4.5% 2.4%
Zysk netto (%) 2.0% 1.9% 1.9% 2.8% 4.2% 6.5% 5.8% 6.3% 5.5% 6.7% 9.1% 16.1% 12.7% 13.0% 13.0% 11.7%
EPS 0.5 0.45 0.32 0.34 0.48 0.61 0.6 0.68 0.65 0.57 0.76 1.29 1.24 1.22 1.27 1.3
EPS (rozwodnione) 0.49 0.44 0.32 0.34 0.48 0.6 0.59 0.68 0.65 0.57 0.75 1.28 1.23 1.22 1.27 1.3
Ilośc akcji (mln) 115 130 131 133 133 133 133 133 133 133 133 133 133 133 133 133
Ważona ilośc akcji (mln) 118 131 132 133 133 133 133 133 133 133 133 133 133 133 133 133
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD