Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 256 243.0 | 264 167.0 | 269 720.0 | 277 911.0 | 281 585.0 | 281 175.0 | 300 368.0 | 274 112.0 | 279 608.0 | 308 441.0 | 318 387.0 | 304 011.0 | 313 248.0 | 335 654.0 | 329 780.0 | 311 271.0 | 322 637.0 | 316 377.0 | 349 656.0 | 330 926.0 | 360 285.0 | 333 680.0 | 339 772.0 | 320 454.0 | 327 287.0 | 321 215.0 | 339 610.0 | 303 667.0 | 313 713.0 | 274 829.0 | 295 332.0 | 285 397.0 | 284 167.0 | 315 579.0 | 318 014.0 | 289 833.0 | 291 720.0 | 322 352.0 | 334 145.0 | 325 509.0 |
| Aktywa trwałe | 55 065.0 | 56 049.0 | 53 854.0 | 54 901.0 | 54 306.0 | 54 876.0 | 54 864.0 | 54 416.0 | 54 675.0 | 56 298.0 | 55 521.0 | 57 882.0 | 58 036.0 | 58 746.0 | 56 506.0 | 59 525.0 | 58 922.0 | 57 879.0 | 63 527.0 | 62 909.0 | 62 847.0 | 63 980.0 | 62 188.0 | 64 073.0 | 64 300.0 | 65 202.0 | 65 179.0 | 64 977.0 | 65 970.0 | 66 130.0 | 67 259.0 | 69 218.0 | 69 452.0 | 71 936.0 | 72 631.0 | 75 078.0 | 77 777.0 | 78 551.0 | 84 207.0 | 86 540.0 |
| Rzeczowe aktywa trwałe netto | 28 293.0 | 28 058.0 | 27 128.0 | 27 155.0 | 27 175.0 | 26 646.0 | 26 902.0 | 27 247.0 | 27 127.0 | 27 045.0 | 26 508.0 | 27 657.0 | 27 947.0 | 27 699.0 | 26 619.0 | 26 442.0 | 26 309.0 | 26 774.0 | 26 928.0 | 26 864.0 | 26 837.0 | 26 999.0 | 29 148.0 | 30 509.0 | 30 369.0 | 30 454.0 | 29 555.0 | 29 165.0 | 29 513.0 | 29 303.0 | 30 186.0 | 30 230.0 | 30 218.0 | 31 172.0 | 31 355.0 | 31 989.0 | 34 176.0 | 35 016.0 | 36 152.0 | 36 575.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 1 168.0 | 1 225.0 | 1 314.0 | 1 356.0 | 1 504.0 | 1 642.0 | 1 900.0 | 2 071.0 | 2 176.0 | 2 360.0 | 2 440.0 | 2 411.0 | 2 217.0 | 2 152.0 | 2 166.0 | 2 102.0 | 2 014.0 | 1 956.0 | 2 013.0 | 1 917.0 | 1 552.0 | 1 569.0 | 1 572.0 | 1 513.0 | 1 495.0 | 1 474.0 | 1 505.0 | 1 411.0 | 1 428.0 | 1 477.0 | 1 542.0 | 1 537.0 | 1 534.0 | 1 531.0 | 1 610.0 | 1 606.0 | 1 552.0 | 1 611.0 | 1 693.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 168.0 | 1 225.0 | 1 314.0 | 1 356.0 | 1 504.0 | 1 642.0 | 1 900.0 | 2 071.0 | 2 176.0 | 2 360.0 | 2 440.0 | 2 411.0 | 2 217.0 | 2 152.0 | 2 166.0 | 2 102.0 | 2 014.0 | 1 956.0 | 2 013.0 | 1 917.0 | 1 552.0 | 1 569.0 | 1 572.0 | 1 513.0 | 1 495.0 | 1 474.0 | 1 505.0 | 1 411.0 | 1 428.0 | 1 477.0 | 1 542.0 | 1 537.0 | 1 534.0 | 1 531.0 | 1 610.0 | 1 606.0 | 1 552.0 | 1 611.0 | 1 693.0 | 1 633.0 |
| Należności netto | 91 945.0 | 106 010.0 | 110 682.0 | 87 850.0 | 96 915.0 | 115 359.0 | 104 797.0 | 76 795.0 | 95 527.0 | 114 379.0 | 126 524.0 | 108 954.0 | 123 420.0 | 112 683.0 | 108 569.0 | 89 445.0 | 117 868.0 | 126 611.0 | 118 753.0 | 107 050.0 | 124 209.0 | 128 340.0 | 137 730.0 | 105 108.0 | 135 858.0 | 139 341.0 | 121 390.0 | 121 084.0 | 131 659.0 | 139 654.0 | 140 431.0 | 129 672.0 | 137 690.0 | 150 506.0 | 145 094.0 | 136 311.0 | 153 823.0 | 180 811.0 | 181 348.0 | 164 765.0 |
| Inwestycje długoterminowe | 17 250.0 | 14 943.0 | 21 101.0 | 21 732.0 | 12 593.0 | 22 152.0 | 4 735.0 | 574.0 | (428.0) | 3 557.0 | 538.0 | 6 315.0 | 5 316.0 | (3 181.0) | (8 192.0) | (6 394.0) | (478.0) | (1 402.0) | 6 443.0 | 5 810.0 | 6 361.0 | 7 876.0 | 4 698.0 | 20 039.0 | 19 339.0 | 20 588.0 | 22 536.0 | 22 274.0 | 27 533.0 | 27 268.0 | 28 368.0 | 30 846.0 | 23 403.0 | 25 055.0 | 28 600.0 | 35 336.0 | 26 567.0 | 26 266.0 | 31 656.0 | 29 453.0 |
| Aktywa obrotowe | 201 176.0 | 208 116.0 | 215 864.0 | 223 009.0 | 227 278.0 | 226 297.0 | 245 502.0 | 219 693.0 | 224 931.0 | 252 139.0 | 262 864.0 | 246 128.0 | 255 211.0 | 276 905.0 | 273 272.0 | 251 743.0 | 263 714.0 | 258 496.0 | 286 127.0 | 268 015.0 | 297 437.0 | 269 698.0 | 277 582.0 | 256 377.0 | 262 985.0 | 256 011.0 | 274 429.0 | 238 687.0 | 247 741.0 | 208 697.0 | 228 070.0 | 216 178.0 | 214 713.0 | 243 642.0 | 245 379.0 | 214 753.0 | 213 941.0 | 243 800.0 | 249 938.0 | 238 969.0 |
| Środki pieniężne i Inwestycje | 84 180.0 | 73 271.0 | 79 660.0 | 110 522.0 | 104 961.0 | 81 694.0 | 116 616.0 | 115 835.0 | 97 100.0 | 105 976.0 | 108 698.0 | 104 773.0 | 102 839.0 | 138 972.0 | 140 767.0 | 135 062.0 | 114 886.0 | 98 705.0 | 136 301.0 | 134 391.0 | 144 971.0 | 117 436.0 | 116 971.0 | 131 860.0 | 105 797.0 | 95 595.0 | 129 317.0 | 94 288.0 | 93 217.0 | 41 168.0 | 66 080.0 | 59 334.0 | 49 239.0 | 61 616.0 | 75 597.0 | 53 172.0 | 40 596.0 | 37 582.0 | 50 212.0 | 53 654.0 |
| Zapasy | 10 112.0 | 13 597.0 | 10 917.0 | 11 066.0 | 11 092.0 | 12 103.0 | 11 845.0 | 12 488.0 | 11 203.0 | 13 514.0 | 10 204.0 | 10 448.0 | 8 779.0 | 10 503.0 | 9 252.0 | 10 795.0 | 11 325.0 | 12 601.0 | 12 785.0 | 15 045.0 | 15 075.0 | 9 499.0 | 9 613.0 | 11 337.0 | 10 256.0 | 11 482.0 | 14 710.0 | 11 855.0 | 10 895.0 | 13 591.0 | 12 005.0 | 12 966.0 | 14 165.0 | 13 955.0 | 10 746.0 | 10 069.0 | 8 761.0 | 9 657.0 | 9 154.0 | 9 238.0 |
| Inwestycje krótkoterminowe | 0.0 | 4 000.0 | (638.0) | 0.0 | 8 000.0 | 0.0 | 15 999.0 | 18 999.0 | 19 999.0 | 17 899.0 | 19 999.0 | 15 999.0 | 16 999.0 | 26 999.0 | 29 999.0 | 28 499.0 | 22 499.0 | 21 499.0 | 15 999.0 | 15 999.0 | 15 999.0 | 15 999.0 | 14 000.0 | 0.0 | 0.0 | 0.0 | (839.0) | 0.0 | (4 513.0) | (6 411.0) | (7 408.0) | (8 148.0) | 1 518.0 | 0.0 | (3 580.0) | (8 873.0) | 1 414.0 | 0.0 | 1 363.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 84 180.0 | 69 271.0 | 79 660.0 | 110 522.0 | 96 961.0 | 81 694.0 | 100 617.0 | 96 836.0 | 77 101.0 | 88 077.0 | 88 699.0 | 88 774.0 | 85 840.0 | 111 973.0 | 110 768.0 | 106 563.0 | 92 387.0 | 77 206.0 | 120 302.0 | 118 392.0 | 128 972.0 | 101 437.0 | 102 971.0 | 131 860.0 | 105 797.0 | 95 595.0 | 129 317.0 | 94 288.0 | 93 217.0 | 41 168.0 | 66 080.0 | 59 334.0 | 49 239.0 | 61 616.0 | 75 597.0 | 53 172.0 | 40 596.0 | 37 582.0 | 48 849.0 | 53 654.0 |
| Należności krótkoterminowe | 83 726.0 | 91 882.0 | 96 747.0 | 85 627.0 | 85 602.0 | 93 812.0 | 100 728.0 | 90 555.0 | 91 399.0 | 97 297.0 | 102 504.0 | 89 822.0 | 80 555.0 | 76 541.0 | 88 461.0 | 81 300.0 | 80 818.0 | 63 758.0 | 72 623.0 | 53 971.0 | 72 194.0 | 61 861.0 | 78 930.0 | 59 085.0 | 63 061.0 | 56 489.0 | 70 624.0 | 57 104.0 | 62 245.0 | 41 108.0 | 47 134.0 | 36 357.0 | 40 210.0 | 44 836.0 | 54 474.0 | 42 791.0 | 46 254.0 | 44 409.0 | 55 315.0 | 46 105.0 |
| Dług krótkoterminowy | 22 493.0 | 21 638.0 | 20 102.0 | 19 568.0 | 19 496.0 | 18 569.0 | 17 774.0 | 17 585.0 | 21 687.0 | 22 591.0 | 22 216.0 | 22 073.0 | 22 906.0 | 22 068.0 | 30 955.0 | 26 532.0 | 20 586.0 | 20 300.0 | 19 496.0 | 19 221.0 | 18 402.0 | 18 381.0 | 17 732.0 | 17 656.0 | 17 192.0 | 17 173.0 | 16 603.0 | 16 589.0 | 17 421.0 | 17 398.0 | 16 913.0 | 16 874.0 | 17 246.0 | 31 179.0 | 16 616.0 | 16 648.0 | 16 935.0 | 53 762.0 | 16 512.0 | 26 289.0 |
| Zobowiązania krótkoterminowe | 165 674.0 | 170 881.0 | 178 677.0 | 184 960.0 | 184 299.0 | 179 236.0 | 186 903.0 | 160 789.0 | 160 400.0 | 181 228.0 | 185 909.0 | 169 331.0 | 166 840.0 | 184 942.0 | 184 541.0 | 163 150.0 | 166 486.0 | 161 412.0 | 191 904.0 | 175 728.0 | 196 476.0 | 168 585.0 | 179 386.0 | 159 426.0 | 159 669.0 | 153 756.0 | 173 984.0 | 140 146.0 | 145 517.0 | 115 935.0 | 140 388.0 | 131 983.0 | 126 613.0 | 161 440.0 | 164 217.0 | 135 393.0 | 133 542.0 | 165 742.0 | 166 503.0 | 158 479.0 |
| Rozliczenia międzyokresowe | 39 689.0 | 38 289.0 | 42 559.0 | 47 638.0 | 48 449.0 | 38 353.0 | 44 752.0 | 31 139.0 | 27 731.0 | 32 007.0 | 37 965.0 | 30 172.0 | 40 805.0 | 34 240.0 | 35 367.0 | 30 522.0 | 38 543.0 | 52 389.0 | 62 199.0 | 62 133.0 | 69 756.0 | 53 476.0 | 48 378.0 | 45 553.0 | 48 648.0 | 41 097.0 | 44 483.0 | 30 990.0 | 34 322.0 | 24 061.0 | 29 956.0 | 31 791.0 | 32 346.0 | 40 959.0 | 43 550.0 | 34 945.0 | 32 919.0 | 30 856.0 | 33 563.0 | 41 415.0 |
| Zobowiązania długoterminowe | 31 259.0 | 29 959.0 | 26 423.0 | 25 891.0 | 28 305.0 | 27 861.0 | 36 489.0 | 35 953.0 | 34 872.0 | 33 606.0 | 31 734.0 | 31 668.0 | 33 947.0 | 34 407.0 | 22 841.0 | 22 419.0 | 25 980.0 | 25 878.0 | 24 071.0 | 23 741.0 | 25 813.0 | 25 641.0 | 23 489.0 | 23 327.0 | 24 741.0 | 24 696.0 | 18 951.0 | 18 810.0 | 20 512.0 | 15 487.0 | 13 264.0 | 13 150.0 | 15 001.0 | 15 054.0 | 12 474.0 | 12 577.0 | 14 136.0 | 14 350.0 | 13 170.0 | 13 264.0 |
| Rezerwy z tytułu odroczonego podatku | 74.0 | 74.0 | 72.0 | 65.0 | 64.0 | 63.0 | 55.0 | 55.0 | 55.0 | 56.0 | 56.0 | 56.0 | 56.0 | 56.0 | 53.0 | 51.0 | 51.0 | 51.0 | 46.0 | 46.0 | 46.0 | 46.0 | 45.0 | 44.0 | 44.0 | 43.0 | 37.0 | 36.0 | 36.0 | 35.0 | 37.0 | 35.0 | 36.0 | 35.0 | 31.0 | 30.0 | 30.0 | 30.0 | 26.0 | 25.0 |
| Zobowiązania długoterminowe | 31 259.0 | 29 959.0 | 26 423.0 | 25 891.0 | 28 305.0 | 27 861.0 | 36 489.0 | 35 953.0 | 34 872.0 | 33 606.0 | 31 734.0 | 31 668.0 | 33 947.0 | 34 407.0 | 22 841.0 | 22 419.0 | 25 980.0 | 25 878.0 | 24 071.0 | 23 741.0 | 25 813.0 | 25 641.0 | 23 489.0 | 23 327.0 | 24 741.0 | 24 696.0 | 18 951.0 | 18 810.0 | 20 512.0 | 15 487.0 | 13 264.0 | 13 150.0 | 15 001.0 | 15 054.0 | 12 474.0 | 12 577.0 | 14 136.0 | 14 350.0 | 13 170.0 | 13 264.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 74.0 | 0.0 | 0.0 | 0.0 | 311.0 | 0.0 | 0.0 | 0.0 | 107.0 | 0.0 | 0.0 | 0.0 | 78.0 | 0.0 |
| Zobowiązania ogółem | 196 933.0 | 200 840.0 | 205 100.0 | 210 851.0 | 212 604.0 | 207 097.0 | 223 392.0 | 196 742.0 | 195 272.0 | 214 834.0 | 217 643.0 | 200 999.0 | 200 787.0 | 219 349.0 | 207 382.0 | 185 569.0 | 192 466.0 | 187 290.0 | 215 975.0 | 199 469.0 | 222 289.0 | 194 226.0 | 202 875.0 | 182 753.0 | 184 410.0 | 178 452.0 | 192 935.0 | 158 956.0 | 166 029.0 | 131 422.0 | 153 652.0 | 145 133.0 | 141 614.0 | 176 494.0 | 176 691.0 | 147 970.0 | 147 678.0 | 180 092.0 | 179 673.0 | 171 743.0 |
| Kapitał (fundusz) podstawowy | 12 000.0 | 12 000.0 | 12 000.0 | 12 000.0 | 12 000.0 | 12 000.0 | 12 000.0 | 12 000.0 | 12 000.0 | 12 000.0 | 12 000.0 | 12 000.0 | 12 000.0 | 12 000.0 | 12 651.0 | 14 809.0 | 16 788.0 | 16 836.0 | 17 006.0 | 17 006.0 | 17 006.0 | 17 006.0 | 17 006.0 | 17 006.0 | 17 006.0 | 17 006.0 | 17 006.0 | 17 006.0 | 17 006.0 | 17 006.0 | 17 006.0 | 17 006.0 | 17 006.0 | 17 006.0 | 17 006.0 | 17 006.0 | 17 006.0 | 17 006.0 | 17 006.0 | 17 006.0 |
| Zyski zatrzymane | 30 976.0 | 33 900.0 | 33 365.0 | 35 262.0 | 38 233.0 | 42 006.0 | 46 500.0 | 47 701.0 | 54 960.0 | 62 702.0 | 69 838.0 | 71 047.0 | 80 352.0 | 83 053.0 | 89 828.0 | 88 588.0 | 88 943.0 | 89 010.0 | 92 945.0 | 91 538.0 | 97 576.0 | 97 940.0 | 103 699.0 | 103 693.0 | 109 357.0 | 110 406.0 | 115 086.0 | 115 278.0 | 120 388.0 | 109 525.0 | 114 124.0 | 113 977.0 | 118 396.0 | 118 580.0 | 122 656.0 | 121 453.0 | 123 167.0 | 121 205.0 | 128 575.0 | 126 022.0 |
| Kapitał własny | 59 310.0 | 63 327.0 | 64 620.0 | 67 060.0 | 68 981.0 | 74 078.0 | 76 976.0 | 77 370.0 | 84 336.0 | 93 607.0 | 100 744.0 | 103 012.0 | 112 461.0 | 116 305.0 | 122 398.0 | 125 702.0 | 130 171.0 | 129 087.0 | 133 681.0 | 131 457.0 | 137 996.0 | 139 454.0 | 136 897.0 | 137 701.0 | 142 877.0 | 142 763.0 | 146 675.0 | 144 711.0 | 147 684.0 | 143 407.0 | 141 680.0 | 140 264.0 | 142 553.0 | 139 085.0 | 141 323.0 | 141 863.0 | 144 042.0 | 142 260.0 | 154 470.0 | 153 763.0 |
| Udziały mniejszościowe | 596.0 | 649.0 | 718.0 | 729.0 | 729.0 | 807.0 | 813.0 | 776.0 | 725.0 | 730.0 | 828.0 | 808.0 | 833.0 | 842.0 | 837.0 | 815.0 | 796.0 | 825.0 | 869.0 | 807.0 | 806.0 | 814.0 | 837.0 | 749.0 | 785.0 | 741.0 | 758.0 | 778.0 | 757.0 | 736.0 | 761.0 | 812.0 | 854.0 | 862.0 | 839.0 | 866.0 | 897.0 | 914.0 | 900.0 | 906.0 |
| Pasywa | 256 243.0 | 264 167.0 | 269 720.0 | 277 911.0 | 281 585.0 | 281 175.0 | 300 368.0 | 274 112.0 | 279 608.0 | 308 441.0 | 318 387.0 | 304 011.0 | 313 248.0 | 335 654.0 | 329 780.0 | 311 271.0 | 322 637.0 | 316 377.0 | 349 656.0 | 330 926.0 | 360 285.0 | 333 680.0 | 339 772.0 | 320 454.0 | 327 287.0 | 321 215.0 | 339 610.0 | 303 667.0 | 313 713.0 | 274 829.0 | 295 332.0 | 285 397.0 | 284 167.0 | 315 579.0 | 318 014.0 | 289 833.0 | 291 720.0 | 322 352.0 | 334 143.0 | 325 509.0 |
| Inwestycje | 17 250.0 | 18 943.0 | 20 463.0 | 21 732.0 | 20 593.0 | 22 152.0 | 20 734.0 | 19 573.0 | 19 571.0 | 21 456.0 | 20 537.0 | 22 314.0 | 22 315.0 | 23 818.0 | 21 807.0 | 22 105.0 | 22 021.0 | 20 097.0 | 22 442.0 | 21 809.0 | 22 360.0 | 23 875.0 | 18 698.0 | 20 039.0 | 19 339.0 | 20 588.0 | 21 697.0 | 22 274.0 | 23 020.0 | 20 857.0 | 20 960.0 | 22 698.0 | 23 403.0 | 25 055.0 | 25 020.0 | 26 463.0 | 26 567.0 | 26 266.0 | 33 019.0 | 29 453.0 |
| Dług | 39 099.0 | 37 102.0 | 33 686.0 | 32 887.0 | 35 441.0 | 34 255.0 | 41 374.0 | 40 666.0 | 43 737.0 | 43 391.0 | 41 232.0 | 40 707.0 | 43 849.0 | 43 559.0 | 39 921.0 | 35 170.0 | 32 846.0 | 32 467.0 | 29 271.0 | 28 830.0 | 30 169.0 | 30 080.0 | 27 135.0 | 26 949.0 | 27 994.0 | 27 930.0 | 25 274.0 | 25 125.0 | 27 266.0 | 27 193.0 | 24 715.0 | 24 591.0 | 26 606.0 | 40 512.0 | 24 114.0 | 24 071.0 | 25 959.0 | 62 731.0 | 23 839.0 | 33 494.0 |
| Środki pieniężne i inne aktywa pieniężne | 84 180.0 | 69 271.0 | 79 660.0 | 110 522.0 | 96 961.0 | 81 694.0 | 100 617.0 | 96 836.0 | 77 101.0 | 88 077.0 | 88 699.0 | 88 774.0 | 85 840.0 | 111 973.0 | 110 768.0 | 106 563.0 | 92 387.0 | 77 206.0 | 120 302.0 | 118 392.0 | 128 972.0 | 101 437.0 | 102 971.0 | 131 860.0 | 105 797.0 | 95 595.0 | 129 317.0 | 94 288.0 | 93 217.0 | 41 168.0 | 66 080.0 | 59 334.0 | 49 239.0 | 61 616.0 | 75 597.0 | 53 172.0 | 40 596.0 | 37 582.0 | 48 849.0 | 53 654.0 |
| Dług netto | (45 081.0) | (32 169.0) | (45 974.0) | (77 635.0) | (61 520.0) | (47 439.0) | (59 243.0) | (56 170.0) | (33 364.0) | (44 686.0) | (47 467.0) | (48 067.0) | (41 991.0) | (68 414.0) | (70 847.0) | (71 393.0) | (59 541.0) | (44 739.0) | (91 031.0) | (89 562.0) | (98 803.0) | (71 357.0) | (75 836.0) | (104 911.0) | (77 803.0) | (67 665.0) | (104 043.0) | (69 163.0) | (65 951.0) | (13 975.0) | (41 365.0) | (34 743.0) | (22 633.0) | (21 104.0) | (51 483.0) | (29 101.0) | (14 637.0) | 25 149.0 | (25 010.0) | (20 160.0) |
| Ticker | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T | 1719.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |