Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 84 788.0 | 89 335.0 | 89 151.0 | 88 546.0 | 87 489.0 | 89 316.0 | 88 965.0 | 87 523.0 | 86 936.0 | 89 622.0 | 89 647.0 | 90 422.0 | 89 439.0 | 91 643.0 | 91 904.0 | 90 894.0 | 90 117.0 | 92 033.0 | 92 799.0 | 91 571.0 | 93 186.0 | 94 386.0 | 92 662.0 | 92 227.0 | 92 858.0 | 94 624.0 | 95 464.0 | 95 025.0 | 95 210.0 | 99 096.0 | 100 512.0 | 99 863.0 | 103 229.0 | 109 823.0 | 106 067.0 | 105 112.0 | 107 259.0 | 111 445.0 | 111 992.0 | 115 973.0 |
| Aktywa trwałe | 49 092.0 | 50 175.0 | 50 821.0 | 52 056.0 | 52 624.0 | 53 049.0 | 52 174.0 | 51 894.0 | 52 628.0 | 53 527.0 | 53 981.0 | 55 665.0 | 55 104.0 | 56 483.0 | 56 236.0 | 56 545.0 | 58 224.0 | 57 080.0 | 56 570.0 | 57 072.0 | 55 849.0 | 59 277.0 | 57 613.0 | 60 015.0 | 59 636.0 | 61 581.0 | 61 267.0 | 62 189.0 | 62 385.0 | 62 264.0 | 61 719.0 | 64 792.0 | 64 715.0 | 66 870.0 | 65 939.0 | 66 767.0 | 67 118.0 | 67 074.0 | 67 855.0 | 69 039.0 |
| Rzeczowe aktywa trwałe netto | 30 535.0 | 31 472.0 | 31 495.0 | 31 624.0 | 32 539.0 | 33 763.0 | 34 293.0 | 34 694.0 | 35 592.0 | 36 922.0 | 37 661.0 | 39 211.0 | 39 263.0 | 40 211.0 | 40 009.0 | 39 782.0 | 39 555.0 | 39 855.0 | 39 443.0 | 39 393.0 | 38 927.0 | 38 961.0 | 38 378.0 | 38 218.0 | 38 054.0 | 38 488.0 | 38 121.0 | 38 401.0 | 38 172.0 | 38 716.0 | 38 239.0 | 38 500.0 | 38 571.0 | 40 426.0 | 39 834.0 | 40 251.0 | 40 423.0 | 40 851.0 | 40 300.0 | 40 983.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 1 790.0 | 1 823.0 | 1 755.0 | 1 651.0 | 1 607.0 | 1 555.0 | 1 485.0 | 1 414.0 | 1 330.0 | 1 259.0 | 1 240.0 | 1 169.0 | 1 111.0 | 1 069.0 | 1 069.0 | 1 138.0 | 1 825.0 | 1 853.0 | 1 809.0 | 1 801.0 | 1 832.0 | 1 876.0 | 1 843.0 | 1 802.0 | 1 756.0 | 1 650.0 | 1 609.0 | 1 575.0 | 1 557.0 | 1 548.0 | 1 543.0 | 1 500.0 | 1 471.0 | 1 553.0 | 1 519.0 | 1 462.0 | 1 492.0 | 1 620.0 | 1 604.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 790.0 | 1 823.0 | 1 755.0 | 1 651.0 | 1 607.0 | 1 555.0 | 1 485.0 | 1 414.0 | 1 330.0 | 1 259.0 | 1 240.0 | 1 169.0 | 1 111.0 | 1 069.0 | 1 069.0 | 1 138.0 | 1 825.0 | 1 853.0 | 1 809.0 | 1 801.0 | 1 832.0 | 1 876.0 | 1 843.0 | 1 802.0 | 1 756.0 | 1 650.0 | 1 609.0 | 1 575.0 | 1 557.0 | 1 548.0 | 1 543.0 | 1 500.0 | 1 471.0 | 1 553.0 | 1 519.0 | 1 462.0 | 1 492.0 | 1 620.0 | 1 604.0 | 1 638.0 |
| Należności netto | 7 011.0 | 9 458.0 | 8 507.0 | 6 199.0 | 5 773.0 | 6 773.0 | 6 628.0 | 4 225.0 | 4 505.0 | 5 835.0 | 6 346.0 | 5 117.0 | 5 101.0 | 6 441.0 | 6 591.0 | 5 317.0 | 5 879.0 | 7 000.0 | 6 979.0 | 5 442.0 | 5 975.0 | 6 781.0 | 6 639.0 | 4 360.0 | 4 690.0 | 6 602.0 | 6 029.0 | 4 626.0 | 6 283.0 | 9 463.0 | 10 836.0 | 7 921.0 | 10 894.0 | 14 924.0 | 10 871.0 | 8 076.0 | 9 040.0 | 11 178.0 | 10 274.0 | 9 354.0 |
| Inwestycje długoterminowe | (5 633.0) | (6 698.0) | (5 585.0) | (6 560.0) | (6 221.0) | (490.0) | (6 073.0) | (995.0) | (1 511.0) | 9 852.0 | 4 992.0 | 3 279.0 | 1 836.0 | 7 100.0 | 5 644.0 | 3 383.0 | 4 385.0 | 11 441.0 | (138.0) | 80.0 | (2 020.0) | 11 575.0 | (3 554.0) | 9 183.0 | 6 745.0 | 10 175.0 | 1 183.0 | (169.0) | 940.0 | 8 105.0 | 772.0 | 1 095.0 | 1 337.0 | 9 283.0 | 1 662.0 | (859.0) | (269.0) | 22 968.0 | 14 278.0 | 14 974.0 |
| Aktywa obrotowe | 35 696.0 | 39 160.0 | 38 330.0 | 36 490.0 | 34 865.0 | 36 267.0 | 36 791.0 | 35 628.0 | 34 307.0 | 36 094.0 | 35 665.0 | 34 756.0 | 34 334.0 | 35 160.0 | 35 668.0 | 34 349.0 | 31 893.0 | 34 951.0 | 36 228.0 | 34 499.0 | 37 336.0 | 35 107.0 | 35 047.0 | 32 212.0 | 33 220.0 | 33 040.0 | 34 196.0 | 32 835.0 | 32 823.0 | 36 829.0 | 38 791.0 | 35 069.0 | 38 511.0 | 42 949.0 | 40 126.0 | 38 342.0 | 40 139.0 | 44 371.0 | 44 137.0 | 46 934.0 |
| Środki pieniężne i Inwestycje | 26 623.0 | 27 738.0 | 28 057.0 | 28 387.0 | 27 092.0 | 27 625.0 | 28 316.0 | 29 089.0 | 27 305.0 | 27 892.0 | 26 626.0 | 27 188.0 | 26 806.0 | 26 312.0 | 27 487.0 | 26 662.0 | 23 918.0 | 25 563.0 | 26 852.0 | 26 623.0 | 28 346.0 | 25 588.0 | 25 705.0 | 24 829.0 | 25 308.0 | 23 805.0 | 25 274.0 | 25 034.0 | 23 515.0 | 23 594.0 | 24 748.0 | 23 220.0 | 23 725.0 | 24 571.0 | 25 457.0 | 25 882.0 | 26 415.0 | 28 728.0 | 29 582.0 | 33 418.0 |
| Zapasy | 985.0 | 1 026.0 | 971.0 | 979.0 | 914.0 | 957.0 | 971.0 | 1 085.0 | 1 075.0 | 922.0 | 1 003.0 | 944.0 | 919.0 | 1 005.0 | 966.0 | 1 079.0 | 1 100.0 | 1 492.0 | 1 306.0 | 1 648.0 | 1 943.0 | 1 809.0 | 1 877.0 | 1 984.0 | 2 327.0 | 1 656.0 | 1 798.0 | 1 983.0 | 1 685.0 | 1 537.0 | 1 544.0 | 1 734.0 | 1 814.0 | 1 754.0 | 2 087.0 | 2 214.0 | 2 411.0 | 2 273.0 | 2 572.0 | 2 264.0 |
| Inwestycje krótkoterminowe | 19 824.0 | 20 829.0 | 20 439.0 | 22 422.0 | 21 844.0 | 15 702.0 | 20 196.0 | 14 720.0 | 15 191.0 | 3 490.0 | 8 093.0 | 10 001.0 | 10 911.0 | 6 141.0 | 7 541.0 | 10 310.0 | 10 403.0 | 1 872.0 | 13 600.0 | 13 200.0 | 14 501.0 | 1 501.0 | 15 551.0 | 2 750.0 | 5 101.0 | 1 460.0 | 10 460.0 | 11 361.0 | 10 761.0 | 2 700.0 | 10 250.0 | 10 650.0 | 10 499.0 | 2 999.0 | 10 598.0 | 13 744.0 | 13 544.0 | 6 219.0 | 14 018.0 | 17 342.0 |
| Środki pieniężne i inne aktywa pieniężne | 6 799.0 | 6 909.0 | 7 618.0 | 5 965.0 | 5 248.0 | 11 923.0 | 8 120.0 | 14 369.0 | 12 114.0 | 24 402.0 | 18 533.0 | 17 187.0 | 15 895.0 | 20 171.0 | 19 946.0 | 16 352.0 | 13 515.0 | 23 691.0 | 13 252.0 | 13 423.0 | 13 845.0 | 24 087.0 | 10 154.0 | 22 079.0 | 20 207.0 | 22 345.0 | 14 814.0 | 13 673.0 | 12 754.0 | 20 894.0 | 14 498.0 | 12 570.0 | 13 226.0 | 21 572.0 | 14 859.0 | 12 138.0 | 12 871.0 | 22 509.0 | 15 564.0 | 16 076.0 |
| Należności krótkoterminowe | 5 134.0 | 9 899.0 | 6 123.0 | 4 293.0 | 3 841.0 | 2 962.0 | 4 246.0 | 2 529.0 | 2 834.0 | 3 087.0 | 4 137.0 | 3 206.0 | 3 178.0 | 4 316.0 | 4 299.0 | 3 258.0 | 3 879.0 | 4 729.0 | 4 330.0 | 3 173.0 | 4 504.0 | 4 372.0 | 3 810.0 | 2 659.0 | 2 873.0 | 3 795.0 | 3 688.0 | 2 908.0 | 3 803.0 | 6 772.0 | 7 658.0 | 5 102.0 | 7 758.0 | 10 233.0 | 6 953.0 | 4 513.0 | 5 726.0 | 6 600.0 | 5 903.0 | 4 891.0 |
| Dług krótkoterminowy | 0.0 | 724.0 | 0.0 | 0.0 | 0.0 | 477.0 | 0.0 | 0.0 | 0.0 | 493.0 | 0.0 | 0.0 | 0.0 | 465.0 | 0.0 | 0.0 | 0.0 | 484.0 | 0.0 | 0.0 | 0.0 | 456.0 | 0.0 | 0.0 | 0.0 | 415.0 | 0.0 | 0.0 | 0.0 | 391.0 | 0.0 | 0.0 | 0.0 | 371.0 | 0.0 | 0.0 | 0.0 | 357.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 10 331.0 | 13 373.0 | 11 337.0 | 9 737.0 | 9 290.0 | 10 377.0 | 9 908.0 | 8 115.0 | 7 615.0 | 9 411.0 | 8 548.0 | 8 518.0 | 7 685.0 | 9 378.0 | 8 939.0 | 8 200.0 | 7 184.0 | 8 931.0 | 8 470.0 | 6 924.0 | 8 390.0 | 9 195.0 | 8 502.0 | 7 019.0 | 7 375.0 | 8 799.0 | 8 099.0 | 7 350.0 | 7 260.0 | 10 830.0 | 11 827.0 | 9 830.0 | 12 632.0 | 17 639.0 | 12 759.0 | 9 625.0 | 10 417.0 | 12 631.0 | 10 940.0 | 12 144.0 |
| Rozliczenia międzyokresowe | 0.0 | 1 022.0 | 0.0 | 0.0 | 0.0 | 5 278.0 | 0.0 | 0.0 | 0.0 | 4 132.0 | 0.0 | 0.0 | 0.0 | 3 265.0 | 0.0 | 0.0 | 0.0 | 2 800.0 | 0.0 | 0.0 | 0.0 | 3 543.0 | 0.0 | 0.0 | 0.0 | 3 933.0 | 0.0 | 0.0 | 0.0 | 3 075.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 817.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 6 870.0 | 7 542.0 | 7 819.0 | 7 721.0 | 7 427.0 | 7 160.0 | 7 122.0 | 6 955.0 | 6 990.0 | 7 365.0 | 7 532.0 | 7 530.0 | 7 444.0 | 7 281.0 | 7 327.0 | 7 234.0 | 7 435.0 | 6 909.0 | 7 032.0 | 6 933.0 | 6 862.0 | 6 673.0 | 6 500.0 | 6 471.0 | 6 435.0 | 6 269.0 | 6 360.0 | 6 226.0 | 6 242.0 | 6 150.0 | 6 314.0 | 6 305.0 | 6 261.0 | 5 800.0 | 5 692.0 | 5 760.0 | 5 780.0 | 5 883.0 | 6 379.0 | 6 524.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 1 779.0 | 0.0 | 0.0 | 0.0 | 1 509.0 | 0.0 | 0.0 | 0.0 | 1 192.0 | 0.0 | 0.0 | 0.0 | 1 301.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 195.0 |
| Zobowiązania długoterminowe | 6 870.0 | 7 542.0 | 7 819.0 | 7 721.0 | 7 427.0 | 7 160.0 | 7 122.0 | 6 955.0 | 6 990.0 | 7 365.0 | 7 532.0 | 7 530.0 | 7 444.0 | 7 281.0 | 7 327.0 | 7 234.0 | 7 435.0 | 6 909.0 | 7 032.0 | 6 933.0 | 6 862.0 | 6 673.0 | 6 500.0 | 6 471.0 | 6 435.0 | 6 269.0 | 6 360.0 | 6 226.0 | 6 242.0 | 6 150.0 | 6 314.0 | 6 305.0 | 6 261.0 | 5 800.0 | 5 692.0 | 5 760.0 | 5 780.0 | 5 883.0 | 6 379.0 | 6 524.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 17 201.0 | 20 915.0 | 19 156.0 | 17 458.0 | 16 717.0 | 17 537.0 | 17 030.0 | 15 070.0 | 14 605.0 | 16 776.0 | 16 080.0 | 16 048.0 | 15 129.0 | 16 659.0 | 16 266.0 | 15 434.0 | 14 619.0 | 15 840.0 | 15 502.0 | 13 857.0 | 15 252.0 | 15 868.0 | 15 002.0 | 13 490.0 | 13 810.0 | 15 068.0 | 14 459.0 | 13 576.0 | 13 502.0 | 16 980.0 | 18 141.0 | 16 135.0 | 18 893.0 | 23 439.0 | 18 451.0 | 15 385.0 | 16 197.0 | 18 514.0 | 17 319.0 | 18 668.0 |
| Kapitał (fundusz) podstawowy | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 | 8 000.0 |
| Zyski zatrzymane | 42 419.0 | 43 183.0 | 44 573.0 | 45 467.0 | 45 544.0 | 46 385.0 | 47 307.0 | 47 933.0 | 47 670.0 | 48 020.0 | 48 803.0 | 49 406.0 | 49 225.0 | 49 668.0 | 50 539.0 | 50 939.0 | 50 693.0 | 52 340.0 | 53 327.0 | 53 829.0 | 54 065.0 | 54 318.0 | 55 161.0 | 56 000.0 | 56 143.0 | 56 411.0 | 57 369.0 | 57 940.0 | 57 968.0 | 58 434.0 | 59 442.0 | 60 685.0 | 61 296.0 | 62 466.0 | 63 709.0 | 65 391.0 | 66 362.0 | 68 025.0 | 69 157.0 | 71 165.0 |
| Kapitał własny | 67 587.0 | 68 420.0 | 69 995.0 | 71 088.0 | 70 772.0 | 71 779.0 | 71 935.0 | 72 453.0 | 72 331.0 | 72 846.0 | 73 567.0 | 74 374.0 | 74 310.0 | 74 984.0 | 75 638.0 | 75 460.0 | 71 768.0 | 76 193.0 | 77 297.0 | 77 714.0 | 77 934.0 | 78 518.0 | 77 660.0 | 78 737.0 | 79 048.0 | 79 556.0 | 81 005.0 | 81 449.0 | 81 708.0 | 82 116.0 | 82 371.0 | 83 728.0 | 84 336.0 | 86 384.0 | 87 616.0 | 89 727.0 | 91 062.0 | 92 929.0 | 94 670.0 | 97 301.0 |
| Udziały mniejszościowe | 3 145.0 | 3 286.0 | 3 396.0 | 3 461.0 | 3 503.0 | 3 591.0 | 3 489.0 | 3 476.0 | 3 452.0 | 3 525.0 | 3 541.0 | 3 543.0 | 3 605.0 | 3 616.0 | 3 631.0 | 3 659.0 | 1.0 | 3 010.0 | 3 050.0 | 3 057.0 | 3 045.0 | 3 135.0 | 3 094.0 | 3 144.0 | 3 196.0 | 3 253.0 | 3 368.0 | 3 375.0 | 3 457.0 | 3 504.0 | 1 756.0 | 1 860.0 | 1 883.0 | 2 109.0 | 2 116.0 | 2 316.0 | 2 334.0 | 2 566.0 | 2 489.0 | 2 737.0 |
| Pasywa | 84 788.0 | 89 335.0 | 89 151.0 | 88 546.0 | 87 489.0 | 89 316.0 | 88 965.0 | 87 523.0 | 86 936.0 | 89 622.0 | 89 647.0 | 90 422.0 | 89 439.0 | 91 643.0 | 91 904.0 | 90 894.0 | 90 117.0 | 92 033.0 | 92 799.0 | 91 571.0 | 93 186.0 | 94 386.0 | 92 662.0 | 92 227.0 | 92 858.0 | 94 624.0 | 95 464.0 | 95 025.0 | 95 210.0 | 99 096.0 | 100 512.0 | 99 863.0 | 103 229.0 | 109 823.0 | 106 067.0 | 105 112.0 | 107 259.0 | 111 443.0 | 111 989.0 | 115 969.0 |
| Inwestycje | 14 191.0 | 14 131.0 | 14 854.0 | 15 862.0 | 15 623.0 | 15 212.0 | 14 123.0 | 13 725.0 | 13 680.0 | 13 342.0 | 13 085.0 | 13 280.0 | 12 747.0 | 13 241.0 | 13 185.0 | 13 693.0 | 14 788.0 | 13 313.0 | 13 462.0 | 13 280.0 | 12 481.0 | 13 076.0 | 11 997.0 | 11 933.0 | 11 846.0 | 11 635.0 | 11 643.0 | 11 192.0 | 11 701.0 | 10 805.0 | 11 022.0 | 11 745.0 | 11 836.0 | 12 282.0 | 12 260.0 | 12 885.0 | 13 275.0 | 29 187.0 | 28 296.0 | 32 316.0 |
| Dług | 1 027.0 | 1 646.0 | 1 353.0 | 1 219.0 | 1 085.0 | 1 378.0 | 1 195.0 | 1 073.0 | 959.0 | 1 330.0 | 1 147.0 | 1 030.0 | 916.0 | 1 266.0 | 1 106.0 | 984.0 | 862.0 | 1 230.0 | 996.0 | 0.0 | 0.0 | 1 141.0 | 946.0 | 0.0 | 0.0 | 1 071.0 | 1 412.0 | 1 217.0 | 1 184.0 | 1 000.0 | 1 241.0 | 1 180.0 | 1 069.0 | 953.0 | 1 284.0 | 1 268.0 | 1 332.0 | 926.0 | 1 855.0 | 733.0 |
| Środki pieniężne i inne aktywa pieniężne | 6 799.0 | 6 909.0 | 7 618.0 | 5 965.0 | 5 248.0 | 11 923.0 | 8 120.0 | 14 369.0 | 12 114.0 | 24 402.0 | 18 533.0 | 17 187.0 | 15 895.0 | 20 171.0 | 19 946.0 | 16 352.0 | 13 515.0 | 23 691.0 | 13 252.0 | 13 423.0 | 13 845.0 | 24 087.0 | 10 154.0 | 22 079.0 | 20 207.0 | 22 345.0 | 14 814.0 | 13 673.0 | 12 754.0 | 20 894.0 | 14 498.0 | 12 570.0 | 13 226.0 | 21 572.0 | 14 859.0 | 12 138.0 | 12 871.0 | 22 509.0 | 15 564.0 | 16 076.0 |
| Dług netto | (5 772.0) | (5 263.0) | (6 265.0) | (4 746.0) | (4 163.0) | (10 545.0) | (6 925.0) | (13 296.0) | (11 155.0) | (23 072.0) | (17 386.0) | (16 157.0) | (14 979.0) | (18 905.0) | (18 840.0) | (15 368.0) | (12 653.0) | (22 461.0) | (12 256.0) | (13 423.0) | (13 845.0) | (22 946.0) | (9 208.0) | (22 079.0) | (20 207.0) | (21 274.0) | (13 402.0) | (12 456.0) | (11 570.0) | (19 894.0) | (13 257.0) | (11 390.0) | (12 157.0) | (20 619.0) | (13 575.0) | (10 870.0) | (11 539.0) | (21 583.0) | (13 709.0) | (15 343.0) |
| Ticker | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T | 1663.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |