Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 68 247.8 | 70 496.9 | 68 624.1 | 67 286.3 | 81 401.3 | 80 503.8 | 79 534.6 | 79 487.9 | 77 551.8 | 76 717.8 | 76 305.1 | 76 739.2 | 75 511.4 | 75 156.9 | 76 705.5 | 77 292.4 | 76 316.3 | 76 399.7 | 77 726.9 | 77 805.1 | 76 046.4 | 75 656.8 | 77 173.3 | 77 068.1 | 76 114.1 | 76 346.1 | 77 504.4 | 78 093.8 | 77 096.6 | 79 343.2 | 83 433.2 | 83 028.9 | 80 575.4 | 80 752.5 | 81 358.0 | 83 489.5 | 81 726.9 | 81 525.7 | 82 518.9 | 82 838.3 | 81 770.5 | 81 107.2 |
| Aktywa trwałe | 60 124.0 | 59 963.1 | 60 236.3 | 59 817.3 | 60 660.3 | 61 603.5 | 61 554.4 | 61 738.2 | 61 597.1 | 61 416.5 | 60 913.8 | 61 267.2 | 61 426.5 | 60 964.1 | 61 746.3 | 62 861.2 | 62 871.1 | 62 650.5 | 63 130.0 | 63 498.9 | 63 667.5 | 63 701.9 | 64 100.1 | 65 047.8 | 65 785.8 | 66 819.2 | 67 003.7 | 68 151.2 | 69 927.6 | 71 507.5 | 70 763.8 | 71 495.2 | 71 165.9 | 70 951.2 | 71 459.0 | 71 186.3 | 71 260.4 | 71 699.0 | 72 183.8 | 72 170.9 | 72 329.6 | 71 892.8 |
| Rzeczowe aktywa trwałe netto | 38 524.1 | 33 573.4 | 33 378.4 | 32 916.9 | 27 282.8 | 27 232.9 | 27 167.6 | 26 926.7 | 26 934.8 | 26 753.4 | 26 637.9 | 13 910.2 | 13 853.5 | 13 744.3 | 13 667.7 | 13 632.9 | 13 861.9 | 13 823.4 | 15 255.5 | 15 301.9 | 15 404.0 | 15 535.7 | 15 593.9 | 15 638.7 | 15 803.5 | 15 909.2 | 15 741.1 | 15 590.7 | 15 414.9 | 15 244.2 | 15 040.0 | 14 843.9 | 14 643.2 | 14 454.1 | 14 285.8 | 14 129.2 | 13 966.5 | 13 515.7 | 13 537.0 | 13 926.3 | 13 812.5 | 13 614.2 |
| Wartość firmy | 358.5 | 358.5 | 358.5 | 358.5 | 0.0 | 358.5 | 358.5 | 0.0 | 0.0 | 201.5 | 201.5 | 201.5 | 201.5 | 169.8 | 169.8 | 169.8 | 169.8 | 87.9 | 87.9 | 87.9 | 87.9 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 75.0 | 0.0 |
| Wartości niematerialne i prawne | 128.1 | 126.3 | 122.5 | 118.3 | 474.0 | 113.5 | 110.0 | 465.3 | 464.0 | 56.5 | 53.8 | 72.1 | 68.4 | 64.8 | 61.8 | 58.7 | 56.8 | 58.6 | 56.9 | 55.2 | 53.6 | 51.9 | 50.3 | 48.6 | 47.0 | 47.6 | 46.9 | 49.7 | 47.9 | 49.6 | 47.7 | 46.4 | 46.7 | 46.0 | 46.0 | 45.1 | 44.2 | 43.4 | 42.7 | 42.0 | 41.2 | 40.5 |
| Wartość firmy i wartości niematerialne i prawne | 486.6 | 484.8 | 481.0 | 476.8 | 474.0 | 472.0 | 468.5 | 465.3 | 464.0 | 258.0 | 255.3 | 273.5 | 269.9 | 234.6 | 231.5 | 228.5 | 226.5 | 146.5 | 144.8 | 143.1 | 141.5 | 126.9 | 125.3 | 123.6 | 122.0 | 122.6 | 122.0 | 124.8 | 122.9 | 124.6 | 122.8 | 121.4 | 121.7 | 121.1 | 121.0 | 120.1 | 119.3 | 118.4 | 117.7 | 117.0 | 116.2 | 40.5 |
| Należności netto | 3 949.6 | 6 217.1 | 3 736.3 | 3 109.4 | 3 440.3 | 2 862.2 | 2 466.9 | 2 545.3 | 2 858.8 | 1 684.1 | 2 344.4 | 2 036.6 | 2 581.4 | 1 961.0 | 2 023.2 | 1 799.5 | 1 797.4 | 1 840.2 | 2 214.7 | 1 908.2 | 1 928.7 | 1 121.7 | 1 942.7 | 1 602.7 | 1 398.4 | 1 154.9 | 2 619.4 | 1 591.2 | 1 613.8 | 2 153.6 | 4 867.0 | 3 364.1 | 4 630.4 | 3 252.5 | 2 568.9 | 3 542.7 | 2 605.5 | 1 618.6 | 1 542.3 | 1 644.6 | 0.0 | 950.9 |
| Inwestycje długoterminowe | 12 141.3 | 10 988.1 | 11 256.9 | 10 387.9 | (342.8) | 556.3 | (1 512.1) | (1 145.9) | 869.5 | 927.3 | 2 208.2 | 240.4 | 1 662.1 | 2 141.3 | 2 759.5 | 3 186.8 | 6 412.9 | 6 353.2 | 4 688.1 | 6 095.2 | 6 456.4 | 5 696.5 | 5 111.5 | 5 636.8 | 9 399.8 | 9 737.8 | 8 644.3 | 10 203.4 | 12 859.3 | 14 031.6 | 12 349.6 | 13 561.2 | 12 554.4 | 12 177.4 | 12 532.6 | 12 117.0 | 12 182.2 | 57 693.1 | 58 157.2 | 57 755.2 | 12 982.6 | 12 845.0 |
| Aktywa obrotowe | 8 123.8 | 10 533.8 | 8 387.7 | 7 469.0 | 20 741.0 | 18 900.3 | 17 980.2 | 17 749.7 | 15 954.7 | 15 301.3 | 15 391.3 | 15 472.1 | 14 084.9 | 14 192.8 | 14 959.2 | 14 431.2 | 13 445.2 | 13 749.2 | 14 596.8 | 14 306.2 | 12 378.9 | 11 954.9 | 13 073.2 | 12 020.4 | 10 328.3 | 9 526.9 | 10 500.8 | 9 942.6 | 7 169.0 | 7 835.7 | 12 669.4 | 11 533.7 | 9 409.5 | 9 801.3 | 9 898.9 | 12 303.2 | 10 466.6 | 9 826.8 | 10 335.1 | 10 667.4 | 9 440.8 | 9 214.3 |
| Środki pieniężne i Inwestycje | 723.7 | 633.6 | 876.3 | 1 504.7 | 14 717.9 | 13 831.9 | 13 830.5 | 13 290.9 | 11 430.2 | 11 569.2 | 11 665.6 | 11 733.5 | 9 949.1 | 10 366.4 | 11 309.0 | 11 256.3 | 9 204.9 | 9 090.6 | 9 778.4 | 9 642.5 | 7 872.6 | 8 384.7 | 8 790.8 | 8 008.3 | 6 260.7 | 5 540.7 | 5 200.5 | 5 883.9 | 2 859.9 | 2 955.1 | 5 038.5 | 4 563.1 | 2 093.6 | 3 353.3 | 4 021.4 | 6 482.8 | 5 517.2 | 5 076.4 | 6 054.6 | 6 399.3 | 4 748.1 | 5 190.3 |
| Zapasy | 3 423.1 | 3 663.7 | 3 763.3 | 2 844.5 | 2 575.7 | 2 174.7 | 1 649.7 | 1 879.3 | 1 650.3 | 1 801.6 | 1 377.7 | 1 685.4 | 1 527.5 | 1 839.1 | 1 616.2 | 1 349.0 | 2 420.8 | 2 815.9 | 2 598.7 | 2 731.6 | 2 558.8 | 2 445.1 | 2 335.5 | 2 390.2 | 2 657.2 | 2 822.4 | 2 669.0 | 2 439.2 | 2 670.8 | 2 711.0 | 2 747.3 | 3 574.6 | 2 638.8 | 3 182.4 | 3 291.9 | 2 251.4 | 2 313.2 | 2 584.7 | 2 125.3 | 2 220.9 | 2 733.4 | 2 831.6 |
| Inwestycje krótkoterminowe | 94.8 | 23.0 | 26.5 | 715.9 | 12 100.8 | 11 357.5 | 13 049.5 | 12 790.3 | 10 368.1 | 10 484.4 | 8 158.8 | 10 376.4 | 8 999.4 | 8 100.2 | 8 312.4 | 8 509.2 | 5 599.4 | 5 649.5 | 7 235.7 | 5 893.0 | 5 614.7 | 5 865.1 | 6 518.1 | 6 126.5 | 2 786.8 | 2 478.7 | 3 049.3 | 1 971.4 | 654.8 | 420.4 | 1 176.0 | 533.8 | 661.1 | 653.5 | 877.9 | 976.6 | 909.2 | 747.5 | 1 082.7 | 862.2 | 1 116.8 | 1 102.0 |
| Środki pieniężne i inne aktywa pieniężne | 628.9 | 610.6 | 849.8 | 788.7 | 2 617.1 | 2 474.4 | 781.0 | 500.7 | 1 062.1 | 1 084.8 | 3 506.8 | 1 357.0 | 949.8 | 2 266.2 | 2 996.5 | 2 747.1 | 3 605.5 | 3 441.1 | 2 542.7 | 3 749.5 | 2 257.9 | 2 519.6 | 2 272.7 | 1 881.8 | 3 473.9 | 3 062.0 | 2 151.2 | 3 912.4 | 2 205.1 | 2 534.7 | 3 862.5 | 4 029.3 | 1 432.5 | 2 699.8 | 3 143.5 | 5 506.2 | 4 607.9 | 4 328.8 | 4 971.9 | 5 537.1 | 3 631.4 | 4 088.2 |
| Należności krótkoterminowe | 281.6 | 1 004.3 | 1 231.4 | 857.1 | 824.3 | 1 196.3 | 607.5 | 503.9 | 716.6 | 897.8 | 846.0 | 720.6 | 840.5 | 1 218.0 | 1 157.8 | 765.9 | 489.6 | 777.4 | 589.9 | 632.7 | 441.8 | 631.4 | 646.7 | 405.3 | 562.4 | 475.1 | 578.0 | 701.5 | 424.6 | 2 316.7 | 2 142.7 | 786.2 | 464.0 | 889.7 | 528.2 | 391.1 | 412.0 | 382.0 | 420.5 | 263.2 | 816.4 | 290.5 |
| Dług krótkoterminowy | 2 459.1 | 1 861.2 | 952.4 | 157.5 | 810.8 | 12.2 | 30.4 | 22.2 | 45.1 | 52.9 | 41.2 | 40.8 | 40.9 | 35.5 | 47.4 | 34.1 | 60.3 | 33.9 | 67.3 | 63.7 | 64.3 | 73.9 | 64.0 | 69.3 | 64.3 | 53.5 | 52.8 | 60.2 | 58.8 | 59.8 | 58.9 | 46.4 | 38.7 | 40.0 | 45.4 | 45.6 | 40.0 | 50.9 | 41.6 | 41.6 | 43.5 | 43.6 |
| Zobowiązania krótkoterminowe | 5 969.2 | 5 881.4 | 4 834.5 | 5 624.2 | 4 281.1 | 2 248.7 | 1 962.5 | 3 784.2 | 1 999.8 | 1 680.1 | 2 004.9 | 4 092.9 | 2 643.1 | 2 231.9 | 2 607.4 | 4 355.3 | 2 857.9 | 1 980.3 | 2 645.0 | 4 286.1 | 2 189.5 | 2 042.9 | 2 550.7 | 4 263.9 | 2 585.8 | 2 233.0 | 2 502.7 | 2 717.2 | 2 630.1 | 3 927.6 | 4 196.0 | 5 437.2 | 2 677.3 | 3 170.8 | 3 391.6 | 5 334.3 | 2 839.0 | 2 730.4 | 2 802.8 | 5 204.0 | 2 890.7 | 1 775.6 |
| Rozliczenia międzyokresowe | 3 202.0 | 2 928.1 | 2 566.0 | 4 552.1 | 2 581.6 | 978.3 | 1 228.4 | 3 170.3 | 1 174.4 | 693.4 | 1 058.1 | 3 260.5 | 1 695.9 | 925.2 | 1 374.3 | 3 528.8 | 1 600.0 | 1 115.7 | 1 939.3 | 3 522.6 | 1 604.3 | 899.1 | 1 787.3 | 3 738.9 | 1 891.7 | 1 648.8 | 1 814.6 | 1 900.9 | 2 091.7 | 1 503.3 | 574.8 | 552.0 | 520.3 | 617.5 | 1 012.3 | 4 866.5 | 2 355.8 | 548.6 | 508.3 | 512.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 13 096.1 | 12 223.0 | 11 456.3 | 11 486.7 | 25 220.8 | 25 287.2 | 24 706.2 | 24 617.6 | 24 574.3 | 24 433.3 | 24 119.0 | 24 029.5 | 23 900.6 | 23 832.6 | 23 800.5 | 23 700.7 | 23 623.4 | 23 636.5 | 23 717.7 | 23 626.0 | 23 518.4 | 22 888.8 | 22 763.2 | 22 631.1 | 22 485.5 | 22 804.4 | 22 653.4 | 22 507.5 | 22 419.4 | 22 787.8 | 25 544.1 | 25 632.3 | 25 097.9 | 24 520.7 | 24 481.4 | 24 381.4 | 24 184.7 | 24 055.6 | 24 087.5 | 23 982.4 | 23 884.2 | 23 642.4 |
| Rezerwy z tytułu odroczonego podatku | 6 731.4 | 7 151.0 | 7 130.7 | 7 105.8 | 7 224.1 | 7 293.3 | 7 256.3 | 7 261.0 | 7 207.7 | 7 214.5 | 7 016.2 | 7 021.1 | 7 012.0 | 7 014.1 | 6 991.1 | 7 051.4 | 7 123.7 | 7 218.5 | 7 223.3 | 7 238.7 | 7 236.6 | 7 089.2 | 7 036.9 | 7 000.3 | 6 966.7 | 7 104.7 | 152.2 | 586.0 | 7 043.9 | 7 449.7 | 7 694.7 | 7 883.6 | 7 443.7 | 6 968.6 | 7 056.5 | 7 001.8 | 6 944.7 | 6 794.5 | 6 926.2 | 7 037.3 | 7 051.8 | 6 896.4 |
| Zobowiązania długoterminowe | 13 096.1 | 12 223.0 | 11 456.3 | 11 486.7 | 25 220.8 | 25 287.2 | 24 706.2 | 24 617.6 | 24 574.3 | 24 433.3 | 24 119.0 | 24 029.5 | 23 900.6 | 23 832.6 | 23 800.5 | 23 700.7 | 23 623.4 | 23 636.5 | 23 717.7 | 23 626.0 | 23 518.4 | 22 888.8 | 22 763.2 | 22 631.1 | 22 485.5 | 22 804.4 | 22 653.4 | 22 507.5 | 22 419.4 | 22 787.8 | 25 544.1 | 25 632.3 | 25 097.9 | 24 520.7 | 24 481.4 | 24 381.4 | 24 184.7 | 24 055.6 | 24 087.5 | 23 982.4 | 23 884.2 | 23 642.4 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 244.2 | 240.4 | 232.7 | 224.7 | 216.8 | 208.9 | 200.9 | 192.9 | 32.6 | 211.3 | 201.6 | 191.9 | 182.1 | 172.4 | 162.9 | 153.3 | 143.6 | 133.9 | 124.2 | 74.8 | 67.6 | 57.1 | 92.8 | 82.0 |
| Zobowiązania ogółem | 19 065.3 | 18 104.3 | 16 290.8 | 17 110.9 | 29 501.9 | 27 535.9 | 26 668.7 | 28 401.9 | 26 574.0 | 26 113.4 | 26 124.0 | 28 122.5 | 26 543.8 | 26 064.4 | 26 407.8 | 28 056.0 | 26 481.3 | 25 616.8 | 26 362.7 | 27 912.0 | 25 707.9 | 24 931.7 | 25 313.8 | 26 894.9 | 25 071.3 | 25 037.4 | 25 156.1 | 25 224.7 | 25 049.5 | 26 715.3 | 29 740.1 | 31 069.5 | 27 775.2 | 27 691.5 | 27 873.0 | 29 715.7 | 27 023.8 | 26 786.0 | 26 890.3 | 29 186.5 | 26 774.8 | 25 418.0 |
| Kapitał (fundusz) podstawowy | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 | 9 800.0 |
| Zyski zatrzymane | 37 098.3 | 39 927.5 | 3 250.4 | 921.1 | 2 070.6 | 3 146.1 | 3 228.1 | 1 186.1 | 1 348.1 | 703.3 | 822.2 | 1 265.0 | 1 627.4 | 1 961.3 | 2 542.2 | 1 894.7 | 2 464.9 | 3 228.9 | 3 782.3 | 1 922.6 | 2 390.1 | 2 994.8 | 4 463.0 | 2 498.7 | 3 004.7 | 3 391.7 | 4 220.1 | 4 980.5 | 3 223.8 | 3 950.0 | 4 750.9 | 2 467.6 | 3 096.1 | 3 610.2 | 4 119.2 | 4 163.1 | 4 767.7 | 4 960.8 | 5 285.7 | 2 791.3 | 3 529.0 | 3 991.8 |
| Kapitał własny | 49 182.5 | 52 392.6 | 52 333.3 | 50 175.4 | 51 899.4 | 52 967.9 | 52 865.9 | 51 086.0 | 50 977.8 | 50 604.4 | 50 181.1 | 48 616.8 | 48 967.6 | 49 092.5 | 50 297.7 | 49 236.4 | 49 835.0 | 50 782.9 | 51 364.2 | 49 893.1 | 50 338.5 | 50 725.1 | 51 859.5 | 50 173.2 | 51 042.8 | 51 308.7 | 52 348.4 | 52 869.1 | 52 047.1 | 52 627.9 | 53 693.1 | 51 959.4 | 52 800.3 | 53 061.0 | 53 484.9 | 53 773.8 | 54 703.2 | 54 739.7 | 55 628.6 | 53 651.8 | 54 995.6 | 55 689.2 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 68 247.8 | 70 496.9 | 68 624.1 | 67 286.3 | 81 401.3 | 80 503.8 | 79 534.6 | 79 487.9 | 77 551.8 | 76 717.8 | 76 305.1 | 76 739.2 | 75 511.4 | 75 156.9 | 76 705.5 | 77 292.4 | 76 316.3 | 76 399.7 | 77 726.9 | 77 805.1 | 76 046.4 | 75 656.8 | 77 173.3 | 77 068.1 | 76 114.1 | 76 346.1 | 77 504.4 | 78 093.8 | 77 096.6 | 79 343.2 | 83 433.2 | 83 028.9 | 80 575.4 | 80 752.5 | 81 358.0 | 83 489.5 | 81 726.9 | 81 525.7 | 82 518.9 | 82 838.3 | 81 770.5 | 81 107.2 |
| Inwestycje | 12 236.1 | 11 011.1 | 11 283.3 | 11 103.8 | 11 758.0 | 11 913.8 | 11 537.4 | 11 644.3 | 11 237.6 | 11 411.7 | 10 367.0 | 10 616.8 | 10 661.4 | 10 241.5 | 11 072.0 | 11 696.0 | 12 012.3 | 12 002.7 | 11 923.8 | 11 988.2 | 12 071.1 | 11 561.6 | 11 629.6 | 11 763.4 | 12 186.5 | 12 216.5 | 11 693.6 | 12 174.9 | 13 514.0 | 14 452.0 | 13 525.6 | 14 094.9 | 13 215.5 | 12 830.9 | 13 410.5 | 13 093.7 | 13 091.4 | 58 440.6 | 59 239.9 | 58 617.4 | 14 099.4 | 13 947.0 |
| Dług | 3 249.1 | 2 651.2 | 1 672.4 | 877.5 | 810.8 | 12.2 | 30.4 | 22.2 | 45.1 | 52.9 | 41.2 | 40.8 | 40.9 | 35.5 | 47.4 | 34.1 | 60.3 | 33.9 | 281.3 | 272.6 | 265.3 | 266.8 | 248.8 | 246.1 | 232.9 | 214.0 | 52.8 | 232.7 | 221.7 | 213.0 | 202.5 | 180.3 | 162.9 | 154.4 | 149.9 | 140.3 | 124.7 | 125.6 | 109.2 | 98.7 | 92.9 | 82.0 |
| Środki pieniężne i inne aktywa pieniężne | 628.9 | 610.6 | 849.8 | 788.7 | 2 617.1 | 2 474.4 | 781.0 | 500.7 | 1 062.1 | 1 084.8 | 3 506.8 | 1 357.0 | 949.8 | 2 266.2 | 2 996.5 | 2 747.1 | 3 605.5 | 3 441.1 | 2 542.7 | 3 749.5 | 2 257.9 | 2 519.6 | 2 272.7 | 1 881.8 | 3 473.9 | 3 062.0 | 2 151.2 | 3 912.4 | 2 205.1 | 2 534.7 | 3 862.5 | 4 029.3 | 1 432.5 | 2 699.8 | 3 143.5 | 5 506.2 | 4 607.9 | 4 328.8 | 4 971.9 | 5 537.1 | 3 631.4 | 4 088.2 |
| Dług netto | 2 620.2 | 2 040.7 | 822.6 | 88.7 | (1 806.4) | (2 462.2) | (750.7) | (478.5) | (1 017.0) | (1 031.9) | (3 465.6) | (1 316.3) | (908.9) | (2 230.8) | (2 949.1) | (2 713.0) | (3 545.2) | (3 407.1) | (2 261.4) | (3 476.9) | (1 992.5) | (2 252.9) | (2 023.8) | (1 635.7) | (3 241.0) | (2 848.0) | (2 098.4) | (3 679.8) | (1 983.5) | (2 321.7) | (3 660.0) | (3 849.0) | (1 269.5) | (2 545.4) | (2 993.6) | (5 365.9) | (4 483.2) | (4 203.2) | (4 862.7) | (5 438.4) | (3 538.5) | (4 006.2) |
| Ticker | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW | 1722.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |